Upgrade to SI Premium - Free Trial

MURPHY OIL CORPORATION ANNOUNCES SECOND QUARTER RESULTS

August 5, 2026 4:32 PM

Produced at Upper End of Guidance Range

Announced Oil Discovery at Bubale-1X in Côte d’Ivoire

Advanced Lac Da Vang (Golden Camel) Development Project toward First Oil, Completing Pipeline Work and Launching the FSO

HOUSTON--(BUSINESS WIRE)-- Murphy Oil Corporation (NYSE: MUR) today announced its financial and operating results for the second quarter ended June 30, 2026. As a supplement to this release, Murphy has also furnished a Quarterly Stockholder Update.

Unless otherwise noted, the financial and operating highlights and metrics discussed in this commentary exclude noncontrolling interest (NCI).†

(Millions of dollars, except volumes and per share amounts)

Three months
ended June 30,
2026

Net income attributable to Murphy

$

232.2

Net income attributable to Murphy per common share - Diluted

$

1.59

Adjusted net income from continuing operations attributable to Murphy

(Non-GAAP) 1

$

225.8

Adjusted net income from continuing operations per average common share - Diluted (Non-GAAP) 1

$

1.55

Adjusted EBITDA attributable to Murphy (Non-GAAP) 1

$

592.7

Adjusted EBITDAX attributable to Murphy (Non-GAAP) 1

$

632.0

Net cash provided by continuing operations activities

$

655.9

Operating cash flow excluding working capital adjustments (Non-GAAP) 1

$

588.4

Free cash flow (Non-GAAP) 1

$

110.0

Oil production, net (BOPD) 2

85,265

Total production, net (BOEPD) 2

168,995

Capital expenditures (CAPEX)

$

476.0

Lease operating expense from continuing operations ($/BOE) 2

$

8.83

1

Please see our schedules of adjusted net income, adjusted EBITDA and adjusted EBITDAX and free cash flow for details and reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures.

2

Barrels of oil per day (BOPD), barrels of oil equivalent (BOE) and barrels of oil equivalent per day (BOEPD).

Highlights for the second quarter include:

Subsequent to the second quarter:

“Murphy enters the second half of 2026 with a growing exploration pipeline and multiple pathways to long-term shareholder value creation. Bubale-1X has broadened our opportunity set, Hai Su Vang has progressed from appraisal to development planning, and Lac Da Vang is nearing first oil. The breadth of our portfolio creates optionality, allowing us to prioritize the highest-value opportunities and maximize shareholder returns,” stated Eric M. Hambly, President and Chief Executive Officer.

SHAREHOLDER RETURNS

During the second quarter of 2026, we paid $50 million in quarterly dividends.

While the Company elected not to repurchase shares in the second quarter, it retains significant flexibility with $550 million remaining under its share repurchase authorization. As of June 30, 2026, there were 143.4 million shares outstanding.

FINANCIAL POSITION

Murphy had approximately $2.48 billion of liquidity on June 30, 2026, comprised of the undrawn $2.00 billion senior unsecured credit facility and approximately $480 million of cash and cash equivalents, inclusive of NCI.

As of June 30, 2026, Murphy’s total debt of $1.55 billion was comprised of long-term, fixed-rate notes, with a weighted average maturity of 8.7 years and a weighted average coupon of 6.3 percent.

ONSHORE OPERATIONS SUMMARY

In the second quarter of 2026, the onshore business produced approximately 103,800 BOEPD, which included 38 percent liquids.

Onshore

Oil Production
(BOPD)

Total Production
(BOEPD)

Eagle Ford Shale

26,900

39,100

Tupper Montney

200

58,100

Kaybob Duvernay

4,700

6,600

Eagle Ford Shale – Brought online six new wells in Catarina, with an additional eight operated Catarina wells and six non-operated Tilden wells coming online subsequent to quarter end.

Onshore Canada – Brought online a four-well pad in Kaybob Duvernay and progressed an eight-well pad in Tupper Montney, which came online subsequent to quarter end.

OFFSHORE OPERATIONS SUMMARY

Excluding NCI, the offshore business produced approximately 65,000 BOEPD in the second quarter of 2026, which included 88 percent liquids.

Offshore

Oil Production
(BOPD)

Total Production
(BOEPD)

Gulf of America

45,400

57,100

Canada

7,900

7,900

Gulf of America – Completed drilling operations and initiated completion activities at the high-impact Chinook #8 development well. The well is expected to come online in the fourth quarter of 2026 with a gross initial production rate of approximately 15 MBOEPD.

Vietnam – Successfully installed the pipelines and launched the FSO at the Lac Da Vang development project. Subsequent to quarter end, the topsides were installed and the FSO was mobilized to its final destination. The project remains on track and is expected to achieve first oil in the fourth quarter of this year.

PRODUCTION AND CAPITAL EXPENDITURE GUIDANCE

The table below illustrates third quarter and full year 2026 guidance.

