| Net income | |
| Depreciation | 64M |
| Amortization of other assets | |
| Equity earnings in excess of cumulative distributions: | 0 |
| Increase in long-term liabilities | |
| Equity allowance for funds used during construction | 0 |
| (Increase)/decrease in operating working capital (Note 9) | 8M |
| Total cash generated from operations | |
| Cumulative distributions in excess of equity earnings: | |
| Acquisition of GTN and Bison (Note 4) and Investment in Great Lakes and Norther Border (Note 3) | 0 |
| Capital expenditures | -21M |
| Other assets | 3M |
| Total investing activities | |
| Distributions paid (Note 8) | |
| Equity issuance, net (Notes 4 & 6) | |
| Long-term debt issued (Note 5) | 200M |
| Long-term debt repaid (Note 5) | -180M |
| Total financing activities | |
| Decrease in cash and cash equivalents | |
| Cash and cash equivalents, beginning of period | 39M |
| Cash and cash equivalents, end of period | 72M |
| Interest payments made | |