ZTO Reports Second Quarter 2023 Unaudited Financial Results
Expanded Market Share to 23.5% with 7.7 Billion Parcels
Grew Adjusted Net Income 43.9% to Reach
Annual Volume Guidance Reiterated to Grow 20%-24%
Second Quarter 2023 Financial Highlights
- Revenues were
RMB9,740.3 million (US$1,343.3 million ), an increase of 12.5% fromRMB8,656.7 million in the same period of 2022. - Gross profit was
RMB3,304.4 million (US$455.7 million ), an increase of 50.0% fromRMB2,202.8 million in the same period of 2022. - Net income was
RMB2,530.2 million (US$348.9 million ), an increase of 43.9% fromRMB1,758.7 million in the same period of 2022. - Adjusted EBITDA[3] was
RMB3,883.9 million (US$535.6 million ), an increase of 34.3% fromRMB2,892.0 million in the same period of 2022. - Adjusted net income was
RMB2,531.0 million (US$349.0 million ), an increase of 43.9% fromRMB1,758.7 million in the same period of 2022. - Basic and diluted net earnings per American depositary share ("ADS"[4]) were
RMB3.14 (US$0.43 ) andRMB3.07 (US$0.42 ), an increase of 40.8% and 37.7% fromRMB2.23 andRMB2.23 in the same period of 2022, respectively. - Adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders[5] were
RMB3.14 (US$0.43 ) andRMB3.07 (US$0.42 ), an increase of 40.8% and 37.7% fromRMB2.23 andRMB2.23 in the same period of 2022, respectively. - Net cash provided by operating activities was
RMB3,761.6 million (US$518.8 million ), compared withRMB3,780.8 million in the same period of 2022.
Operational Highlights for Second Quarter 2023
- Parcel volume was 7,677 million, an increase of 23.8% from 6,203 million in the same period of 2022.
- Number of pickup/delivery outlets was over 31,000 as of
June 30, 2023 . - Number of direct network partners was approximately 6,000 as of
June 30, 2023 . - Number of self-owned line-haul vehicles was over 10,000 as of
June 30, 2023 . - Out of the over 10,000 self-owned trucks, over 9,300 were high capacity 15 to 17-meter-long models as of
June 30, 2023 , compared to over 9,250 as ofJune 30, 2022 . - Number of line-haul routes between sorting hubs was approximately 3,800 as of
June 30, 2023 , compared to approximately 3,700 as ofJune 30, 2022 . - Number of sorting hubs was 96 as of
June 30, 2023 , among which 87 are operated by the Company and 9 by the Company's network partners.
(1) An investor relations presentation accompanies this earnings release and can be found at http://zto.investorroom.com. |
(2) Adjusted net income is a non-GAAP financial measure, which is defined as net income before share-based compensation expense and non-recurring items such as gain on disposal of equity investment and subsidiary and corresponding tax impact which management aims to better represent the underlying business operations. |
(3) Adjusted EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization, interest expenses and income tax expenses, and further adjusted to exclude the shared-based compensation expense and non-recurring items such as the gain on disposal of equity investment and subsidiary which management aims to better represent the underlying business operations. |
(4) One ADS represents one Class A ordinary share. |
(5) Adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders is a non-GAAP financial measure. It is defined as adjusted net income attributable to ordinary shareholders divided by weighted average number of basic and American depositary diluted shares, respectively. |
Mr. Meisong Lai, Founder, Chairman and Chief Executive Officer of ZTO, commented, "Amidst an overall soft economic environment, we achieved solid performance results in the second quarter. We continued to widen our lead in industry volume, market share and net profit while maintaining high levels of services quality and customer satisfaction. At 23.5% market share for the second quarter, our 7.7 billion parcels brought in 2.5 billion of net income as we firmly execute our consistent corporate strategy and dig deeper on company-wide initiatives that focus on quality of earnings and strength of partner network."
Ms.
