SmartFinancial Reports First Quarter Results

April 27, 2016 8:01 AM UTC

KNOXVILLE, Tenn., April 27, 2016 /PRNewswire/ -- SmartFinancial, Inc. ("SmartFinancial"; NASDAQ: SMBK), announced today net income of $1.3 million in its first quarter, compared to $1.2 million in the prior quarter.  In the third quarter 2015, SmartFinancial successfully completed the merger of two holding companies, legacy SmartFinancial, Inc. and Cornerstone Bancshares, Inc., and carried forward the name "SmartFinancial, Inc."  This quarter completes a second full quarter's results from the combined company; in addition, SmartBank and Cornerstone Community Bank completed their merger at the end of February.  

Billy Carroll, President & CEO stated: "We are pleased with these results as our newly combined company continues to build momentum and realize greater efficiencies.  It's powerful to move past internally focused merger work and set the stage for growth. Our organic loan and deposit growth kept good pace during the first quarter, even with a number of our team members involved in the bank integration.  We're on plan and expect continued merger efficiencies in the coming months.  We'll remain focused on fundamentals and strengthening our foundation to support organic growth and increased earnings."  

Carroll also noted, "We secured a talented mortgage team in 2015 which has allowed us to expand our mortgage capabilities franchise-wide.  We are beginning to close loans with these new products, using this new channel.  We have significant opportunity to serve more clients with even better solutions across our entire footprint while driving greater margins in residential lending.  To leverage these capabilities, we continue to identify and recruit revenue producers for residential and other areas of the bank in every market we serve." 

SmartFinancial's Chairman Miller Welborn concluded: "This board could not be more enthusiastic about the brand, the vision and the talent of this team.  We have a strong story to tell and have every confidence that we'll achieve the 'sweet spot' for community banking which will include being a best place to work, a great place to bank and especially rewarding for our shareholders."

Performance Highlights 

  • Net income available to common shareholders totaled $1.1 million or $0.20 per share during the first quarter of 2016.
  • Annualized return on average assets equaled 0.54 percent in the first quarter of 2016, up from 0.47 percent in the fourth quarter of 2015.
  • Annualized net loan growth was approximately 6.4 percent in the first quarter of 2016, with the growth coming from increases in owner occupied commercial real estate, residential real estate, and construction and development loans.
  • Gain on sale of assets increased to $222 thousand as results from the mortgage unit accelerated even in spite of what is a normally weak quarter due to seasonality.
  • Maintained outstanding asset quality with just 0.82 percent of nonperforming assets to total assets.

1Q 2016 compared to 4Q 2015

Net operating earnings available to common shareholders, which excludes purchased loans accounting adjustments, securities gains, merger and conversion costs, and foreclosed assets gains and losses, totaled $780 thousand in the first quarter of 2016 compared to $584 thousand in the fourth quarter of 2015.  Net income available to common shareholders totaled $1.1 million in the first quarter of 2016, or $0.19 per diluted share, compared to $1.2 million, or $0.19 per diluted share, in the fourth quarter of 2015.

Net interest income to average assets of 3.67 percent for the quarter was down from 3.79 percent in the fourth quarter of 2015.  Net interest income totaled $9.1 million in the first quarter of 2016 compared to $9.5 million in the fourth quarter of 2015. Net interest income was negatively impacted during the quarter primarily by a reduction in purchased loan accounting adjustments. One fewer day and slightly lower yields on loan balances had a marginal impact. Net interest margin, taxable equivalent, decreased from 4.10 percent in the fourth quarter of 2015 to 4.00 percent in the first quarter of 2016 due to lower yields for the reasons mentioned above.

Provision for loan losses was $138 thousand in the first quarter of 2016 compared to $567 thousand in the fourth quarter of 2015.  The decrease in provision for loan losses was primarily due to a reduction in historical loss rates used in the Company's ALLL model due to improvement in charge-off levels.  Annualized net charge-offs were (0.02) percent of average loans in the first quarter of 2016 compared to 0.02 percent of average loans in the fourth quarter of 2015.