3Q 2026 Guidance

Producing Asset

Oil
(BOPD)

NGLs
(BOPD)

Natural Gas
(MCFD)

Total
(BOEPD)

Eagle Ford Shale

28,400

6,400

33,100

40,300

Gulf of America, excl. NCI

38,800

3,300

39,900

48,800

Tupper Montney

100

436,000

72,800

Kaybob Duvernay

3,800

600

9,500

6,000

Offshore Canada

6,900

6,900

Other

200

200

Total Net Production, excl. NCI 1 (BOEPD)

171,000 to 179,000

Capital Expenditures, excl. NCI 2 ($ MM)

$380 - $460

Exploration Expense 3 ($ MM)

$135

Full Year 2026 Guidance

Total Net Production, excl. NCI 4 (BOEPD)

167,000 to 175,000

Capital Expenditures, excl. NCI 5 ($ MM)

$1,500 to $1,600

Exploration Expense 6 ($ MM)

$300

1

Excludes noncontrolling interest of MP GOM of 4,800 BOPD of oil, 200 BOPD of NGLs and 1,800 MCFD natural gas

2

Excludes noncontrolling interest of MP GOM of $20 million

3

Includes assumed dry hole expense of $100 MM in 3Q 2026

4

Excludes noncontrolling interest of MP GOM of 5,500 BOPD of oil, 200 BOPD of NGLs and 1,700 MCFD natural gas

5

Excludes noncontrolling interest of MP GOM of $65 million

6

Includes dry hole expense of $80 MM in 1H 2026, and assumed dry hole expense of $100 MM for 2H 2026

The table below details the 2026 onshore well delivery plan by quarter.

2026 Onshore Wells Online

1Q
2026A

2Q
2026A

3Q
2026E

4Q
2026E

2026E
Total

Eagle Ford Shale

15

6

8

6

35

Kaybob Duvernay

4

4

Tupper Montney

8

8

Non-Op Eagle Ford Shale

6

4

10

Note: All well counts are shown gross. Eagle Ford Shale non-operated working interest averages 23 percent.

CONFERENCE CALL AND WEBCAST SCHEDULED FOR AUGUST 6, 2026

Murphy will host a conference call to discuss second quarter 2026 financial and operating results on Thursday, August 6, 2026, at 9:00 a.m. ET. The call can be accessed either via the Internet through the events calendar on the Murphy Oil Corporation Investor Relations website at http://ir.murphyoilcorp.com or via telephone by dialing toll free 833-461-5787, conference ID 127579651. For additional information, please refer to the Second Quarter 2026 Earnings Presentation and Quarterly Stockholder Update available under the News and Events section of the Investor Relations website.

FINANCIAL DATA

Summary financial data and operating statistics for second quarter 2026, with comparisons to the same period from the previous year, are contained in the attached schedules. Additionally, a schedule indicating the impacts of items affecting comparability of results between periods and a reconciliation of the non-GAAP financial measures of adjusted net income from continuing operations attributable to Murphy, EBITDA, EBITDAX, adjusted EBITDA, adjusted EBITDAX, free cash flow and adjusted free cash flow to the most directly comparable GAAP financial measures for such periods are also included.

ABOUT MURPHY OIL CORPORATION

Murphy Oil Corporation is an independent oil and natural gas company with a multi-basin onshore and offshore portfolio and significant exploration opportunities. The Company has more than a century-long history of demonstrating strong execution and innovative, full-cycle development capabilities with a focus on value creation that drives shareholder returns. Murphy’s foresight and financial discipline, along with its culture of adaptability and accountability, will allow the Company to continue its outstanding legacy and exceptional reputation. The Company’s current operations include extensive inventory located onshore in the Eagle Ford Shale, Tupper Montney and Kaybob Duvernay, as well as offshore in the Gulf of America and Canada. Murphy also strives to create long-term shareholder value through offshore exploration and development in the Gulf of America, Vietnam and Côte d’Ivoire. Additional information can be found on the Company’s website at www.murphyoilcorp.com.

