Form 8-K Hortonworks, Inc. For: Nov 04

November 4, 2015 4:13 PM EST

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d)

of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 4, 2015

 

 

Hortonworks, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-36780   37-1634325

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

5470 Great America Parkway, Santa Clara, California 95054

(Address of principal executive offices) (Zip Code)

(408) 916-4121

(Registrant’s telephone number, including area code)

N/A

(Former name or former address, if changed since last report.)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Section 2—Financial Information

Item 2.02 Results of Operations and Financial Condition

On November 4, 2015, Hortonworks, Inc. issued a press release announcing financial results for its fiscal third quarter ended September 30, 2015. A copy of this press release is furnished as Exhibit 99.1 to this report.

Section 9—Financial Statements and Exhibits

Item 9.01 Financial Statements and Exhibits

(d) Exhibits

 

Exhibit
No.

  

Description of Exhibit

99.1    Press Release dated November 4, 2015


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

        HORTONWORKS, INC.
Dated: November 4, 2015     By:  

/s/ Scott Davidson

     

Scott Davidson

Chief Financial Officer


Exhibit
No.

  

Description of Exhibit

99.1    Press Release dated November 4, 2015

Exhibit 99.1

 

 

LOGO

Hortonworks Reports Financial Results for Third Quarter 2015

SANTA CLARA, Calif.—November 4, 2015—Hortonworks, Inc.® (NASDAQ: HDP), the leader in Open Enterprise Hadoop, today announced financial results for the third quarter 2015.

“We are pleased with our third quarter performance which was highlighted by support subscription revenue growth of 168% year-over-year and solid customer momentum with the addition of 152 new support subscription logos,” said Rob Bearden, chief executive officer and chairman of the board of directors of Hortonworks. “As leading enterprise organizations continue to deploy the Hortonworks Data Platform in production at scale, as evidenced by our 156% dollar-based net expansion rate over the trailing four quarters, we are excited to serve as their trusted IT partner during this transformational period in the data management industry.”

Third quarter 2015 financial highlights:

 

    Revenue: Total GAAP revenue was $33.1 million for the third quarter of 2015, an increase of 159 percent compared to the third quarter of 2014.

 

    Gross Billings: Gross billings were $43.8 million for the third quarter of 2015, a 104 percent increase over the $21.5 million in the same period last year.

 

    Gross Profit: Total GAAP gross profit was $18.3 million for the third quarter of 2015, compared to gross profit of $3.2 million in the same period last year. Non-GAAP gross profit for the third quarter of 2015 was $19.1 million compared to $3.4 million in the third quarter of 2014. Non-GAAP gross margin was 58 percent for the third quarter 2015, compared to 26 percent during the same period last year.

 

    Operating Loss: GAAP operating loss for the third quarter totaled $44.4 million, compared to a loss of $37.4 million during the third quarter last year. Non-GAAP operating loss for the third quarter was $32.5 million, compared to a loss of $31.1 million for the same period last year.

 

    Net Loss: GAAP net loss for the third quarter was $44.5 million or $1.01 per basic and diluted share, compared to a net loss of $39.5 million or $8.98 per basic and diluted share in the third quarter of 2014. Non-GAAP net loss for the third quarter of 2015 was $32.5 million or $0.74 per basic and diluted share, compared to a net loss of $30.9 million or $7.02 per basic and diluted share in the same period last year.

 

    Adjusted EBITDA: Adjusted EBITDA for the third quarter of 2015 resulted in a loss of $20.7 million, compared to a loss of $22.0 million for the third quarter of 2014.

 

    Deferred Revenue: Deferred revenue was $90.1 million, an 89 percent increase over the $47.7 million reported as of September 30, 2014 and a 43 percent increase over the $62.9 million reported as of December 31, 2014.

 

    Cash & Investments: As of September 30, 2015, Hortonworks had cash and investments of $116.3 million, compared to $204.5 million as of December 31, 2014.

 

1


LOGO

 

A reconciliation of GAAP to non-GAAP financial measures has been provided in the financial statement tables included in this press release.

