Shutterstock Reports Second Quarter 2026 Financial Results

August 4, 2026 6:30 PM EDT

NEW YORK, Aug. 4, 2026 /PRNewswire/ -- Shutterstock, Inc. (NYSE: SSTK) (the "Company"), a family of brands delivering scalable creative and GenAI solutions to help customers fuel great work, today announced financial results for the second quarter ended June 30, 2026.

Shutterstock, Inc.

Commenting on the Company's performance, Rik Powell, the Company's Interim Chief Executive Officer and Chief Financial Officer, said, "Following the termination of our proposed merger, we have moved quickly to strengthen our balance sheet, reduce our cost structure, and sharpen our focus on the areas with the greatest potential and are approaching every aspect of the business with discipline and urgency. We have taken significant cost actions over the past 18 months that equate to over $70 million of annualized run-rate operating expense reductions and are targeting an additional $60 million in annualized run-rate operating expense reductions by the end of the year. These actions will give us greater optionality in our capital allocation strategy."

He continued, "While we recognize the challenges in front of us, Shutterstock remains a company with meaningful strategic assets, including a globally recognized brand, one of the world's largest and most diverse commercially licensed content libraries, a differentiated Data and AI Services business, our unique GIPHY platform, and strong cash generation. Together, these strengths provide a solid foundation as we refine our long-term strategy and position the business for its next phase of growth which we look forward to discussing in the coming weeks."

EARNINGS TELECONFERENCE INFORMATION

In light of the pending strategic update, the Company will no longer be hosting the conference call originally scheduled for August 6, 2026 or issuing guidance for the remainder of 2026.

Second Quarter 2026 highlights as compared to Second Quarter 2025:

     Financial Highlights

  • Revenues were $221.8 million compared to $267.0 million.
  • Net loss was $155.9 million compared to net income of $29.4 million.
    • Net loss includes a $163.4 million non-cash, after-tax goodwill impairment charge.
  • Net loss per diluted common share was $4.25 compared to net income per diluted common share of $0.82.
  • Adjusted net income was $30.0 million compared to $42.9 million.
  • Adjusted net income per diluted common share was $0.82 compared to $1.19.
  • Adjusted EBITDA was $65.1 million compared to $82.2 million.

SECOND QUARTER RESULTS

Revenue

Second quarter revenue of $221.8 million decreased by $45.2 million or 17% as compared to the second quarter of 2025.

Revenue from our Content product offering decreased by $34.1 million, or 17%, as compared to the second quarter of 2025, to $165.7 million. The reduction in our Content revenue was driven primarily by weakness in new customer acquisition. Content revenue represented 75% of our total revenue in the second quarter of 2026.

Revenue generated from our Data, Distribution, and Services product offering decreased by $11.1 million, or 16%, as compared to the second quarter of 2025, to $56.1 million, and represented 25% of second quarter revenue in 2026. Revenue recognition in our data offering may vary from quarter-to-quarter based on the delivery timing of metadata licenses.

Net income and net income per diluted common share

Net income decreased by $185.4 million to a net loss of $155.9 million in the second quarter of 2026, compared to net income of $29.4 million for the second quarter of 2025. Net loss per diluted common share was $4.25, as compared to net income per diluted common share of $0.82 for the same period in 2025. In the second quarter of 2026, the Company recorded a non-cash goodwill impairment charge of $173.7 million resulting from the decline in the Company's fair value after the announcement of the terminated merger agreement. Additionally, the Company had further declines in revenue, with operating costs not declining at a similar rate, as well as $3.0 million of unrealized losses related to our investment in Meitu, Inc, $3.7 million of Merger related costs, $5.0 million of legal contingency expenses and $3.0 million of workforce optimizations expenses.

Adjusted net income and adjusted net income per diluted common share

Adjusted net income of $30.0 million in the second quarter of 2026 decreased by $12.9 million, compared to adjusted net income of $42.9 million for the second quarter of 2025, primarily due to the decline in revenue.

Adjusted net income per diluted common share was $0.82, compared to $1.19 for the second quarter of 2025.

Adjusted EBITDA

Adjusted EBITDA of $65.1 million for the second quarter of 2026 decreased by $17.1 million, or 21%, as compared to the second quarter of 2025, primarily due to the decline in revenue.

Net loss margin of 70.3% for the second quarter of 2026 decreased by 81.3%, as compared to net income margin of 11.0% in the second quarter of 2025. The adjusted EBITDA margin of 29.3% for the second quarter of 2026 decreased by 1.5%, as compared to 30.8% in the second quarter of 2025.

