More on ZERO

- Summary
- Chart
- Profile
- Historical

Data

- Holders

Financials

Income Statement
Balance Sheet
Cash Flow Statement

News

- Analyst Ratings
- Earnings Related
- Guidance
- Insider Trades
- Mgmt Changes
- M & A
- Retail Sales
- Rumors
- Stock Buybacks
More...

ZERO Cash Flow Statement

Click line-items for a historical chart and %
Net Loss -3.38M
Write off of intangible assets
Settlement of litigation and debt
Settlement of debt due Morale/Matthews
Stock based compensation expense
Issuance of common stock for services
Issuance of options for legal settlement
Issuance of warrants for legal settlement
Issuance of warrants for financing fees
Issuance of warrants for consulting fees
Increase in convertible notes related to default
Interest on related party loans
Patent acquisition cost
Amortization of issuance costs and original issue debt discounts including beneficial conversion feature-part of interest expense
Fair value of common stock and warrants issued to induce conversion of notes
Costs of private placement convertible notes 1.43M
Change in fair value of derivative liability
Amortization of deferred compensation
Loss on disposition of assets
Depreciation and amortization of leasehold improvements
Bad debt
Accounts receivable
Inventory
Prepaid expenses and other 14.51K
Other assets
Accounts payable and accrued expenses 27.55K
Accounts payable – license agreements 140.63K
Accounts payable – related parties -47.6K
Net cash used in operating activities
Purchase of equipment -5.29K
Proceeds from sale of equipment
Net cash used in investing activities
Net proceeds under equity line of credit
(Decrease) increase in payables to related parties and stockholder
Advances from founding executive officer
Net proceeds from issuance of convertible notes and warrants
Repayment of convertible notes
Proceeds from sale of stock and exercise of warrants and options
Net cash provided by financing activities
Net increase in cash
Cash, beginning of period
Cash, end of period
Interest 0
Income taxes 0
Acquisition of intangible asset through advance from related party and issuance of common stock
Deferred compensation for stock options issued for services
Purchase of property and equipment financed by advance from related party
Conversion of related party debt to equity
Issuance of common stock in settlement of payable
Cancellation of stock
Conversion of accounts payable and accrued expenses to common stock
Conversion of accounts payable and accrued expenses to convertible debentures
Conversion of related party debt to convertible debentures
Conversion of convertible debentures to common stock
Issuance of shares for settlement of loans and other payable to Morale/Matthews
Write off of deferred compensation
Fair value of derivative liability recorded as note discount
Proceeds of exercise of options applied to accounts payable
Fair value of warrants and beneficial conversion feature associated with issued convertible notes