Recent Business Highlights

 

    Hortonworks DataFlow. In August, Hortonworks announced it acquired Onyara, Inc., the creator of and key contributor to Apache NiFi, a top-level open source project. This acquisition will make it easy for customers to automate and secure data flows and to collect, conduct and curate real-time business insights and actions derived from data-in-motion. As a result of the acquisition of Onyara, Hortonworks introduced Hortonworks DataFlow (HDF™) powered by Apache NiFi which is complementary to the industry’s leading Open Enterprise Hadoop platform, Hortonworks Data Platform (HDP™). The combination of these two platforms enables Internet-of-Anything (IoAT) applications with two way connections and security from the edge to the datacenter.

 

    OpenSOC. In September, Hortonworks announced it partnered with ManTech and B23 to foster a vibrant open community to accelerate the development of OpenSOC, an open source cyber security analytic platform that was co-developed by engineers at Cisco and Hortonworks and built to rapidly detect and respond to advanced security threats. Additionally, James Sirota, the lead architect for OpenSOC, joined Hortonworks to head the security solutions effort.

 

    ODPi. In September, ODPi, a nonprofit organization accelerating the delivery of Big Data solutions powering a well-defined platform called ODPi Core, announced new members (bringing the total to 27), technical milestone achievements, its formal governance structure and that it will be hosted at The Linux Foundation as a Collaborative Project. Originally launched as the Open Data Platform (ODP) in February 2015, membership investments have nearly doubled since then as the Hadoop community rallies around the ODPi Core which currently consists of Apache Hadoop (inclusive of HDFS, YARN and MapReduce) and Apache Ambari.

 

    LHP Telematics. In October, Hortonworks announced LHP Telematics (LHPT), an industry leader in creating custom telematics solutions for both the heavy equipment OEM marketplace and aftermarket construction fleets, is using HDP to turn data into actionable insights for the Metro Transit of St. Louis (MTL). By using HDP, LHPT helps keep MTL buses operating safely and reliably, serving the greater St. Louis region all year round.

 

    EY. In August, Hortonworks and Ernst & Young LLP (EY) announced a strategic business relationship to provide new data management offerings that leverage and extend HDP together with EY’s data and information management services. EY has built expertise and solutions around Hadoop to help data-driven organizations leverage newly available structured and unstructured data to gain better insight, increase operational efficiency, improve profitability and reduce costs with the goal of obtaining a competitive edge in the marketplace. Additionally, EY became a Platinum Level partner in the Hortonworks System Integrator program.

 

    Neustar. In September, Hortonworks and Neustar announced a co-development and collaboration effort to further the IoAT relating to device registry, security, policy management and enforcement. The results from this collaboration will be contributed to the open source Apache community in order to accelerate mass adoption of IoAT devices and technology.

 

2


LOGO

 

 

    NEC. In August, Hortonworks and NEC Corporation agreed to partner in the field of distributed processing of big data. The partnership now enables NEC’s sales organization to resell HDP in Japan and other Asian markets.

 

    Smarter Energy Grid. In September, Hortonworks and Open Energi, a company harnessing flexibility in demand for energy, announced a joint collaboration to transform the way energy is delivered and consumed through smart grids with HDP-powered, real-time, IoAT data.

Financial Outlook

As of November 4, 2015, Hortonworks is providing the following non-GAAP financial outlook for its fourth quarter and full year 2015:

For the fourth quarter of 2015, we expect:

 

    Total revenue between $32.0 million and $34.0 million, representing year-over-year growth of 98 percent at the midpoint.

 

    Gross billings between $52.0 million and $54.0 million, representing year-over-year growth of 66 percent at the midpoint.

 

    Adjusted EBITDA resulting in a loss between $17.5 million and $19.5 million.

For the full year 2015, we expect:

 

    Total revenue between $118.6 million and $120.6 million, representing year-over-year growth of 129 percent at the midpoint.

 

    Gross billings between $165.7 million and $167.7 million, representing year-over-year growth of 91 percent at the midpoint.

 

    Adjusted EBITDA resulting in a loss between $86.0 million and $88.0 million.