The ALLL was $4.5 million, or 0.61 percent of total loans as of March 31, 2016 compared to $4.4 million, or 0.60 percent of total loans, as of December 31, 2015. Adjusted ALLL, which includes the ALLL as well as net acquisition accounting fair value adjustments for acquired loans, was 2.11 percent of total loans as of March 31, 2016, which was down from 2.18 percent as of December 31, 2015. The reduction in adjusted ALLL resulted from continued accretion of fair value discounts.

Nonperforming loans as a percentage of total loans was 0.43 percent as of March 31, 2016, which was up slightly from 0.38 percent as of December 31, 2015. Total nonperforming assets (which include nonaccrual loans, loans past due 90 days or more and still accruing, and foreclosed assets) as a percentage of total assets was 0.82 percent as of March 31, 2016 compared to 0.79 percent as of December 31, 2015.

Non-interest income to average assets of 0.43 percent for the quarter was down from 0.46 percent in the fourth quarter of 2015. Non-interest income totaled $1.1 million in the first quarter of 2016, compared to $1.2 million in the fourth quarter of 2015. Merger related reclassification drove a $101 decline in service charges and fees and a $72 thousand increase in other non-interest income. Gain on securities totaled $83 thousand.  Gain on sale of loans and other assets which includes both SBA and mortgage loan income was $222 thousand, compared to $86 thousand in the fourth quarter of 2015. Gains on the sale of foreclosed assets were $58 thousand for the quarter.

Non-interest expense to average assets of 3.19 percent for the quarter was down slightly from 3.20 percent in the fourth quarter of 2015.  Non-interest expense totaled $8.0 million in the first quarter of 2016, which was down $100 thousand from the fourth quarter of 2015. Salaries and employee benefits increased by $287 thousand in the first quarter mainly due to additions to the mortgage staff and annual performance based salary increases.  Occupancy expense of $990 thousand was up $80 thousand from the previous quarter.  Data processing and professional expenses fell a combined $473 thousand compared to the fourth quarter primarily due to a reduction in merger related costs.  Marketing expenses of $173 thousand were up from $100 thousand in the fourth quarter primarily due to rebranding initiatives related to merger integration.

Income tax expense was $764 thousand in the first quarter of 2016 compared to $901 thousand in the fourth quarter of 2015. The Company's effective tax rate was 36.2 percent in the first quarter of 2015 compared to 43.2 percent in the fourth quarter of 2015. The fourth quarter 2015 effective tax rate was negatively impacted by merger costs which were non-deductible.

1Q 2016 compared to 1Q 2015

Net operating earnings available to common shareholders, which excludes purchased loans accounting adjustments, securities gains, merger and conversion costs, and foreclosed assets gains and losses, totaled $780 thousand in the first quarter of 2016 compared to $41 thousand in the first quarter of 2015.   Net income available to common shareholders totaled $1.1 million in the first quarter of 2016, or $0.19 per diluted share, compared to $308 thousand, or $0.09 per diluted share, in the first quarter of 2015. The Company's operations and financial performance were significantly impacted in nearly every respect by the merger of SmartFinancial, Inc. and Cornerstone Bancshares, Inc. on August 31, 2015. Therefore, financial results in 1Q 2016 are not comparable to results reported for 1Q 2015.

About SmartFinancial, Inc.

SmartFinancial, Inc., based in Knoxville, Tennessee, is the bank holding company for SmartBank. SmartBank is a full-service commercial bank founded in 2007, with twelve branches, two loan production offices, and one mortgage production office located in East Tennessee, the Florida Panhandle, and North Georgia. Recruiting the best people, delivering exceptional client service, strategic branching and a conservative and disciplined approach to lending have all given rise to SmartBank's success. More information about SmartFinancial can be found on its website: www.smartbank.com.

