| Net loss | 950.12K |
| Depreciation and amortization | |
| Interest receivable | |
| Accounts receivable | -328.88K |
| Inventory | -118.6K |
| Prepaid expenses and other current assets | -750 |
| Accounts payable | -159.76K |
| Accrued expenses and other current liabilities | -82.37K |
| Net cash used in operating activities | 293.05K |
| Repayment (advances to) from related party | |
| Payment for patents and trademark costs | |
| Deposit - restricted cash | -165 |
| Net cash used in investing activities | -5.14K |
| Repayments on note payable - Bank | -10K |
| Repayments on note payable - Other | |
| Net cash used in financing activities | -10K |
| Net decrease in cash | 277.91K |
| Cash and cash equivalents at beginning of period | 1.4M |
| Cash and cash equivalents at end of period | 1.68M |
| Interest | 843 |
| Income taxes | |
| Accrued interest on note receivable | |
| Increase in prepaid insurance and accouts payable | |