| NET LOSS | |
| Depreciation and amortization | 92.15K |
| Loss on disposal of equipment | |
| Stock compensation to consultant | 57.11K |
| Stock compensation to employees | |
| Accounts receivable | -68.6K |
| Inventory | 19.76K |
| Other current assets | 13.17K |
| Accounts payable and accrued expenses | 33.12K |
| Total adjustments | 1.01M |
| NET CASH PROVIDED BY OPERATING ACTIVITIES | -2.39M |
| Purchase of equipment and building improvements | |
| Increase in intangible assets | |
| NET CASH USED IN INVESTING ACTIVITIES | 15.37K |
| Proceeds from notes payable | |
| Principal payments on notes payable | -46.7K |
| Payments received on stockholder loan | |
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | 1.8M |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | -572.19K |
| CASH AND CASH EQUIVALENTS, beginning of period | 1.84M |
| CASH AND CASH EQUIVALENTS, end of period | 1.27M |
| Cash paid for interest | 21.72K |
| Common stock awards capitalized | |
| Cash paid for income taxes | 0 |