This release contains forward-looking statements. SmartFinancial cautions you that a number of important factors could cause actual results to differ materially from those currently anticipated in any forward-looking statement. Such factors include, but are not limited to: changes in management's plans for the future, prevailing economic and political conditions, particularly in our market area; credit risk associated with our lending activities; changes in interest rates, loan demand, real estate values and competition; changes in accounting principles, policies, and guidelines; changes in any applicable law, rule, regulation or practice with respect to tax or legal issues; and other economic, competitive, governmental, regulatory and technological factors affecting our operations, pricing, products and services and other factors that may be described in our Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission from time to time.

The forward-looking statements are made as of the date of this release, and, except as may be required by applicable law or regulation, SmartFinancial assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

Statements included in this press release include non-GAAP financial measures and should be read along with the accompanying tables, which provide a reconciliation of non-GAAP financial measures to GAAP financial measures. SmartFinancial management uses non-GAAP financial measures, including: (i) net operating earnings available to common shareholders; (ii) operating efficiency ratio; (iii) adjusted allowance for loan losses to loans; and (iv) tangible common equity, in its analysis of the Company's performance. Net operating earnings available to common shareholders excludes the following from net income available to common shareholders: securities gains and losses, merger and conversion costs, OREO gain and losses, and the income tax effect of adjustments. The operating efficiency ratio excludes securities gains and losses, merger and conversion costs, and adjustment for OREO gains and losses from the efficiency ratio. Adjusted allowance for loan losses adds net acquisition accounting fair value discounts to the allowance for loan losses. Tangible common equity excludes total preferred stock, preferred stock paid in capital, goodwill, and other intangible assets.

Management believes that non-GAAP financial measures provide additional useful information that allows readers to evaluate the ongoing performance of the Company and provide meaningful comparisons to its peers. Non-GAAP financial measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider SmartFinancial performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company. Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the results or financial condition as reported under GAAP.

 

SmartFinancial, Inc. and Subsidiaries

Condensed Consolidated Financial Information (unaudited)

(In thousands except per share data)

As of and for the three months ending

March 31, 2016

Dec. 31, 2015

Sept. 30, 2015

June 30, 2015

March 31, 2015

Selected Performance Ratios (Annualized)

Return on average assets

0.54%

0.47%

-0.04%

0.05%

0.27%

Net operating return on average assets (Non-GAAP)

0.40%

0.24%

0.10%

0.17%

0.06%

Return on average shareholder equity

5.29%

4.75%

-0.44%

0.47%

2.42%

Net operating return on average shareholder equity (Non-GAAP)

3.89%

2.47%

1.05%

1.58%

0.51%

Net interest income / average assets

3.67%

3.79%

3.65%

3.53%

3.46%

Yield on earning assets, TE

4.45%

4.54%

4.45%

4.27%

4.25%

Cost of interest-bearing liabilities

0.54%

0.52%

0.53%

0.49%

0.51%

Net interest margin, TE

4.00%

4.10%

4.00%

3.85%

3.74%

Non interest income / average assets

0.43%

0.46%

0.10%

0.08%

0.63%

Non interest expense / average assets

3.19%

3.20%

3.69%

3.36%

3.32%

Efficiency ratio

76.93%

74.29%

97.45%

88.67%

71.68%

Operating efficiency ratio (Non-GAAP)

82.09%

85.73%

90.96%

80.41%

81.75%

Pre-tax pre-provision income / average assets

0.90%

1.05%

0.06%

0.26%

0.76%

Per Common Share

Net income, basic

0.20

0.20

(0.03)

0.01

0.10

Net income, diluted

0.19

0.19

(0.03)

0.01

0.09

Net operating earnings, basic (Non-GAAP)

0.13

0.10

0.04

0.06

0.01

Net operating earnings, diluted (Non-GAAP)

0.13

0.10

0.04

0.06

0.01

Book value 

15.47

15.19

15.07

14.88

15.07

Tangible book value (Non-GAAP)

