| Room | |
| Food and Beverage | |
| Telecommunications | |
| Other | |
| Management and Trademark Fees, including $115,832 and $134,188 from related parties for the six months ended July 31, 2011 and 2010, respectively | 61.31K |
| Payroll Reimbursements, Related Party | |
| TOTAL REVENUE | 235.92K |
| Room | |
| Food and Beverage | |
| Telecommunications | |
| General and Administrative | 708.33K |
| Sales and Marketing | 136.06K |
| Repairs and Maintenance | |
| Hospitality | |
| Utilities | |
| Hotel Property Depreciation | 27.77K |
| Real Estate and Personal Property Taxes, Insurance and Ground Rent | |
| Other | |
| Payroll Expenses, Related Party | |
| TOTAL OPERATING EXPENSES | 888.9K |
| OPERATING INCOME (LOSS) | -652.99K |
| Interest Income | 357 |
| TOTAL OTHER INCOME | 14.72K |
| Interest on Mortgage Notes Payable | 0 |
| Interest on Other Notes Payable | 2.95K |
| TOTAL INTEREST EXPENSE | 15.61K |
| CONSOLIDATED NET LOSS | -269.92K |
| LESS: NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTERESTS | 92.78K |
| NET LOSS ATTRIBUTABLE TO CONTROLLING INTERESTS | -362.7K |
| NET LOSS PER SHARE – BASIC AND DILUTED (in Dollars per share) | |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC AND DILUTED (in Shares) | |