Second Quarter 2023 Unaudited Financial Results | ||||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||
2022 | 2023 | 2022 | 2023 | |||||||||||||||||||||
RMB | % | RMB | US$ | % | RMB | % | RMB | US$ | % | |||||||||||||||
(in thousands, except percentages) | ||||||||||||||||||||||||
Express delivery services | 7,931,608 | 91.6 | 8,998,444 | 1,240,942 | 92.4 | 15,151,869 | 91.5 | 17,387,187 | 2,397,803 | 92.9 | ||||||||||||||
Freight forwarding services | 329,959 | 3.8 | 238,872 | 32,942 | 2.5 | 661,044 | 4.0 | 431,597 | 59,520 | 2.3 | ||||||||||||||
Sale of accessories | 349,683 | 4.0 | 467,778 | 64,510 | 4.8 | 631,754 | 3.8 | 836,616 | 115,375 | 4.5 | ||||||||||||||
Others | 45,427 | 0.6 | 35,230 | 4,858 | 0.3 | 116,060 | 0.7 | 68,163 | 9,399 | 0.3 | ||||||||||||||
Total revenues | 8,656,677 | 100.0 | 9,740,324 | 1,343,252 | 100.0 | 16,560,727 | 100.0 | 18,723,563 | 2,582,097 | 100.0 | ||||||||||||||
Total Revenues were
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||
2022 | 2023 | 2022 | 2023 | |||||||||||||||||||||||
RMB | % of | RMB | US$ | % of | RMB | % of | RMB | US$ | % of | |||||||||||||||||
revenues | revenues | revenues | revenues | |||||||||||||||||||||||
(in thousands, except percentages) | ||||||||||||||||||||||||||
Line-haul | ||||||||||||||||||||||||||
transportation | 3,029,904 | 35.0 | 3,199,832 | 441,277 | 32.9 | 5,983,896 | 36.1 | 6,381,652 | 880,070 | 34.1 | ||||||||||||||||
cost | ||||||||||||||||||||||||||
Sorting hub | 1,891,440 | 21.8 | 1,934,666 | 266,803 | 19.9 | 3,771,806 | 22.8 | 3,948,037 | 544,459 | 21.1 | ||||||||||||||||
operating cost | ||||||||||||||||||||||||||
Freight | 307,005 | 3.5 | 222,272 | 30,653 | 2.3 | 614,906 | 3.7 | 405,244 | 55,886 | 2.2 | ||||||||||||||||
forwarding cost | ||||||||||||||||||||||||||
Cost of | 119,886 | 1.4 | 126,700 | 17,473 | 1.3 | 202,789 | 1.2 | 234,128 | 32,288 | 1.3 | ||||||||||||||||
accessories sold | ||||||||||||||||||||||||||
Other costs | 1,105,620 | 12.9 | 952,429 | 131,345 | 9.7 | 2,165,029 | 13.1 | 1,926,669 | 265,699 | 10.2 | ||||||||||||||||
Total cost of | ||||||||||||||||||||||||||
revenues | 6,453,855 | 74.6 | 6,435,899 | 887,551 | 66.1 | 12,738,426 | 76.9 | 12,895,730 | 1,778,402 | 68.9 | ||||||||||||||||
Total cost of revenues was
Line haul transportation cost was
Sorting hub operating cost was
Cost of accessories sold was
Other costs were
Gross Profit was
Total Operating Expenses were
Selling, general and administrative expenses were
Other operating income, net was
Income from operations was
Operating margin rate increased to 29.6% from 22.9% in the same period last year.
Interest income was
Interest expenses was
Gain from fair value changes of financial instruments was
Income tax expenses were
Net income was
Basic and diluted earnings per ADS attributable to ordinary shareholders were
Adjusted basic and diluted earnings per ADS attributable to ordinary shareholders were
Adjusted net income was
EBITDA[1] was
Adjusted EBITDA was
Net cash provided by operating activities was
Business Outlook
Based on current market and operating conditions, the Company reiterates that its parcel volume for 2023 is expected to be in the range of 29.27 billion to 30.24 billion, representing a 20% to 24% increase year over year. Further, the Company remains committed to achieve at least 1.5 percentage point increase in volume market share for the entire year. Aforementioned estimates represent management's current and preliminary view, which are subject to change.
(1) EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization, interest expenses and income tax expenses which management aims to better represent the underlying business operations. |
Supplemental Information on Zhongrong Trust Product
Through other public announcements, the Company became aware of the delay in repayments by Zhongrong International Trust Co. Ltd. ("Zhongrong Trust") of certain trust products under its management after Zhongrong Trust's second-largest shareholder, Zhongzhi Enterprise Group Co. Ltd., reportedly faced liquidity issues. The Company currently has two outstanding tranches in one of the products managed by Zhongrong Trust. The aggregate principal amount of these two investment tranches is
Company Share Purchase
On
Exchange Rate
This announcement contains translation of certain Renminbi amounts into
Use of Non-GAAP Financial Measures
The Company uses EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders, and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders, each a non-GAAP financial measure, in evaluating ZTO's operating results and for financial and operational decision-making purposes.