FORWARD-LOOKING STATEMENTS

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are generally identified through the inclusion of words such as “aim”, “anticipate”, “believe”, “drive”, “estimate”, “expect”, “forecast”, “future”, “goal”, “guidance”, “intend”, “may”, “objective”, “outlook”, “plan”, “position”, “potential”, “project”, “seek”, “should”, “strategy”, “target”, “will” or variations of such words and other similar expressions. These statements, which express management’s current views concerning future events, results and plans, are subject to inherent risks, uncertainties and assumptions (many of which are beyond our control) and are not guarantees of performance. In particular, statements, express or implied, concerning the Company’s future operating results or activities and returns or the Company's ability and intent to replace or increase reserves, increase production, generate returns and rates of return, replace or increase drilling locations, reduce or otherwise control operating costs and expenditures, generate cash flows, pay down or refinance indebtedness, achieve, reach or otherwise meet initiatives, plans, goals, ambitions or targets with respect to emissions, safety matters or other environmental, social and governance matters, make capital expenditures, pay and/or increase dividends or make share repurchases and other capital allocation decisions are forward-looking statements. Factors that could cause one or more of these future events, results or plans not to occur as implied by any forward-looking statement, which consequently could cause actual results or activities to differ materially from the expectations expressed or implied by such forward-looking statements, include, but are not limited to: macro conditions in the oil and natural gas industry, including supply and demand levels, actions taken by major oil exporters and the resulting impacts on commodity prices; geopolitical concerns (including the current conflict in Iran); increased volatility or deterioration in the success rate of our exploration programs or in our ability to maintain production rates and replace reserves; reduced customer demand for our products due to environmental, regulatory, technological or other reasons; adverse foreign exchange movements; political and regulatory instability in the markets where we do business; the impact on our operations or markets of health pandemics and related government responses; natural hazards impacting our operations or markets; any other deterioration in our business, markets or prospects; cyber attacks and other cybersecurity risks; any failure to obtain necessary regulatory approvals; the impact of current and future laws, rulings and governmental regulations; any inability to service or refinance our outstanding debt or to access debt markets at acceptable prices; or adverse developments in the U.S. or global capital markets, credit markets, banking system or economies in general, including inflation, trade policies, tariffs and other trade restrictions. For further discussion of factors that could cause one or more of these future events or results not to occur as implied by any forward-looking statement, see “Risk Factors” in our most recent Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (SEC) and any subsequent Quarterly Report on Form 10-Q or Current Report on Form 8-K that we file, available from the SEC’s website and from Murphy Oil Corporation’s website at http://ir.murphyoilcorp.com. Investors and others should note that we may announce material information using SEC filings, press releases, public conference calls, webcasts and the investors page of our website. We may use these channels to distribute material information about the Company; therefore, we encourage investors, the media, business partners and others interested in the Company to review the information we post on our website. The information on our website is not part of, and is not incorporated into, this news release. Each forward-looking statement contained in this news release speaks only as of the date of this news release. Except as required by applicable law, Murphy Oil Corporation undertakes no duty to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

NON-GAAP FINANCIAL MEASURES

This news release contains certain non-GAAP financial measures that management believes are useful tools for internal use and the investment community in evaluating Murphy Oil Corporation’s overall financial performance. These non-GAAP financial measures are broadly used to value and compare companies in the crude oil and natural gas industry. Not all companies define these measures in the same way. In addition, these non-GAAP financial measures are not a substitute for financial measures prepared in accordance with US generally accepted accounting principles (GAAP) and should therefore be considered only as supplemental to such GAAP financial measures. Please see the attached schedules for reconciliations of the differences between the non-GAAP financial measures used in this news release and the most directly comparable GAAP financial measures.

In accordance with GAAP, Murphy reports the 100 percent interest, including a 20 percent noncontrolling interest (NCI), in its subsidiary, MP Gulf of Mexico, LLC (MP GOM). The GAAP financials include the NCI portion of revenue, costs, assets and liabilities and cash flows. Unless otherwise noted, the financial and operating highlights and metrics discussed in this news release, but not the accompanying schedules, exclude the NCI, thereby representing only the amounts attributable to Murphy.

MURPHY OIL CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

Three Months Ended
June 30,

Six Months Ended
June 30,

(Thousands of dollars, except per share amounts)

2026

2025

2026

2025

Revenues and other income

Revenue from production

$

926,332

$

683,065

$

1,658,686

$

1,355,795

Total revenue from sales to customers

926,332

683,065

1,658,686

1,355,795

Gain on derivative instruments

10,808

1,349

Gain on sale of assets and other operating income

1,975

1,697

3,173

4,137

Total revenues and other income

928,307

695,570

1,661,859

1,361,281

Costs and expenses

Lease operating expenses

143,719

215,554

287,183

420,633

Severance and ad valorem taxes

14,991

10,828

28,737

19,478

Transportation, gathering and processing

45,274

54,070

92,335

102,921

Exploration expenses, including undeveloped lease amortization

39,303

10,399

122,118

24,887

Selling and general expenses

38,670

36,919

73,540

67,834

Depreciation, depletion and amortization

262,106

259,324

516,482

453,484

Accretion of asset retirement obligations

14,870

14,432

29,384

28,477

Other operating expense

14,706

1,833

19,147

7,462

Total costs and expenses

573,639

603,359

1,168,926

1,125,176

Operating income from continuing operations

354,668

92,211

492,933

236,105

Other income (loss)

Other income (loss)

11,247

(32,304

)

21,099

(29,902

)

Interest expense, net

(24,917

)

(25,053

)

(53,894

)

(48,576

)

Total other loss

(13,670

)

(57,357

)

(32,795

)

(78,478

)

Income from continuing operations before income taxes

340,998

34,854

460,138

157,627

Income tax expense

77,030

1,032

126,975

33,754

Income from continuing operations

263,968

33,822

333,163

123,873

Income (loss) from discontinued operations, net of income taxes

(437

)

