| Net income | 378.6K |
| Depreciation and amortization | |
| Stock compensation expense | 74.36K |
| Accounts receivable | -909.38K |
| Inventory | -133.89K |
| Prepaid expenses and taxes | |
| Other Assets | 0 |
| Accounts payable | 522.34K |
| Deferred Rent | -1.06K |
| Accrued expenses | -202.85K |
| NET CASH FLOWS FROM OPERATING ACTIVITIES | |
| Acquisition of fixed assets | -1.52K |
| NET CASH FLOWS FROM INVESTING ACTIVITIES | |
| Net borrowings from loan payable | |
| Net borrowings from note payable | |
| NET CASH FLOWS FROM FINANCING ACTIVITIES | |
| NET CHANGE IN CASH | -209.84K |
| CASH AT BEGINNING OF YEAR | 7.17M |
| CASH AT END OF YEAR | 6.96M |
| Income taxes paid | 34.87K |
| Interest paid | 0 |
| Accrued dividends on preferred stock | |