Third Quarter 2015 Earnings Conference Call and Webcast Details

Hortonworks will hold a conference call and webcast today to discuss the results and outlook at 1:30 p.m. Pacific Time (4:30 p.m. Eastern Time) on Wednesday, November 4, 2015. Interested parties may access the call by dialing (877) 930-7786 in the U.S. or (253) 336-7423 from international locations. In addition, a live audio webcast of the conference call will be available on the Hortonworks Investor Relations website at http://investors.hortonworks.com.

Shortly after the conclusion of the conference call, a replay of the audio webcast will be available on the Hortonworks Investor Relations website for approximately seven days.

 

3


LOGO

 

Statement regarding use of non-GAAP financial measures

The Company reports non-GAAP results for revenue, gross profit and margins, operating loss and margins, net loss, basic and diluted net loss per share, adjusted EBITDA and gross billings in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

The Company’s financial measures under GAAP include stock-based compensation expense, contra-revenue, acquisition-related items, amortization of intangible assets, depreciation expense, and other income/expense, net. Management believes the presentation of operating results that exclude these items provides useful supplemental information to investors and facilitates the analysis of the Company’s core operating results and comparison of operating results across reporting periods. Management also believes that this supplemental non-GAAP information is therefore useful to investors in analyzing and assessing the Company’s past and future operating performance.

Non-GAAP revenue is calculated as GAAP revenue excluding the non-GAAP contra-revenue adjustments associated with the issuance of equity to an affiliate of AT&T. Management believes non-GAAP revenue offers investors useful supplemental information regarding the performance of our business, and will help investors better understand our business.

Gross Billings are calculated as non-GAAP revenue plus the change in total deferred revenue. Management believes gross billings offer investors useful supplemental information regarding the performance of our business, and will help investors better understand our business.

Non-GAAP gross profit is calculated as non-GAAP revenue less our non-GAAP cost of revenue. Management believes non-GAAP gross profit offers investors useful supplemental information regarding the performance of our business, and will help investors better understand our business.

Non-GAAP gross margin is calculated as non-GAAP gross profit divided by non-GAAP revenue. Management believes non-GAAP gross margin offers investors useful supplemental information regarding the performance of our business, and will help investors better understand our business.

Non-GAAP operating loss is calculated as GAAP operating loss plus non-GAAP revenue adjustments and non-GAAP cost of revenue and operating expense adjustments. Management believes non-GAAP operating loss offers investors useful supplemental information regarding the performance of our business, and will help investors better understand our business.

Non-GAAP operating margin is calculated as non-GAAP operating loss divided by non-GAAP revenue. Management believes non-GAAP operating margin offers investors useful supplemental information regarding the performance of our business, and will help investors better understand our business.

Non-GAAP net loss is calculated as GAAP net loss plus non-GAAP revenue adjustments and non-GAAP cost of revenue and operating expense adjustments. Management believes non-GAAP net loss offers investors useful supplemental information regarding the performance of our business, and will help investors better understand our business.

 

4


LOGO

 

Non-GAAP net loss per basic and diluted share is calculated as non-GAAP net loss divided by the weighted average shares outstanding for the period. Management believes non-GAAP net loss per basic and diluted share offers investors useful supplemental information regarding the performance of our business, and will help investors better understand our business.

Adjusted EBITDA is calculated as gross billings minus non-GAAP cost of revenue and operating expenses plus adjustments to non-GAAP cost of revenue and operating expenses. Management believes adjusted EBITDA offers investors useful supplemental information regarding the performance of our business, and will help investors better understand our business.

Use of forward-looking statements

This release contains “forward-looking statements” regarding our performance, including in the section titled “Financial Outlook.” Forward-looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our results could differ materially from the results expressed or implied by the forward-looking statements we make.

The important factors that could cause actual results to differ materially from those in any forward-looking statements include, but are not limited to, the following: (i) we have a history of losses, and we may not become profitable in the future, (ii) we have a limited operating history, which makes it difficult to predict our future results of operations, and (iii) we do not have an adequate history with our support subscription offerings or pricing models to accurately predict the long-term rate of support subscription customer renewals or adoption, or the impact these renewals and adoption will have on our revenues or results of operations.