1,302

(979

)

669

Net income including noncontrolling interest

263,531

35,124

332,184

124,542

Less: Net income attributable to noncontrolling interest

31,356

12,844

47,023

29,226

NET INCOME ATTRIBUTABLE TO MURPHY

$

232,175

$

22,280

$

285,161

$

95,316

NET INCOME (LOSS) PER COMMON SHARE – BASIC

Continuing operations

$

1.62

$

0.15

$

2.00

$

0.66

Discontinued operations

0.01

(0.01

)

Net income

$

1.62

$

0.16

$

1.99

$

0.66

NET INCOME (LOSS) PER COMMON SHARE – DILUTED

Continuing operations

$

1.59

$

0.15

$

1.96

$

0.66

Discontinued operations

0.01

(0.01

)

Net income

$

1.59

$

0.16

$

1.95

$

0.66

Cash dividends per common share

$

0.350

$

0.325

$

0.700

$

0.650

Average common shares outstanding (thousands)

Basic

143,351

142,721

143,216

143,502

Diluted

146,149

143,216

145,894

144,144

MURPHY OIL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

Three Months Ended
June 30,

Six Months Ended
June 30,

(Thousands of dollars)

2026

2025

2026

2025

Operating Activities

Net income including noncontrolling interest

$

263,531

$

35,124

$

332,184

$

124,542

Adjustments to reconcile net income to net cash provided by continuing operations activities

Depreciation, depletion and amortization

262,106

259,324

516,482

453,484

Unsuccessful exploration well costs and previously suspended exploration costs

13,542

(966

)

80,585

(776

)

Deferred income tax expense

55,685

4,873

92,549

21,216

Accretion of asset retirement obligations

14,870

14,432

29,384

28,477

Long-term non-cash compensation

10,260

12,111

25,693

22,016

Amortization of undeveloped leases

2,565

2,255

4,835

3,909

(Income) loss from discontinued operations

437

(1,302

)

979

(669

)

Unrealized gain on derivative instruments

(10,287

)

(1,371

)

Other operating activities, net

(34,540

)

11,797

(65,121

)

(2

)

Net (increase) decrease in non-cash working capital

67,495

30,689

(40,477

)

7,905

Net cash provided by continuing operations activities

655,951

358,050

977,093

658,731

Investing Activities

Property additions and dry hole costs

(478,363

)

(309,641

)

(866,159

)

(678,043

)

Acquisition of oil and natural gas properties

(832

)

(23,513

)

(1,383

)

Net cash required by investing activities

(479,195

)

(309,641

)

(889,672

)

(679,426

)

Financing Activities

Retirement of debt

(227,489

)

Early redemption of debt cost

(2,369

)

Debt issuance

500,000

Debt issuance cost

(7,819

)

Borrowings on revolving credit facility

250,000

100,000

425,000

350,000

Repayment of revolving credit facility

(250,000

)

(100,000

)

(525,000

)

(150,000

)

Issue costs of revolving credit facility

(61

)

(18

)

(12,274

)

(18

)

Repurchase of common stock, including excise tax

(2,548

)

(777

)

(102,620

)

Cash dividends paid

(50,171

)

(46,386

)

(100,344

)

(93,412

)

Distributions to noncontrolling interest

(21,164

)

(11,210

)

(21,164

)

(18,165

)

Withholding tax on stock-based incentive awards

19

(7,849

)

(7,654

)

Finance lease obligation payments

(451

)

(370

)

(870

)

(486

)

Net cash provided (required) by financing activities

(71,847

)

(60,513

)

19,045

(22,355

)

Effect of exchange rate changes on cash and cash equivalents

213

(1,179

)

213

(888

)

Net increase (decrease) in cash and cash equivalents

105,122

(13,283

)

106,679

(43,938

)

Cash and cash equivalents at beginning of period

378,753

392,914

377,196

423,569

Cash and cash equivalents at end of period

$

483,875

$

379,631

$

483,875

$

379,631

MURPHY OIL CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

(Thousands of dollars)

June 30,
2026

December 31,
2025

ASSETS

Cash and cash equivalents

$

483,875

$

377,196

Other current assets

542,967

439,516

Total current assets

$

1,026,842

$

816,712

Property, plant and equipment, net

8,434,791

8,136,346

Operating lease assets, net

702,528

805,464

Other long-term assets

113,973

74,104

Total assets

$

10,278,134

$

9,832,626

LIABILITIES AND EQUITY

Current maturities of long-term debt, finance lease

$

2,578

$

2,514

Accounts payable

671,238

572,183

Operating lease liabilities

280,162

278,834

Other current liabilities

248,387

209,218

Total current liabilities

$

1,202,365

$

1,062,749

Long-term debt, including finance lease obligation

1,547,864

1,382,566

Asset retirement obligations

981,355

970,908

Non-current operating lease liabilities

433,128

537,773

Other long-term liabilities

710,232

641,933

Total liabilities

$

4,874,944

$

4,595,929

Murphy Shareholders' Equity

5,259,014

5,118,380

Noncontrolling interest

144,176

118,317

Total liabilities and equity

$

10,278,134

$

9,832,626

MURPHY OIL CORPORATION

SCHEDULE OF ADJUSTED NET INCOME (LOSS) (unaudited)