14.29

13.99

13.84

14.82

15.00

Common shares outstanding 

5,817,204

5,806,477

5,735,393

2,965,783

2,965,783

Composition Of Loans 

Commercial & financial

83,197

85,526

81,107

37,507

34,285

Real estate construction & Development

113,028

105,132

97,050

52,634

64,180

Real estate commercial

370,922

369,263

365,607

208,937

190,214

    owner occupied

166,364

161,698

153,496

82,860

89,225

    non-owner occupied

204,558

207,565

212,111

126,077

100,989

Real estate residential

166,214

161,427

162,090

89,876

81,253

Other loans

7,578

6,368

4,585

1,770

1,478

Total loans

740,939

727,716

710,439

390,724

371,410

Asset Quality Data and Ratios

Nonperforming loans

3,171

2,754

1,715

4,067

4,156

Foreclosed assets

5,133

5,358

9,647

3,728

4,170

Total nonperforming assets

8,304

8,112

11,362

7,795

8,326

Restructured loans not included in nonperforming loans

3,677

3,693

3,731

1,831

1,849

Net charge-offs to average loans (annualized)

-0.02%

0.02%

0.03%

0.13%

0.00%

Allowance for loan losses to loans

0.61%

0.60%

0.54%

0.98%

1.05%

Adjusted allowance for loan losses to loans (Non-GAAP)

2.11%

2.18%

2.26%

2.38%

2.75%

Nonperforming loans to total loans, gross

0.43%

0.38%

0.24%

1.04%

1.12%

Nonperforming assets to total assets

0.82%

0.79%

1.13%

1.43%

1.57%

Capital Ratios

Tangible equity to tangible assets

9.43%

9.17%

9.14%

10.30%

10.68%

Tangible common equity to tangible assets

8.24%

7.99%

7.94%

8.09%

8.41%

SmartFinancial Inc.:

    Tier 1 leverage

9.74%

9.45%

9.31%

*

*

    Common equity Tier 1

10.61%

10.30%

10.25%

*

*

    Tier 1 risk-based capital

12.14%

11.78%

11.77%

*

*

    Total risk-based capital

12.70%

12.32%

12.25%

*

*

* The Company was not required to report quarterly captial ratios prior to 9/30/15

 

 

SmartFinancial, Inc. and Subsidiaries

Condensed Consolidated Financial Information (unaudited)

(In thousands)

BALANCE SHEET

Ending Balances

March 31, 2016

Dec. 31, 2015

Sept. 30, 2015

June 30, 2015

March 31, 2015

Assets

Cash & cash equivalents

68,933

79,965

89,936

43,810

41,244

Securities available for sale

157,560

166,413

152,150

83,747

92,295

Other investments

4,451

4,451

4,451

2,128

2,090

Total investment securities

162,011

170,864

156,601

85,875

94,385

Total loans

740,939

727,716

710,439

390,724

371,410

Allowance for loan losses

(4,527)

(4,355)

(3,828)

(3,834)

(3,915)

Loans net

736,412

723,361

706,611

386,890

367,495

Premises and equipment

25,680

25,038

25,266

16,405

16,383

Foreclosed assets

5,133

5,358

9,647

3,728

4,170

Goodwill and other intangibles

6,848

6,941

7,034

177

218

Other assets

11,207

12,436

11,962

6,478

5,257

Total assets

1,016,224

1,023,963

1,007,057

543,363

529,152

Liabilities 

Non-interest demand

132,481

131,419

123,551

69,427

58,006

Interest-bearing demand

161,454

149,424

144,012

114,165

119,771

Money market and savings

241,500

236,901

231,477

131,810

120,147

Time deposits

323,676

340,739

347,951

167,344

168,636

Total deposits

859,111

858,483

846,992

482,745

466,560

Repurchase agreements

20,747

28,068

18,442

2,727

4,607

FHLB & other borrowings

29,675

34,187

39,278

-

-

Other liabilities

4,703

3,048

3,908

1,772

1,280

Total liabilities

914,236

923,786

908,621

487,245

472,447

Shareholders' Equity

Preferred stock

12

12

12

12

12

Common stock

5,817

5,806

5,732

2,966

2,966

Additional paid-in capital

82,717

82,616

81,628

42,516

42,512

Retained earnings

13,231

12,095

10,942

11,049

11,013

Accumulated other comprehensive loss

211

(352)

122

(425)