Further information on these and other factors that could affect our financial results and the forward-looking statements in this press release are included in our Form 10-K filed on March 27, 2015 and Quarterly Report on Form 10-Q for the quarter ended June 30, 2015 filed August 13, 2015 or in other filings we make with the Securities Exchange Commission from time to time, particularly under the caption Risk Factors.

We undertake no obligation, and do not intend, to update these forward-looking statements.

About Hortonworks

Hortonworks is the leader in accelerating business transformations with Open Enterprise Hadoop by developing, distributing and supporting an enterprise-scale data platform built entirely on open source technology including Apache Hadoop®. Our team comprises the largest contingent of builders and architects within the Hadoop ecosystem who represent and lead the broader enterprise requirements within these communities.

The Hortonworks Data Platform provides an open platform that deeply integrates with existing IT investments and upon which enterprises can build and deploy Hadoop-based applications.

Hortonworks has deep relationships with the key strategic data center partners that enable our customers to unlock the broadest opportunities from Hadoop.

 

5


LOGO

 

For more information, visit www.hortonworks.com. Join us at the Apache Hadoop 10 year anniversary party, held at Hadoop Summit Europe and North America in 2016.

Hortonworks, HDP and HDF are registered trademarks or trademarks of Hortonworks, Inc. and its subsidiaries in the United States and other jurisdictions.

 

6


LOGO

 

Hortonworks, Inc.

Unaudited Condensed Consolidated Statement of Operations

(in thousands, except share and per share data)

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
     2015     2014     2015     2014  

Support subscription and professional services revenue:

        

Support subscription

   $ 21,748     $ 8,136      $ 54,134      $ 19,190   

Professional services

     11,303       4,628        32,375        14,198   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total support subscription and professional services revenue

     33,051       12,764        86,509        33,388   

Cost of revenue:

        

Support subscription

     3,629       1,511        9,214        2,875   

Professional services

     11,171       8,024        30,260        19,125   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenue

     14,800        9,535        39,474        22,000   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     18,251        3,229        47,035        11,388   

Operating expenses:

        

Sales and marketing

     34,017       19,491        95,083        44,553   

Research and development

     16,382       10,111        46,238        26,270   

General and administrative

     12,297        7,025        32,768        17,634   

Contribution of developed technology

     —         3,971        —          3,971   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     62,696       40,598        174,089        92,428   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

     (44,445     (37,369     (127,054     (81,040

Other income (expense), net

     88       (2,099     487        (6,888
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income tax benefit

     (44,357 )     (39,468     (126,567     (87,928

Income tax expense (benefit)

     135       34        330        (1,196
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (44,492   $ (39,502   $ (126,897   $ (86,732
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share of common stock, basic and diluted

   $ (1.01 )   $ (8.98   $ (2.98   $ (20.80
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares used in computing net loss per share of common stock, basic and diluted

     43,968,697       4,399,053        42,626,865        4,169,679   

 

7


LOGO

 

Hortonworks, Inc.

Unaudited Condensed Consolidated Balance Sheets

(in thousands, except share and per share data)

 

     September 30, 2015     December 31, 2014  

ASSETS

    

CURRENT ASSETS:

    

Cash and cash equivalents

   $ 25,090     $ 129,084  

Short-term investments

     88,664       75,381  

Accounts receivable, net

     46,159       32,900  

Prepaid expenses and other current assets

     5,847       3,728   
  

 

 

   

 

 

 

Total current assets

     165,760       241,093  

Property and equipment, net

     15,574       11,182  

Long-term investments

     2,567       —     

Goodwill

     34,333       2,119  

Intangible assets

     4,224       —     

Other non-current assets

     963       304  

Restricted cash

     1,308       1,341  
  

 

 

   

 

 

 

TOTAL ASSETS

   $ 224,729     $ 256,039  
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

CURRENT LIABILITIES:

    

Accounts payable

   $ 4,223     $ 7,087  

Accrued compensation and benefits

     11,507       9,913  

Accrued expenses and other current liabilities

     12,380       6,333  

Deferred revenue

     77,753       50,280  
  

 

 

   

 

 

 

Total current liabilities

     105,863       73,613  

Long-term deferred revenue

     12,332       12,643  

Other long-term liabilities

     5,646       2,713  
  

 

 

   

 

 