Reconciliations of the Company's non-GAAP financial measures to its
The Company believes that EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders help identify underlying trends in ZTO's business that could otherwise be distorted by the effect of the expenses and gains that the Company includes in income from operations and net income. The Company believes that EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by ZTO's management in its financial and operational decision-making.
EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders should not be considered in isolation or construed as an alternative to net income or any other measure of performance or as an indicator of the Company's operating performance. Investors are encouraged to compare the historical non-GAAP financial measures to the most directly comparable GAAP measures. EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to ZTO's data. ZTO encourages investors and others to review the Company's financial information in its entirety and not rely on a single financial measure.
Conference Call Information
ZTO's management team will host an earnings conference call at
Dial-in details for the earnings conference call are as follows:
1-888-317-6003 | |
800-963-976 | |
Mainland | 4001-206-115 |
800-120-5863 | |
International: | 1-412-317-6061 |
Passcode: | 6463487 |
Please dial in 15 minutes before the call is scheduled to begin and provide the passcode to join the call.
A replay of the conference call may be accessed by phone at the following numbers until
1-877-344-7529 | |||
International: | 1-412-317-0088 | ||
Passcode: | 2111843 |
Additionally, a live and archived webcast of the conference call will be available at http://zto.investorroom.com.
About ZTO Express (Cayman) Inc.
ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK: 2057) ("ZTO" or the "Company") is a leading and fast-growing express delivery company in
ZTO operates a highly scalable network partner model, which the Company believes is best suited to support the significant growth of e-commerce in
For more information, please visit http://zto.investorroom.com.
Safe Harbor Statement
This announcement contains statements that may constitute "forward-looking" statements pursuant to the "safe harbor" provisions of the
UNAUDITED CONSOLIDATED FINANCIAL DATA | |||||||||||||||
Summary of Unaudited Consolidated Comprehensive Income Data: | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
2022 | 2023 | 2022 | 2023 | ||||||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||
(in thousands, except for share and per share data) | |||||||||||||||
Revenues | 8,656,677 | 9,740,324 | 1,343,252 | 16,560,727 | 18,723,563 | 2,582,097 | |||||||||
Cost of revenues | (6,453,855) | (6,435,899) | (887,551) | (12,738,426) | (12,895,730) | (1,778,402) | |||||||||
Gross profit | 2,202,822 | 3,304,425 | 455,701 | 3,822,301 | 5,827,833 | 803,695 | |||||||||
Operating (expenses)/income: | |||||||||||||||
Selling, general and administrative | (456,907) | (504,607) | (69,588) | (1,075,106) | (1,291,214) | (178,067) | |||||||||
Other operating income, net | 239,634 | 78,957 | 10,889 | 354,612 | 292,598 | 40,351 | |||||||||
Total operating expenses | (217,273) | (425,650) | (58,699) | (720,494) | (998,616) | (137,716) | |||||||||
Income from operations | 1,985,549 | 2,878,775 | 397,002 | 3,101,807 | 4,829,217 | 665,979 | |||||||||
Other income (expenses): | |||||||||||||||
Interest income | 118,490 | 167,108 | 23,045 | 229,588 | 259,020 | 35,720 | |||||||||
Interest expense | (23,102) | (72,218) | (9,959) | (82,737) | (143,928) | (19,849) | |||||||||
(Loss)/ gain from fair value changes of | |||||||||||||||
financial instruments | (13,575) | 51,640 | 7,121 | (14,456) | 207,213 | 28,576 | |||||||||
Loss on disposal of equity investees and | |||||||||||||||