202

Total shareholders' equity

101,988

100,177

98,436

56,118

56,705

Total liabilities & shareholders' equity

1,016,224

1,023,963

1,007,057

543,363

529,152

 

 

SmartFinancial, Inc. and Subsidiaries

Condensed Consolidated Financial Information (unaudited)

(In thousands)

INCOME STATEMENT

Three months ending

March 31, 2016

Dec. 31, 2015

Sept. 30, 2015

June 30, 2015

March 31, 2015

Interest Income

Loans, including fees

9,374

9,875

6,660

4,677

4,518

Investment securities

752

603

446

386

442

Other interest income

28

89

47

5

4

Total interest income

10,154

10,567

7,153

5,068

4,964

Interest Expense

Deposits

961

937

688

498

503

Repurchase agreements

17

17

7

3

3

FHLB and other borrowings

45

66

32

3

0

Total interest expense

1,023

1,020

727

504

506

Net interest income

9,131

9,547

6,426

4,564

4,458

Provision for loan losses

138

567

32

40

284

Net interest income after provision for loan losses

8,993

8,980

6,394

4,524

4,174

Non-interest income 

Service charges on deposit accounts

296

397

237

149

130

Other non-interest income

412

340

317

237

230

Gain on securites

83

-

-

52

-

Gain on sale of loans and other assets

222

86

(294)

31

65

Gain (loss) on sale of foreclosed assets

58

332

(86)

(363)

383

Total non-interest income

1,071

1,155

174

106

808

Non-interest expense

Salaries and employee benefits

4,495

4,208

3,187

2,236

2,301

Occupancy expense

990

910

688

556

525

Data Processing

341

510

278

194

210

Professional expenses

455

760

908

334

352

Foreclosed asset expense

57

110

91

48

41

Marketing

173

100

142

111

111

Amortization of other intangibles

93

93

58

41

41

FDIC premiums

136

148

144

98

97

Service contracts

286

248

192

152

159

Other non-interest expense

926

965

805

570

444

Total non-interest expense

7,952

8,052

6,493

4,340

4,281

Earnings before income taxes

2,112

2,083

75

290

701

Income tax expense

764

901

152

225

363

Net income (loss)

1,348

1,182

(77)

65

338

Dividends on preferred stock

212

30

30

30

30

Net income available to common shareholders

1,136

1,152

(107)

35

308

NET INCOME PER COMMON SHARE

Basic

0.20

0.20

(0.03)

0.01

0.10

Diluted

0.19

0.19

(0.03)

0.01

0.09

Weighted average common shares outstanding

Basic

5,807

5,750

3,937

2,966

2,966

Diluted

6,108

6,037

4,244

3,293

3,293

 

 

SmartFinancial, Inc. and Subsidiaries

Condensed Consolidated Financial Information (unaudited)

(In thousands)