 

TOTAL LIABILITIES

     123,841       88,969  
  

 

 

   

 

 

 

STOCKHOLDERS’ EQUITY:

    

Common stock, par value of $0.0001 per share—500,000,000 shares authorized as of September 30, 2015 and December 31, 2014; 45,120,488 and 40,987,583 shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively

     5       4  

Additional paid-in capital

     499,883       439,005  

Accumulated other comprehensive loss

     (366 )     (202 )

Accumulated deficit

     (398,634 )     (271,737 )
  

 

 

   

 

 

 

TOTAL STOCKHOLDERS’ EQUITY

     100,888       167,070  
  

 

 

   

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 224,729     $ 256,039  
  

 

 

   

 

 

 

 

8


LOGO

 

Hortonworks, Inc.

Unaudited Condensed Consolidated Statements of Cash Flows

(In thousands)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
         2015             2014             2015             2014      

CASH FLOWS FROM OPERATING ACTIVITIES:

        

Net loss

   $ (44,492 )   $ (39,502   $ (126,897   $ (86,732

Adjustments to reconcile net loss to net cash used in operating activities:

        

Depreciation

     1,141       289       3,061        719   

Amortization of intangible asset

     171        —          171        —     

Amortization of premiums from investments

     214       272       756        575   

Stock-based compensation expense

     11,379       1,899       23,719        5,492   

Contra-revenue adjustment related to share purchase agreement

     —          —          —          2,040   

Loss on disposal of assets

     10        47        520        88   

Loss on early exit of lease

     —          449       —          449   

Contribution of acquired technology to the Apache Software Foundation

     —          3,971        —          3,971   

Deferred income tax benefit

     —          —          —          (1,279

Common stock warrant

     —          2,286        —          7,186   

Changes in operating assets and liabilities:

        

Accounts receivable

     (4,279 )     (2,181     (13,259     (8,594

Prepaid expenses and other current assets

     (302 )     1,033        (2,302     (2,108

Other assets

     (75 )     (183     (726     (183

Accounts payable

     (2,305     (513     78        1,107   

Accrued expenses and other liabilities

     (2,611 )     (580     5,631        1,552   

Accrued compensation and benefits

     (877 )     (753     1,529        1,146   

Deferred revenue

     10,672       8,737        27,162        19,792   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in operating activities

     (31,354 )     (24,729     (80,557     (54,779
  

 

 

   

 

 

   

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

        

Purchases of investments

     (18,613 )     (22,477     (90,988     (84,758

Proceeds from maturities of investments

     40,871       2,600       77,017        13,120   

Acquisitions, net

     180        —          (3,541     (2,996

Issuance of promissory note receivable

     —          —          (2,500     —     

Change in restricted cash

     —          —          31        (191

Purchases of property and equipment

     (2,950 )     (687     (11,373     (1,884
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     19,488       (20,564     (31,354     (76,709
  

 

 

   

 

 

   

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

        

Proceeds from sale of preferred stock, net of issuance costs

     —          49,865        —          149,547   

Proceeds from issuance of common stock

     6,187       1,087        8,752        1,624   

Payments for deferred offering costs

     —          (2,117     (835     (2,373

Proceeds from payments on promissory notes

     —          119        —          119   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by financing activities

     6,187       48,954       7,917        148,917   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (5,679 )     3,661        (103,994     17,429   

Cash and cash equivalents—Beginning of period

     30,769       39,072       129,084        25,304   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents—End of period

   $ 25,090     $ 42,733      $ 25,090      $ 42,733   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

9


LOGO

 

Reconciliation of GAAP to Non-GAAP

(in thousands, except share and per share amounts)

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
     2015     2014     2015     2014  

Non-GAAP Revenue:

GAAP revenue

   $ 33,051      $ 12,764      $ 86,509      $ 33,388   

Contra-revenue

     65        —          65        2,040   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP revenue

   $ 33,116     $ 12,764      $ 86,574      $ 35,428   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross Billings:

Non-GAAP revenue

   $ 33,116      $ 12,764      $ 86,574      $ 35,428   

Deferred revenue — end of period

     90,085        47,720        90,085        47,720   

Less: Deferred revenue — beginning of period

     (79,413     (38,983     (62,923     (27,928
  

 