subsidiaries | — | (764) | (105) | — | (764) | (105) | |||||||||
Foreign currency exchange gain | |||||||||||||||
before tax | 119,805 | 81,134 | 11,189 | 106,940 | 70,921 | 9,780 | |||||||||
Income before income tax, and share of | |||||||||||||||
loss in equity method | 2,187,167 | 3,105,675 | 428,293 | 3,341,142 | 5,221,679 | 720,101 | |||||||||
Income tax expense | (438,205) | (575,585) | (79,377) | (693,424) | (1,030,592) | (142,125) | |||||||||
Share of gain/ (loss) in equity method | |||||||||||||||
investments | 9,740 | 123 | 17 | (13,492) | 3,947 | 544 | |||||||||
Net income | 1,758,702 | 2,530,213 | 348,933 | 2,634,226 | 4,195,034 | 578,520 | |||||||||
Net loss attributable to non-controlling | |||||||||||||||
interests | 46,479 | 10,991 | 1,516 | 77,225 | 16,506 | 2,276 | |||||||||
Net income attributable to ZTO Express | |||||||||||||||
(Cayman) Inc. | 1,805,181 | 2,541,204 | 350,449 | 2,711,451 | 4,211,540 | 580,796 | |||||||||
Net income attributable to ordinary | |||||||||||||||
shareholders | 1,805,181 | 2,541,204 | 350,449 | 2,711,451 | 4,211,540 | 580,796 | |||||||||
Net earnings per share attributed to | |||||||||||||||
ordinary shareholders | |||||||||||||||
Basic | 2.23 | 3.14 | 0.43 | 3.35 | 5.21 | 0.72 | |||||||||
Diluted | 2.23 | 3.07 | 0.42 | 3.35 | 5.10 | 0.70 | |||||||||
Weighted average shares used in | |||||||||||||||
calculating net earnings per ordinary | |||||||||||||||
share/ADS | |||||||||||||||
Basic | 809,733,116 | 808,967,248 | 808,967,248 | 809,214,926 | 808,916,820 | 808,916,820 | |||||||||
Diluted | 809,733,116 | 840,176,316 | 840,176,316 | 809,214,926 | 840,125,888 | 840,125,888 | |||||||||
Net income | 1,758,702 | 2,530,213 | 348,933 | 2,634,226 | 4,195,034 | 578,520 | |||||||||
Other comprehensive income/(loss), | |||||||||||||||
net of tax of nil: | |||||||||||||||
Foreign currency translation adjustment | 97,328 | (161,168) | (22,226) | 85,143 | (141,897) | (19,568) | |||||||||
Comprehensive income | 1,856,030 | 2,369,045 | 326,707 | 2,719,369 | 4,053,137 | 558,952 | |||||||||
Comprehensive loss attributable to non- | |||||||||||||||
controlling interests | 46,479 | 10,991 | 1,516 | 77,225 | 16,506 | 2,276 | |||||||||
Comprehensive income attributable to ZTO | |||||||||||||||
Express (Cayman) Inc. | 1,902,509 | 2,380,036 | 328,223 | 2,796,594 | 4,069,643 | 561,228 | |||||||||
Unaudited Consolidated Balance Sheets Data: | |||||||||
As of | |||||||||
2022 | 2023 | ||||||||
RMB | RMB | US$ | |||||||
(in thousands, except for share data) | |||||||||
ASSETS | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | 11,692,773 | 7,781,443 | 1,073,110 | ||||||
Restricted cash | 895,483 | 851,899 | 117,482 | ||||||
Accounts receivable, net | 818,968 | 571,176 | 78,769 | ||||||
Financing receivables | 951,349 | 1,002,429 | 138,241 | ||||||
Short-term investment | 5,753,483 | 7,956,404 | 1,097,238 | ||||||
Inventories | 40,537 | 26,637 | 3,673 | ||||||
Advances to suppliers | 861,573 | 852,970 | 117,630 | ||||||
Prepayments and other current assets | 3,146,378 | 3,547,514 | 489,225 | ||||||
Amounts due from related parties | 314,483 | 745,142 | 102,760 | ||||||
Total current assets | 24,475,027 | 23,335,614 | 3,218,128 | ||||||
Investments in equity investee | 3,950,544 | 4,042,303 | 557,459 | ||||||
Property and equipment, net | 28,813,204 | 30,871,299 | 4,257,347 | ||||||
Land use rights, net | 5,442,951 | 5,673,188 | 782,368 | ||||||
Intangible assets, net | 29,437 | 26,339 | 3,632 | ||||||
Operating lease right-of-use assets | 808,506 | 831,296 | 114,641 | ||||||
Goodwill | 4,241,541 | 4,241,541 | 584,935 | ||||||
Deferred tax assets | 750,097 | 880,166 | 121,380 | ||||||
Long-term investment | 7,322,545 | 10,862,204 | 1,497,966 | ||||||
Long-term financing receivables | 1,295,755 | 836,453 | 115,352 | ||||||
Other non-current assets | 816,839 | 374,485 | 51,644 | ||||||