Three Months Ended
June 30,

Six Months Ended
June 30,

(Millions of dollars, except per share amounts)

2026

2025

2026

2025

Net income attributable to Murphy (GAAP) 1

$

232.2

$

22.3

$

285.2

$

95.3

Discontinued operations (income) loss

0.4

(1.3

)

1.0

(0.7

)

Net income from continuing operations attributable to Murphy

232.6

21.0

286.2

94.6

Adjustments:

Foreign exchange (gain) loss

(9.2

)

34.3

(18.6

)

34.3

Unrealized gain on derivative instruments

(10.3

)

(1.4

)

Total adjustments, before taxes

(9.2

)

24.0

(18.6

)

32.9

Income tax (benefit) expense related to adjustments

2.4

(6.5

)

4.8

(8.3

)

Total adjustments, after taxes

(6.8

)

17.5

(13.8

)

24.6

Adjusted net income from continuing operations attributable to Murphy (Non-GAAP)

$

225.8

$

38.5

$

272.4

$

119.2

Adjusted net income from continuing operations per average diluted share (Non-GAAP)

$

1.55

$

0.27

$

1.87

$

0.83

1

Excludes amounts attributable to a noncontrolling interest in MP GOM.

Non-GAAP Financial Measures

Presented above is a reconciliation of net income (loss) to adjusted net income from continuing operations attributable to Murphy. Adjusted net income excludes certain items that management believes affect the comparability of results between periods. Management believes this is important information to provide because it is used by management to evaluate the Company’s operational performance and trends between periods and relative to its industry competitors. Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company’s financial results. Adjusted net income is a non-GAAP financial measure and should not be considered a substitute for net income (loss) as determined in accordance with GAAP.

The pretax and income tax impacts for adjustments in the above table are shown below by area of operation and geographical location and corporate, as applicable, and exclude the share attributable to noncontrolling interests.

Three Months Ended June 30, 2026

Six Months Ended June 30, 2026

(Millions of dollars)

Pretax

Tax

Net

Pretax

Tax

Net

Corporate

$

(9.2

)

$

2.4

$

(6.8

)

$

(18.6

)

$

4.8

$

(13.8

)

Total adjustments

$

(9.2

)

$

2.4

$

(6.8

)

$

(18.6

)

$

4.8

$

(13.8

)

MURPHY OIL CORPORATION

SCHEDULE OF EBITDA, ADJUSTED EBITDA, EBITDAX AND ADJUSTED EBITDAX (unaudited)

Three Months Ended
June 30,

Six Months Ended
June 30,

(Millions of dollars)

2026

2025

2026

2025

Net income attributable to Murphy (GAAP) 1

$

232.2

$

22.3

$

285.2

$

95.3

Income tax expense

77.0

1.1

127.0

33.8

Interest expense, net

24.9

25.1

53.9

48.6

Depreciation, depletion and amortization expense 1

254.0

250.8

500.8

438.2

EBITDA attributable to Murphy (Non-GAAP) 1

$

588.1

$

299.3

$

966.9

$

615.9

Exploration expenses 1

39.3

10.3

122.1

24.8

EBITDAX attributable to Murphy (Non-GAAP) 1

$

627.4

$

309.6

$

1,089.0

$

640.7

EBITDA attributable to Murphy (Non-GAAP) 1

$

588.1

$

299.3

$

966.9

$

615.9

Foreign exchange (gain) loss

(9.2

)

34.3

(18.6

)

34.3

Accretion of asset retirement obligations 1

13.4

12.9

26.3

25.4

Unrealized gain on derivative instruments

(10.3

)

(1.4

)

Discontinued operations (income) loss

0.4

(1.3

)

1.0

(0.7

)

Adjusted EBITDA attributable to Murphy (Non-GAAP) 1

$

592.7

$

334.9

$

975.6

$

673.5

Exploration expenses 1

39.3

10.3

122.1

24.8

Adjusted EBITDAX attributable to Murphy

(Non-GAAP) 1

$

632.0

$

345.2

$

1,097.7

$

698.3

1

Excludes amounts attributable to a noncontrolling interest in MP GOM.

Non-GAAP Financial Measures

Presented above is a reconciliation of net income (loss) to earnings before interest, taxes, depreciation and amortization (EBITDA), adjusted EBITDA, earnings before interest, taxes, depreciation and amortization, and exploration expenses (EBITDAX) and adjusted EBITDAX. Management believes EBITDA, adjusted EBITDA, EBITDAX and adjusted EBITDAX are important information to provide because they are used by management to evaluate the Company’s operational performance and trends between periods and relative to its industry competitors. Adjusted EBITDAX excludes certain items that management believes affect the comparability of results between periods. Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company’s financial results. EBITDA, adjusted EBITDA, EBITDAX and adjusted EBITDAX are non-GAAP financial measures and should not be considered a substitute for net income (loss) or cash provided by operating activities as determined in accordance with GAAP.

