| Net loss | |
| Depreciation and depletion | 3.75M |
| Value of common shares issued for services and loan extension fees | |
| Loss on rescission of condominium purchase | |
| Interest accrued on stock subscription | |
| Asset impairment | |
| Loan extension paid with common stock | |
| Beneficial conversion feature of convertible note payable | |
| Bad debt expense | |
| Accounts receivable | |
| Prepaid expenses and other assets | |
| Accounts payable | |
| Accrued expenses | |
| Net cash used in operations | 3.17M |
| Investment in real estate | |
| Oil and gas property expenditures | |
| Proceeds from sale of undeveloped leasehold | |
| Proceeds from sale of oil and gas properties | |
| Investment in mining properties | |
| Net cash provided by (used in) investing activities | 3.53M |
| Proceeds of stockholder loans | |
| Proceeds from subscription receivable | |
| Loan proceeds | |
| Loan repayment | |
| Proceeds from sale of common stock | |
| Proceeds from sale of preferred stock | |
| Net cash provided by (used in) financing activities | -13.73M |
| Net increase (decrease) in cash and cash equivalents | -7.03M |
| Cash and cash equivalents, beginning of period | |
| Cash and cash equivalents, end of period | |
| Cash paid for interest | |
| Cash paid for income taxes | |
| Issuance of common stock for real estate | |
| Common stock issued for stock subscription receivables | |
| Accounts receivable exchanged for accounts payable | |
| Drilling prepayment transferred to accounts receivable | |
| Common stock cancelled for rescinded drilling program | |
| Common stock and stock subscription receivables cancelled | |
| Stock subscription receivable paid to reduce convertivle note payable | |
| Accounts payable exchanged for convertible notes payable | |