 

   

 

 

   

 

 

   

 

 

 

Total change in deferred revenue

     10,672        8,737        27,162        19,792   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross billings

   $ 43,788     $ 21,501      $ 113,736      $ 55,220   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Gross Profit and Margin:

Gross profit

   $ 18,251      $ 3,229      $ 47,035      $ 11,388   

Stock-based compensation expense

     825        149        1,616        320   

Contra-revenue

     65        —          65        2,040   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross profit

   $ 19,141      $ 3,378      $ 48,716      $ 13,748   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross margin percentages:

        

GAAP

     55     25     54     34

Non-GAAP

     58 %     26     56     39

Non-GAAP Operating Loss and Margin:

Operating loss

   $ (44,445   $ (37,369   $ (127,054   $ (81,040

Stock-based compensation expense

     11,379        1,899        23,719        5,492   

Contra-revenue

     65        —          65        2,040   

Acquisition-related retention bonus

     333        —          3,839        —     

Amortization of intangible

     171        —          171        —     

Contribution of developed technology

     —          3,971        —          3,971   

Loss on asset write-off

     —          —          503        —     

Loss on early exit of lease

     —          449        —          449   

Other

     —          —          —          338   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating loss

   $ (32,497   $ (31,050   $ (98,757   $ (68,750
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating margin percentages:

        

GAAP

     (134 )%      (293 )%      (147 )%      (243 )% 

Non-GAAP

     (98 )%     (243 )%      (114 )%      (194 )% 

 

10


LOGO

 

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
     2015     2014     2015     2014  

Non-GAAP Net Loss and Net Loss per Share:

Net loss

   $ (44,492   $ (39,502   $ (126,897   $ (86,732

Stock-based compensation expense

     11,379        1,899        23,719        5,492   

Contra-revenue

     65        —          65        2,040   

Acquisition-related retention bonus

     333        —          3,839        —     

Amortization of intangible

     171        —          171        —     

Contribution of developed technology

     —          3,971        —          3,971   

Loss on asset write-off

     —          —          503        —     

Loss on early exit of lease

     —          449        —          449   

2014 Yahoo common stock warrant

     —          2,286        —          7,186   

Tax benefit related to XA Secure acquisition

     —          —          —          (1,279

Other

     —          —          —          338   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net loss

   $ (32,544   $ (30,897   $ (98,600   $ (68,535
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares

     43,968,697        4,399,053        42,626,865        4,169,679   

Non-GAAP net loss per share

   $ (0.74   $ (7.02   $ (2.31   $ (16.44

Adjusted EBITDA:

        

Gross billings

   $ 43,788     $ 21,501      $ 113,736      $ 55,220   

Less: Cost of revenue

     (14,800     (9,535     (39,474     (22,000

Less: Operating expenses

     (62,696     (40,598     (174,089     (92,428

Add: Non-GAAP cost of revenue and operating expense adjustments:

        

Stock-based compensation expense

     11,379        1,899        23,719        5,492   

Depreciation expense

     1,141        289        3,061        719   

Acquisition-related retention bonus

     333        —          3,839        —     

Amortization of intangible

     171        —          171        —     

Contribution of developed technology

     —          3,971        —          3,971   

Loss on asset write-off

     —          —          503        —     

Loss on early exit of lease

     —          449        —          449   

Other

     —          —          —          338   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ (20,684 )   $ (22,024   $ (68,534   $ (48,239
  

 

 

   

 

 

   

 

 

   

 

 

 

Stock-based compensation expense by function:

        

Cost of revenue

   $ 825      $ 149      $ 1,616      $ 320   

Sales and marketing

     3,518        543        6,882        978   

Research and development

     3,897        577        8,251        1,146   

General and administrative

     3,139        630        6,970        3,048   
  

 

 

   

 

 

   

 

 

   

 

 

 

Stock-based compensation expense

   $ 11,379      $ 1,899      $ 23,719      $ 5,492   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

For Additional Information Contact:

Brian Marshall

VP, Corporate Development

[email protected]

650-305-7806

 

11



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings