| Net loss | -926.94K |
| Depreciation and amortization | 24.05K |
| Bad debt expense | |
| Stock-based compensation expense | 429K |
| Gain on sale of property and equipment | |
| Decrease (increase) in accounts receivable | 1.13M |
| Decrease in inventories | 66.49K |
| Increase in other current assets | -93.51K |
| Decrease in other assets | -4.67K |
| Decrease in accounts payable | 234.56K |
| Increase (decrease) in accrued liabilities | -20.55K |
| Net cash used in operating activities | 819.53K |
| Acquisition of business | |
| Additions to property and equipment | |
| Software development costs | |
| Proceeds from sale of property and equipment | |
| Net cash used in investing activities | |
| Payments of short term debt | |
| Net proceeds from sale of common shares | 0 |
| Net cash provided by financing activities | -727.11K |
| Net increase (decrease) in cash and cash equivalents | 92.41K |
| Cash and cash equivalents at beginning of period | 56.26K |
| Cash and cash equivalents at end of period | 148.68K |
| Cash paid during the period for interest | |
| Cash paid during the period for income taxes | |