SECOND QUARTER LIQUIDITY

Our cash and cash equivalents decreased by $29.3 million to $133.2 million at June 30, 2026, as compared with $162.5 million as of March 31, 2026. This was driven by $0.6 million of net cash from operating activities, including a $35.0 million payment for the settlement of the FTC's civil investigative demand on the Company's subscription disclosure and enrollment and cancellation practices. In addition, the Company had $18.5 million of net cash used in financing activities and $10.1 million of net cash used in investing activities.

Net cash from operating activities was driven by the $35.0 million payment to the FTC. This was offset by cash generation from our business operations and changes in the timing of cash collections from our customers and payments pertaining to operating expenses. In addition, cash flows for the three months ended June 30, 2026 were unfavorably impacted by $3.0 million of expenses related to the Getty Images proposed merger.

Cash used in investing activities for the three months ended June 30, 2026 consisted of $10.1 million related to capital expenditures, $0.1 million of content acquisition, partially offset by $0.1 million related to the receipt of the Giphy Retention Compensation, as reimbursed by the Giphy seller.

Cash used in financing activities for the three months ended June 30, 2026 consisted of $13.2 million related to the payment of the quarterly cash dividend, $4.5 million paid in settlement of tax withholding obligations related to employee stock-based compensation awards, and $0.8 million used for the repayment of our credit facility.

Adjusted free cash flow was $28.5 million for the second quarter of 2026, an increase of $11.0 million from the second quarter of 2025.

KEY OPERATING METRICS



Three Months Ended June 30,

Six Months Ended June 30,



2026


2025

2026


20255







Subscribers (end of period)(1)


951,000


1,073,000

951,000


1,073,000

Subscriber revenue (in millions)(2)


$           99.8


$         108.0

$         203.6


$         217.9

Average revenue per customer (last twelve months)(3)


$           292


$           266

$           292


$           266

Paid downloads (in millions)(4)


98.7


112.6

202.8


233.5

_________________________________________________________

Subscribers, Subscriber Revenue and Average Revenue Per Customer from acquisitions are included in these metrics beginning twelve months after the closing of the respective business combination. Accordingly, the metrics include Subscribers, Subscriber revenue, and Average revenue per customer from Backgrid beginning February 2025. 2025 metrics include the counts and revenues from Envato, which was acquired in July 2024.


(1) Subscribers is defined as those customers who purchase one or more of our monthly recurring products for a continuous period of at least three months, measured as of the end of the reporting period.

(2) Subscriber revenue is defined as the revenue generated from subscribers during the period.

(3) Average revenue per customer is calculated by dividing total revenue for the last twelve-month period by customers. Customers is defined as total active, paying customers that contributed to total revenue over the last twelve-month period. 

(4) Paid downloads is the number of downloads that our customers make in a given period of our content. Paid downloads exclude content related to our Studios business, downloads of content that are offered to customers for no charge, including our free trials and metadata delivered through our data deal offering.

NON-GAAP FINANCIAL MEASURES

To supplement Shutterstock's consolidated financial statements presented in accordance with the accounting principles generally accepted in the United States, or GAAP, Shutterstock's management considers certain financial measures that are not prepared in accordance with GAAP, collectively referred to as non-GAAP financial measures, including adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted share, revenue growth (including by distribution channel) on a constant currency basis (expressed as a percentage), and adjusted free cash flow.

Shutterstock defines adjusted EBITDA as net income adjusted for depreciation and amortization, non-cash equity-based compensation, Giphy Retention Compensation Expense - non-recurring, foreign currency transaction gains and losses, severance costs associated with strategic workforce optimizations, goodwill impairment, impairment loss on long-term investment, impairment of lease assets, unrealized losses / gains on investments, legal contingencies, interest income and expense, income taxes and Merger related costs; adjusted EBITDA margin as the ratio of adjusted EBITDA to revenue; adjusted net income as net income adjusted for the impact of non-cash equity-based compensation, amortization of acquisition-related intangible assets, Giphy Retention Compensation Expense - non-recurring, severance costs associated with strategic workforce optimizations (reported in Other), unrealized losses / gains on investments (reported in Other), goodwill impairment, impairment loss on long-term investment, legal contingencies, Merger related costs and the estimated tax impact of such adjustments; adjusted net income per diluted common share as adjusted net income divided by weighted average diluted shares; revenue growth (including by product offering) on a constant currency basis (expressed as a percentage) as the increase in current period revenues over prior period revenues, utilizing fixed exchange rates for translating foreign currency revenues for all periods presented in the comparison; and adjusted free cash flow as net cash provided by operating activities, adjusted for capital expenditures, content acquisition, cash received related to Giphy Retention Compensation in connection with the acquisition of Giphy, cash paid for the settlement of the FTC investigation, and cash paid for costs related to the Getty Images merger.