YIELD ANALYSIS

Three Months Ended

Three Months Ended

Three Months Ended

March 31, 2016

Dec. 31, 2015

March 31, 2015

Avg. Balance

 Tax Equivalent Interest

Yield / Rate

Avg. Balance

 Tax Equivalent Interest

Yield / Rate

Avg. Balance

 Tax EquivalentInterest

Yield / Rate

ASSETS

Loans

734,941

9,374

5.12%

719,140

9,875

5.45%

366,209

4,518

5.00%

Investment securities

164,337

765

1.87%

157,243

624

1.57%

98,540

443

1.82%

Fed funds sold and other

17,310

28

0.65%

49,488

89

0.72%

9,178

4

0.19%

Total interest earning assets

916,588

10,167

4.45%

925,871

10,588

4.54%

473,927

4,965

4.25%

Non-interest earning assets

79,286

82,100

42,137

Total assets

995,874

1,007,971

516,064

LIABLITIES & EQUITY

Interest-bearing demand

155,080

66

0.17%

138,156

53

0.15%

105,456

36

0.14%

Money market and savings

241,441

272

0.45%

234,637

259

0.44%

120,567

109

0.37%

Time deposits

330,813

623

0.76%

344,095

625

0.72%

174,898

358

0.83%

Total interest-bearing deposits

727,334

961

0.53%

716,888

937

0.52%

400,921

503

0.51%

Repurchase agreements

18,943

17

0.36%

22,528

17

0.30%

4,661

3

0.26%

FHLB and other borrowings

14,819

45

1.21%

35,806

66

0.73%

133

0

1.20%

Total interest bearing liabilities

761,096

1,023

0.54%

775,222

1,020

0.52%

405,715

506

0.51%

Non-interest bearing deposits

128,120

130,212

52,407

Other liabilities

4,449

3,830

1,223

Total liabilities

893,665

909,264

459,345

Shareholders' equity

102,209

98,707

56,719

Total liabilities and shareholders equity

995,874

1,007,971

516,064

Net interest income, taxable equivalent

9,144

9,568

4,459

Interest rate spread

3.91%

4.02%

3.74%

Tax equivalent net interest margin

4.00%

4.10%

3.77%

Percent of average interest-earnings assetsto average interest-bearing liabilities

120.43%

119.43%

116.81%

 

 

SmartFinancial, Inc. and Subsidiaries

Condensed Consolidated Financial Information (unaudited)

(In thousands)

Three months ending

March 31, 2016

Dec. 31, 2015

Sept. 30, 2015

June 30, 2015

March 31, 2015

Operating Earnings

Net income (loss) (GAAP)

1,348

1,182

(77)

65

338

Purchased loan accounting adjustments*

(541)

(818)

(412)

(161)

(224)

Securities (gains) losses

(83)

-

-

(52)

-

Merger and conversion costs

105

230

748

104

175

Foreclosed assets (gains) losses

(58)

(332)

86

363

(383)

Income tax effect of adjustments

221

352

(161)

(97)

165

Net operating earnings (Non-GAAP)

992

614

184

222

71

Dividends on preferred stock

(212)

(30)

(30)

(30)

(30)

Net operating earnings available to common shareholders (Non-GAAP)

780

584

154

192

41

Net operating earnings per common share:

Basic

0.13

0.10

0.04

0.06

0.01

Diluted

0.13

0.10

0.04

0.06

0.01

Operating Efficiency Ratio

Efficiency ratio (GAAP)

76.93%

74.29%

97.45%

88.67%

71.68%

Adjustment for purchased loan accounting adjustments*

6.81%

10.16%

6.34%

3.71%

5.23%

Adjustment for securities (gains) losses

-1.05%

0.00%

0.00%

-1.20%

0.00%

Adjustment for merger and conversion costs

-1.33%

-2.85%

-11.51%

-2.41%

-4.10%

Adjustment for OREO (gains) losses

0.73%

4.13%

-1.32%

-8.36%

8.94%

Operating efficiency ratio (Non-GAAP)

82.09%

85.73%

90.96%

80.41%

81.75%

Adjusted Allowance for Loan Losses

Allowance for loan losses (GAAP)

4,527

4,355

3,828

3,834

3,915

Net acquisition accounting fair value discounts to loans

11,381

11,781

12,520

5,599

6,467

Adjusted allowance for loan losses (Non-GAAP)

15,908

16,136

16,348

9,433

10,382

Loans (excluding acquisition accounting fair value discounts)

752,321

739,497

722,959

396,323

377,877

Adjusted allowance for loan losses to loans (Non-GAAP)

2.11%

2.18%

2.26%

2.38%

2.75%

Tangible Common Equity

Shareholders' equity (GAAP)

101,988

100,177

98,436

56,118

56,705

Less preferred stock & preferred stock paid in capital

12,000

12,000

12,000

12,000

12,000

Less goodwill and other intangible assets

6,848

6,941

7,034

177

218

Tangible common equity (Non-GAAP)

83,140

81,236

79,402

43,941

44,487

*Consists of ASC 310-30 accretion above (below) contractual loan income and ASC 310-20 accretion

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/smartfinancial-reports-first-quarter-results-300257949.html

SOURCE SmartFinancial, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, FDIC, Earnings, Definitive Agreement