| Cash and cash equivalents | 148.68K |
| Accounts receivable, less allowance for doubtful accounts and sales returns of $225,000 at July 31, 2011 and April 30, 2011 | 1.62M |
| Inventories | 1.27M |
| Other current assets | 216.29K |
| Total current assets | 3.25M |
| Machinery and equipment | |
| Leasehold improvements | |
| Property and equipment, gross | |
| Less: accumulated depreciation and amortization | |
| Net property and equipment | 39.75K |
| Other assets | 34.15K |
| Intangible assets, net of accumulated amortization | |
| Goodwill | 1.08M |
| Total assets | 4.72M |
| Note payable-revolving credit line | 1.05M |
| Accounts payable | 971.48K |
| Accrued liabilities | 132.35K |
| Due to related party | |
| Total current liabilities | 2.23M |
| Common stock, par value $1.00 per share. Authorized 54,000,000 shares; issued and outstanding 10,703,309 at July 31, 2011 and 8,928,309 at April 30, 2011 | 3.7K |
| Additional paid-in capital | 28.4M |
| Accumulated deficit | -26.64M |
| Total stockholders' equity | 2.39M |
| Total liabilities and stockholders' equity | 4.72M |