Amounts due from related parties-non current | 577,140 | 79,660 | 10,986 | ||||||
TOTAL ASSETS | 78,523,586 | 82,054,548 | 11,315,838 | ||||||
LIABILITIES AND EQUITY | |||||||||
Current liabilities | |||||||||
Short-term bank borrowing | 5,394,423 | 6,701,000 | 924,110 | ||||||
Accounts payable | 2,202,692 | 1,928,915 | 266,010 | ||||||
Notes payable | 200,000 | - | - | ||||||
Advances from customers | 1,374,691 | 1,441,876 | 198,844 | ||||||
Income tax payable | 228,422 | 486,861 | 67,141 | ||||||
Amounts due to related parties | 49,138 | 197,131 | 27,186 | ||||||
Operating lease liabilities | 229,718 | 251,404 | 34,670 | ||||||
Dividends payable | 1,497 | 1,581 | 218 | ||||||
Other current liabilities | 6,724,743 | 6,718,899 | 926,575 | ||||||
Total current liabilities | 16,405,324 | 17,727,667 | 2,444,754 | ||||||
Non-current operating lease liabilities | 510,349 | 487,266 | 67,197 | ||||||
Deferred tax liabilities | 346,472 | 347,490 | 47,921 | ||||||
Convertible bond | 6,788,971 | 7,158,372 | 987,185 | ||||||
TOTAL LIABILITIES | 24,051,116 | 25,720,795 | 3,547,057 | ||||||
Shareholders' equity | |||||||||
Ordinary shares ( | |||||||||
shares issued and 809,247,109 shares outstanding as of | |||||||||
shares issued and 808,747,346 shares outstanding as of | 535 | 528 | 73 | ||||||
Additional paid-in capital | 26,717,727 | 24,380,754 | 3,362,260 | ||||||
Treasury shares, at cost | (2,062,530) | (572,247) | (78,916) | ||||||
Retained earnings | 29,459,491 | 32,324,038 | 4,457,689 | ||||||
Accumulated other comprehensive loss | (86,672) | (228,569) | (31,521) | ||||||
ZTO Express (Cayman) Inc. shareholders' equity | 54,028,551 | 55,904,504 | 7,709,585 | ||||||
Noncontrolling interests | 443,919 | 429,249 | 59,196 | ||||||
Total Equity | 54,472,470 | 56,333,753 | 7,768,781 | ||||||
TOTAL LIABILITIES AND EQUITY | 78,523,586 | 82,054,548 | 11,315,838 | ||||||
Summary of Unaudited Consolidated Cash Flow Data: | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
2022 | 2023 | 2022 | 2023 | ||||||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||
(in thousands) | |||||||||||||||
Net cash provided by operating activities | 3,780,752 | 3,761,604 | 518,750 | 4,886,147 | 6,499,578 | 896,334 | |||||||||
Net cash used in investing activities | (3,609,618) | (3,541,559) | (488,403) | (6,924,369) | (9,408,160) | (1,297,445) | |||||||||
Net cash (used in) / provided by financing activities | (157,132) | (1,974,295) | (272,268) | 2,423,513 | (1,133,723) | (156,348) | |||||||||
Effect of exchange rate changes on cash, cash | |||||||||||||||
equivalents and restricted cash | 193,657 | 104,871 | 14,462 | 172,835 | 95,934 | 13,230 | |||||||||
Net increase / (decrease) in cash, cash equivalents | |||||||||||||||
and restricted cash | 207,659 | (1,649,379) | (227,459) | 558,126 | (3,946,371) | (544,229) | |||||||||
Cash, cash equivalents and restricted cash at | |||||||||||||||
beginning of period | 10,119,828 | 10,306,095 | 1,421,275 | 9,769,361 | 12,603,087 | 1,738,045 | |||||||||
Cash, cash equivalents and restricted cash at end of | |||||||||||||||
period | 10,327,487 | 8,656,716 | 1,193,816 | 10,327,487 | 8,656,716 | 1,193,816 | |||||||||
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the condensed consolidated statements of cash flows:
As of | ||||||||||
2022 | 2023 | |||||||||
RMB | RMB | US$ | ||||||||
(in thousands) | ||||||||||
Cash and cash equivalents | 9,927,765 | 7,781,443 | 1,073,110 | |||||||
Restricted cash, current | 384,912 | 851,899 | 117,482 | |||||||
Restricted cash, non-current | 14,810 | 23,374 | 3,224 | |||||||
Total cash, cash equivalents and restricted cash | 10,327,487 | 8,656,716 | 1,193,816 | |||||||
Reconciliations of GAAP and Non-GAAP Results | ||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
2022 | 2023 | 2022 | 2023 | |||||||||||||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||||||||||