MURPHY OIL CORPORATION

SCHEDULE OF FREE CASH FLOW AND ADJUSTED FREE CASH FLOW (unaudited)

Three Months Ended
June 30,

Six Months Ended
June 30,

(Millions of dollars)

2026

2025

2026

2025

Net cash provided by continuing operations activities (GAAP)

$

655.9

$

358.1

$

977.1

$

658.7

Exclude: increase (decrease) in non-cash working capital

(67.5

)

(30.7

)

40.5

(7.9

)

Operating cash flow excluding working capital adjustments (Non-GAAP)

588.4

327.4

1,017.6

650.8

Less: property additions and dry hole costs 1

(478.4

)

(309.6

)

(866.2

)

(678.0

)

Free cash flow (Non-GAAP)

$

110.0

$

17.8

$

151.4

$

(27.2

)

Adjustments:

Cash dividends paid

(50.1

)

(46.4

)

(100.3

)

(93.4

)

Distributions to noncontrolling interest

(21.2

)

(11.2

)

(21.2

)

(18.2

)

Debt costs

(0.1

)

(22.5

)

Withholding tax on stock-based incentive awards

(7.8

)

(7.7

)

Acquisition of oil and natural gas properties

(0.8

)

(23.5

)

(1.4

)

Adjusted free cash flow (Non-GAAP)

$

37.8

$

(39.8

)

$

(23.9

)

$

(147.9

)

1

Property additions for the six months ended June 30, 2025 include a payment of $125.0 million for the purchase of a floating production, storage, and offloading vessel in the Gulf of America, including amounts attributable to a noncontrolling interest in MP GOM.

Non-GAAP Financial Measures

Presented above is a reconciliation of net cash provided by continuing operations activities to free cash flow (FCF) and adjusted FCF. Management believes FCF and adjusted FCF are important information to provide because they are additional measures of liquidity and are used by management to evaluate the Company’s ability to internally generate cash, excluding the timing impacts of working capital, and to measure funds available for investing and financing activities. Management also believes this information may be useful to investors and analysts to monitor the Company’s financial health over time. FCF and adjusted FCF are non-GAAP financial measures and should not be considered a substitute for net cash provided by operating, investing, or financing activities as determined in accordance with GAAP.

MURPHY OIL CORPORATION

FUNCTIONAL RESULTS OF OPERATIONS (unaudited)

Three Months Ended
June 30, 2026

Three Months Ended
June 30, 2025

(Millions of dollars)

Revenues

Income
(Loss)

Revenues

Income
(Loss)

Exploration and production

United States 1

$

744.0

$

274.2

$

553.5

$

86.5

Canada

183.6

51.9

128.3

10.5

Other

(30.2

)

2.9

(7.3

)

Total exploration and production

927.6

295.9

684.7

89.7

Corporate

0.7

(32.0

)

10.9

(55.9

)

Total from continuing operations

928.3

263.9

695.6

33.8

Discontinued operations, net of tax

(0.4

)

1.3

Total including noncontrolling interest

$

928.3

$

263.5

$

695.6

$

35.1

Less: Net income attributable to noncontrolling interest

31.3

12.8

Net income attributable to Murphy

$

232.2

$

22.3

Six Months Ended
June 30, 2026

Six Months Ended
June 30, 2025

(Millions of dollars)

Revenues

Income
(Loss)

Revenues

Income
(Loss)

Exploration and production

United States ¹

$

1,319.5

$

430.9

$

1,063.0

$

194.4

Canada

338.8

83.5

294.0

52.0

Other

2.9

(112.8

)

2.9

(18.5

)

Total exploration and production

1,661.2

401.6

1,359.9

227.9

Corporate

0.7

(68.4

)

1.4

(104.1

)

Total from continuing operations

1,661.9

333.2

1,361.3

123.8

Discontinued operations, net of tax

(1.0

)

0.7

Total including noncontrolling interest

$

1,661.9

$

332.2

$

1,361.3

$

124.5

Less: Net income attributable to noncontrolling interest

47.0

29.2

Net income attributable to Murphy

$

285.2

$

95.3

1

Includes results attributable to a noncontrolling interest in MP GOM.

MURPHY OIL CORPORATION

PRODUCTION-RELATED EXPENSES (unaudited)

Three Months Ended
June 30,

Six Months Ended
June 30,

(Dollars per barrel of oil equivalents sold)

2026

2025

2026

2025

United States – Onshore

Lease operating expense

$

9.60

$

8.20

$

9.31

$

10.08

Severance and ad valorem taxes

3.76

2.66

3.58

2.96

Depreciation, depletion and amortization expense

32.01

29.88

31.79

29.68

United States – Offshore 1

Lease operating expense

$

10.43

$

20.91

$

10.80

$

21.13

Severance and ad valorem taxes

0.12

0.14

0.12

0.11

Depreciation, depletion and amortization expense

18.74

16.93

18.21

16.21

Canada – Onshore

Lease operating expense

$

5.52

$

4.98

$

5.53

$

5.21

Severance and ad valorem taxes

0.16

0.05

0.15

0.05

Depreciation, depletion and amortization expense

4.96

4.20

4.69

4.29

Canada – Offshore

Lease operating expense

$

18.84

$

17.86

$

18.24

$

17.29

Depreciation, depletion and amortization expense

10.65

11.47

10.89

9.59

Total E&P continuing operations 1

Lease operating expense

$

8.95

$

11.95

$

8.92

$

12.83

Severance and ad valorem taxes

0.93

0.60

0.89

0.59

Depreciation, depletion and amortization expense 2

16.16

14.28

15.89

13.70

Total oil and gas continuing operations – excluding noncontrolling interest

Lease operating expense 3

$

8.83

$

11.80

$

8.77

$

12.67

Severance and ad valorem taxes

0.96

0.62

0.92

0.61

Depreciation, depletion and amortization expense 2

16.20

14.28

15.94

13.71

1

Includes amounts attributable to a noncontrolling interest in MP GOM.

2

Excludes expenses attributable to the Corporate segment.

3

Lease operating expense per barrel of oil equivalent sold for total oil and gas continuing operations, excluding NCI and workover costs, was $8.20 and $8.76 for the three months ended June 30, 2026 and 2025, respectively, and $8.23 and $9.50 for the six months ended June 30, 2026 and 2025, respectively.

MURPHY OIL CORPORATION

CAPITAL EXPENDITURES (unaudited)

Three Months Ended
June 30,

Six Months Ended
June 30,

(Millions of dollars)

2026

2025

2026

2025

Exploration and production

United States 1

$

276.2

$

178.4

$

535.3

$

500.5

Canada

64.3

45.7

126.4

101.1

Other

152.6

26.7

300.2

69.8

Total

493.1

250.8

961.9

671.4

Corporate

7.2

2.8

16.3

7.0

Total capital expenditures - continuing operations 1

500.3

253.6

978.2

678.4

Less: capital expenditures attributable to noncontrolling interest

24.3

2.8

37.2

24.7

Total capital expenditures - continuing operations attributable to Murphy 2

$

476.0

$

250.8

$

941.0

$

653.7

Charged to exploration expenses 3

United States 1

13.1

2.2

17.3

7.3

Canada

0.1

Other

23.8

5.9

100.1

13.6

Total charged to exploration expenses - continuing operations 1,3

36.9

8.1

117.4

21.0

Less: charged to exploration expenses attributable to noncontrolling interest

0.1

0.1

Total charged to exploration expenses - continuing operations attributable to Murphy

36.9

8.0

117.4

20.9

Total capitalized - continuing operations attributable to Murphy

$

439.1

$

242.8

$

823.6

$

632.8

1

Includes amounts attributable to a noncontrolling interest in MP GOM.

2

For the three months ended June 30, 2026, total capital expenditures attributable to Murphy, excluding acquisition-related costs of $0.8 million (2025: nil), is $475.2 million (2025: $250.8 million). For the six months ended June 30, 2026, total capital expenditures attributable to Murphy, excluding acquisition-related costs of $23.5 million (2025: $1.4 million), is $917.5 million (2025: $652.3 million).

3

For the three and six months ended June 30, 2026, total charged to exploration expense attributable to Murphy, excludes amortization of undeveloped leases of $2.4 million (2025: $2.3 million) and $4.7 million (2025 $3.9 million), respectively.

MURPHY OIL CORPORATION

PRODUCTION SUMMARY (unaudited)

Three Months Ended
June 30,

Six Months Ended
June 30,

(Barrels per day unless otherwise noted)

2026

2025

2026

2025

Net crude oil and condensate

United States - Onshore

26,853

28,519

27,670

22,779

United States - Offshore 1

50,920

58,840

51,377

57,222

Canada - Onshore

4,854

2,307

3,899

2,445

Canada - Offshore

7,880

5,638

8,440

7,237

Other

239

296

232

275

Total net crude oil and condensate

90,746

95,600

91,618

89,958

Net natural gas liquids

United States - Onshore

6,769

5,557

6,315

4,818

United States - Offshore 1

3,976

4,720

4,136

4,265

Canada - Onshore

570

494

549

516

Total net natural gas liquids

11,315

10,771

11,000

9,599

Net natural gas – thousands of cubic feet per day

United States - Onshore

32,861

32,389

32,971

29,306

United States - Offshore 1

49,178

52,964

50,160

52,062

Canada - Onshore

355,672

454,310

366,277

400,898

Total net natural gas

437,711

539,663

449,408

482,266

Total net hydrocarbons - including NCI 2,3

175,013

196,315

177,519

179,935

Noncontrolling interest

Net crude oil and condensate – barrels per day

(5,481

)

(6,070

)

(5,382

)

(5,925

)

Net natural gas liquids – barrels per day

(195

)

(244

)

(210

)

(207

)

Net natural gas – thousands of cubic feet per day

(2,052

)

(1,942

)

(1,955

)

(1,590

)

Total noncontrolling interest 2,3

(6,018

)

(6,638

)

(5,918

)

(6,397

)

Total net hydrocarbons - excluding NCI 2,3

168,995

189,677

171,601

173,538

1

Includes net volumes attributable to a noncontrolling interest in MP GOM.

2

Natural gas converted on an energy equivalent basis of 6:1.

3

NCI - noncontrolling interest in MP GOM.

MURPHY OIL CORPORATION

SALES SUMMARY (unaudited)

Three Months Ended
June 30,

Six Months Ended
June 30,

(Barrels per day unless otherwise noted)

2026

2025

2026

2025

Net crude oil and condensate

United States - Onshore

26,853

28,520

27,670

22,779

United States - Offshore 1

50,359

58,469

51,277

56,313

Canada - Onshore

4,854

2,307

3,899

2,444

Canada - Offshore

10,201

7,762

8,897

9,436

Other

457

226

230

Total net crude oil and condensate

92,267

97,515

91,969

91,202

Net natural gas liquids

United States - Onshore

6,769

5,557

6,315

4,819

United States - Offshore 1

3,976

4,720

4,136

4,264

Canada - Onshore

570

494

549

516

Total net natural gas liquids

11,315

10,771

11,000

9,599

Net natural gas – thousands of cubic feet per day

United States - Onshore

32,861

32,388

32,971

29,306

United States - Offshore 1

49,178

52,964

50,160

52,062

Canada - Onshore

355,672

454,310

366,277

400,898

Total net natural gas

437,711

539,662

449,408

482,266

Total net hydrocarbons - including NCI 2,3

176,534

198,230

177,870

181,179

Noncontrolling interest

Net crude oil and condensate – barrels per day

(5,396

)

(6,014

)

(5,365

)

(5,792

)

Net natural gas liquids – barrels per day

(195

)

(243

)

(210

)

(207

)

Net natural gas – thousands of cubic feet per day

(2,052

)

(1,942

)

(1,955

)

(1,590

)

Total noncontrolling interest 2,3

(5,933

)

(6,581

)

(5,901

)

(6,264

)

Total net hydrocarbons - excluding NCI 2,3

170,601

191,649

171,969

174,915

1

Includes net volumes attributable to a noncontrolling interest in MP GOM.

2

Natural gas converted on an energy equivalent basis of 6:1.

3

NCI - noncontrolling interest in MP GOM.

MURPHY OIL CORPORATION

WEIGHTED AVERAGE PRICE SUMMARY (unaudited)

Three Months Ended
June 30,

Six Months Ended
June 30,

2026

2025

2026

2025

Crude oil and condensate – dollars per barrel

United States - Onshore

$

99.55

$

64.00

$

86.18

$

66.84

United States - Offshore 1

99.36

64.48

84.99

68.23

Canada - Onshore 2

84.08

59.94

77.28

61.73

Canada - Offshore 2

103.88

64.76

93.00

70.39

Other 2

70.86

71.04

70.86

Natural gas liquids – dollars per barrel

United States - Onshore

23.08

19.56

20.55

21.07

United States - Offshore 1

21.66

19.35

18.97

22.75

Canada - Onshore 2

34.46

33.84

31.25

35.00

Natural gas – dollars per thousand cubic feet

United States - Onshore

2.41

2.75

3.07

3.03

United States - Offshore 1

3.38

3.47

4.55

3.89

Canada - Onshore 2

1.48

1.65

1.97

1.96

1

Prices include the effect of noncontrolling interest in MP GOM.

2

U.S. dollar equivalent.

MURPHY OIL CORPORATION

FIXED PRICE FORWARD SALES AND COMMODITY HEDGE POSITIONS

AS OF AUGUST 3, 2026 (unaudited)

Volumes
(MMCF/D)

Price/MCF

Remaining Period

Area

Commodity

Type 1

Start Date

End Date

Canada

Natural Gas

Fixed price forward sales

88

C$2.81

7/1/2026

9/30/2026

Canada

Natural Gas

Fixed price forward sales

59

C$3.00

10/1/2026

12/31/2026

Canada

Natural Gas

Fixed price forward sales

9.5

C$3.14

1/1/2027

12/31/2027

1

Fixed price forward sale contracts listed above are accounted for as normal sales and purchases for accounting purposes.

Investor Contacts:

[email protected]

Atif Riaz, 281-675-9358

Beth Heller, 281-675-9363

Source: Murphy Oil Corporation

Categories

Business Wire Press Releases