| Net income/(Loss) | -1.42M |
| Depreciation | |
| Amortization | |
| Noncash salaries and consulting expense | 13.62K |
| Warrant issuance costs | 0 |
| Change in value of warrant liability | |
| Accounts receivable | |
| Other current assets | |
| Other long term assets | |
| Deposits | |
| Accounts payable | |
| Deferred revenue | -12.68K |
| Accrued expenses | |
| Accrued bonuses | |
| Net cash used in operating activities | |
| Purchase of short-term invesments | |
| Purchase of equipment | -7.64K |
| Costs of patents pending | |
| Net cash used in investing activities | |
| Issuance of common stock | 0 |
| Noncontrolling interest capital contribution to Incuron, LLC | |
| Financing costs on common stock offering | |
| Cash warrant issuance costs | |
| Warrant exercise fees | |
| Exercise of options | |
| Exercise of warrants | |
| Net cash provided by financing activities | |
| Effect of exchange rate change on cash and equivalents | -45.6K |
| INCREASE IN CASH AND EQUIVALENTS | -1.87M |
| CASH AND EQUIVALENTS AT BEGINNING OF PERIOD | 5.92M |
| CASH AND EQUIVALENTS AT END OF PERIOD | 4.05M |