(in thousands, except for share and per share data) | ||||||||||||||||||||
Net income | 1,758,702 | 2,530,213 | 348,933 | 2,634,226 | 4,195,034 | 578,520 | ||||||||||||||
Add: | ||||||||||||||||||||
Share-based compensation expense (1) | — | — | — | 178,980 | 254,976 | 35,163 | ||||||||||||||
Loss on disposal of equity investees | ||||||||||||||||||||
and subsidiaries, net of income taxes | — | 764 | 105 | — | 764 | 105 | ||||||||||||||
Adjusted net income | 1,758,702 | 2,530,977 | 349,038 | 2,813,206 | 4,450,774 | 613,788 | ||||||||||||||
Net income | 1,758,702 | 2,530,213 | 348,933 | 2,634,226 | 4,195,034 | 578,520 | ||||||||||||||
Add: | ||||||||||||||||||||
Depreciation | 640,577 | 671,283 | 92,574 | 1,242,220 | 1,322,968 | 182,446 | ||||||||||||||
Amortization | 31,392 | 33,791 | 4,660 | 62,446 | 68,584 | 9,458 | ||||||||||||||
Interest expenses | 23,102 | 72,218 | 9,959 | 82,737 | 143,928 | 19,849 | ||||||||||||||
Income tax expenses | 438,205 | 575,585 | 79,377 | 693,424 | 1,030,592 | 142,125 | ||||||||||||||
EBITDA | 2,891,978 | 3,883,090 | 535,503 | 4,715,053 | 6,761,106 | 932,398 | ||||||||||||||
Add: | ||||||||||||||||||||
Share-based compensation expense (1) | — | — | — | 178,980 | 254,976 | 35,163 | ||||||||||||||
Loss on disposal of equity investees | ||||||||||||||||||||
and subsidiary, net of income taxes | — | 764 | 105 | — | 764 | 105 | ||||||||||||||
Adjusted EBITDA | 2,891,978 | 3,883,854 | 535,608 | 4,894,033 | 7,016,846 | 967,666 | ||||||||||||||
(1) Net of income taxes of nil |
Reconciliations of GAAP and Non-GAAP Results | |||||||||||
Three Months Ended | Six Months Ended | ||||||||||
2022 | 2023 | 2022 | 2023 | ||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||
(in thousands, except for share and per share data) | |||||||||||
Net income attributable to ordinary | |||||||||||
shareholders | 1,805,181 | 2,541,204 | 350,449 | 2,711,451 | 4,211,540 | 580,796 | |||||
Add: | |||||||||||
Share-based compensation expense (1) | — | — | — | 178,980 | 254,976 | 35,163 | |||||
Loss on disposal of equity investees | |||||||||||
and subsidiaries , net of income taxes | — | 764 | 105 | — | 764 | 105 | |||||
Adjusted Net income attributable to | |||||||||||
ordinary shareholders | 1,805,181 | 2,541,968 | 350,554 | 2,890,431 | 4,467,280 | 616,064 | |||||
Weighted average shares used in | |||||||||||
calculating net earnings per ordinary | |||||||||||
share/ADS | |||||||||||
Basic | 809,733,116 | 808,967,248 | 808,967,248 | 809,214,926 | 808,916,820 | 808,916,820 | |||||
Diluted | 809,733,116 | 840,176,316 | 840,176,316 | 809,214,926 | 840,125,888 | 840,125,888 | |||||
Net earnings per share/ADS attributable to | |||||||||||
ordinary shareholders | |||||||||||
Basic | 2.23 | 3.14 | 0.43 | 3.35 | 5.21 | 0.72 | |||||
Diluted | 2.23 | 3.07 | 0.42 | 3.35 | 5.10 | 0.70 | |||||
Adjusted net earnings per share/ADS | |||||||||||
attributable to ordinary shareholders | |||||||||||
Basic | 2.23 | 3.14 | 0.43 | 3.57 | 5.52 | 0.76 | |||||
Diluted | 2.23 | 3.07 | 0.42 | 3.57 | 5.40 | 0.74 | |||||
(1) Net of income taxes of nil |
For investor and media inquiries, please contact:
ZTO Express (Cayman) Inc.
Investor Relations
E-mail: [email protected]
Phone: +86 21 5980 4508
View original content:https://www.prnewswire.com/news-releases/zto-reports-second-quarter-2023-unaudited-financial-results-301913071.html
SOURCE ZTO Express (Cayman) Inc.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- CoStar Group acquires Zonda for $800M, adding new home data
- Global Interactive Technologies receives Nasdaq non-compliance notice
- Singularity Future Technology closes $5M registered direct offering
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Dividend, Stock Buyback, EarningsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share