| Net loss | -2.88M |
| Depreciation | 65K |
| Loss on disposal of fixed assets | |
| Provision for (recovery of) bad debts | 19K |
| Provision for (recovery of) obsolete inventory | |
| Stock-based compensation expense | 225K |
| Trade accounts receivable | 1.75M |
| Other accounts receivable | 25K |
| Inventory | 2.01M |
| Prepaids | 43K |
| Other assets | -183K |
| Accounts payable | -1.67M |
| Accrued expenses | 14K |
| Cash provided by continuing operations | -685K |
| Cash provided by (used in) discontinued operations | |
| Net cash provided by operating activities | |
| Purchase of property and equipment | -62K |
| Sale of property and equipment | |
| Net cash used in investing activities | |
| Payments on revolving line of credit | -938K |
| Net cash used in financing activities | |
| Effect of exchange rate changes on cash | |
| Net increase (decrease) in cash and cash equivalents | -958K |
| Cash and cash equivalents, beginning of period | 2.65M |
| Cash and cash equivalents, end of period | 1.69M |
| Cash paid for interest | 185K |
| Cash paid for income taxes | 0 |