| Net loss attributable to Liquidmetal Technologies, Inc. | |
| Add: (loss) income related to discontinued operations | |
| Net loss including discontinued operations attributable to Liquidmetal Technologies, Inc. | |
| Gain on disposal of asset | |
| Loss attributable to noncontrolling interest of consolidated subsidiary | |
| Depreciation and amortization | 291K |
| Amortization of debt discount | |
| Stock-based compensation | 718K |
| Bad debt expense | |
| Warranty recovery | |
| Loss (gain) from change in value of warrants | |
| Gain from change in value of conversion feature | |
| Trade accounts receivable | 21K |
| Inventories | -55K |
| Prepaid expenses and other current assets | 266K |
| Other assets | |
| Accounts payable | -276K |
| Accrued expenses | |
| Deferred revenue | -77K |
| Other liabilities | |
| Net cash used in continuing operations | |
| Net cash used in discontinued operations | |
| Net cash used in operating activities | -4.06M |
| Purchases of property and equipment | -56K |
| Investment in patents and trademarks | -22K |
| Net cash used in investing activities | 924K |
| Proceeds from borrowings | |
| Repayment of borrowings | |
| Net cash provided by financing activities | 8.42M |
| Effect of foreign exchange translation | |
| Net (decrease) increase in cash and cash equivalents | 5.28M |
| Cash and cash equivalents at beginning of period | 2.77M |
| Cash and cash equivalents at end of period | 8.05M |