| Net income (loss) | |
| Depreciation and amortization | 10.82M |
| Stock-based compensation expense | 632K |
| Supplemental Employee Retirement Plan expense | 113K |
| Deferred income taxes | |
| Valuation allowance adjustments | |
| Net loss on asset dispositions | |
| Loss on asset impairments | |
| Other | -137K |
| Receivables | -2.13M |
| Inventories | -1.33M |
| Prepaid and other and income taxes recoverable | |
| Prepaid and deferred marketing costs | |
| Accounts payable | -7.67M |
| Accrued liabilities | |
| Income taxes payable | |
| Change in deferred marketing fees and revenue sharing | -689K |
| Change in deferred rents | -5.57M |
| Other changes in non-current assets and liabilities | |
| Net cash provided by (used in) operating activities | |
| Purchase of property and equipment | -1.87M |
| Proceeds from asset dispositions | 15K |
| Net cash used in investing activities | |
| Proceeds from the issuance of long-term debt | |
| Payments of capital lease and other financing obligations | -137K |
| Payment of credit facility financing costs | |
| Net change in vendor payment program | 46K |
| Net proceeds from exercises of stock options and ESPP purchases | |
| Tax withholding payments | |
| Net cash provided by (used in) financing activities | |
| Net decrease in cash and cash equivalents | |
| Cash and cash equivalents, beginning | 21.73M |
| Cash and cash equivalents, ending | 10.92M |