The expense associated with the Giphy Retention Compensation related to (i) the one-time employment inducement bonuses and (ii) the vesting of the cash value of unvested Meta equity awards held by the employees prior to closing, which are reflected in operating expenses (together, the "Giphy Retention Compensation Expense - non-recurring"), are required payments in accordance with the terms of the acquisition. Meta's sale of Giphy was directed by the United Kingdom Competition and Markets Authority (the "CMA") and accordingly, the terms of the acquisition were subject to CMA preapproval. Management considers the operating expense associated with these required payments to be unusual and non-recurring in nature. The Giphy Retention Compensation Expense - non-recurring is not considered an ongoing expense necessary to operate the Company's business. Therefore, such expenses have been included in the below adjustments for calculating adjusted EBITDA, adjusted EBITDA margin, adjusted net income and adjusted net income per diluted common share.

These figures have not been calculated in accordance with GAAP and should be considered only in addition to results prepared in accordance with GAAP and should not be considered as a substitute for, or superior to, GAAP results. Shutterstock cautions investors that non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similarly-titled measures presented by other companies.

Shutterstock's management believes that adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted common share, revenue growth (including by product offering) on a constant currency basis (expressed as a percentage) and adjusted free cash flow are useful to investors because these measures enable investors to analyze Shutterstock's operating results on the same basis as that used by management. Additionally, management believes that adjusted EBITDA, adjusted EBITDA margin, adjusted net income and adjusted net income per diluted common share provide useful information to investors about the performance of the Company's overall business because such measures eliminate the effects of unusual or other infrequent charges that are not directly attributable to Shutterstock's underlying operating performance; and revenue growth (including by product offering) on a constant currency basis (expressed as a percentage) provides useful information to investors by eliminating the effect of foreign currency fluctuations that are not directly attributable to Shutterstock's operating performance. Management also believes that providing these non-GAAP financial measures enhances the comparability for investors in assessing Shutterstock's financial reporting. Shutterstock's management believes that adjusted free cash flow is useful for investors because it provides them with an important perspective on the cash available for strategic measures, after making necessary capital investments in internal-use software and website development costs to support the Company's ongoing business operations, and provides them with the same measures that management uses as the basis for making resource allocation decisions.

Shutterstock's management also uses the non-GAAP financial measures adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted common share, revenue growth (including by product offering) on a constant currency basis (expressed as a percentage), and adjusted free cash flow, in conjunction with GAAP financial measures, as an integral part of managing the business and to, among other things: (i) monitor and evaluate the performance of Shutterstock's business operations, financial performance and overall liquidity; (ii) facilitate management's internal comparisons of the historical operating performance of its business operations; (iii) facilitate management's external comparisons of the results of its overall business to the historical operating performance of other companies that may have different capital structures and debt levels; (iv) review and assess the operating performance of Shutterstock's management team and, together with other operational objectives, as a measure in evaluating employee compensation; (v) analyze and evaluate financial and strategic planning decisions regarding future operating investments; and (vi) plan for and prepare future annual operating budgets and determine appropriate levels of operating investments.

Reconciliations of the differences between each of our non-GAAP financial measures (adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted common share, revenue growth (including by product offering) on a constant currency basis (expressed as a percentage), adjusted free cash flow), and each measure's most directly comparable financial measure calculated and presented in accordance with GAAP, are presented under the headings "Reconciliation of Non-GAAP Financial Information to GAAP" and "Supplemental Financial Data" immediately following the Consolidated Balance Sheets.

ABOUT SHUTTERSTOCK

Shutterstock is in the business of turning ideas into impact. Powered by a global network of millions of creators and our cutting-edge technology, we provide businesses, creatives, and brand leaders with the essential, universal ingredients to make their work more effective. Shutterstock offers access to one of the world's largest and most diverse collections of high-quality licensable assets, specialized training datasets, evaluation tools, and end-to-end strategic partnerships for the full model training lifecycle, as well as advertising and distribution solutions, exclusive editorial content, and full-service studio production—delivering unparalleled resources to fuel great work.

Discover our impact at www.shutterstock.com and connect with us on LinkedIn, Instagram, X, Facebook and YouTube.

FORWARD-LOOKING STATEMENTS

The statements in this press release, and any related oral statements, include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than historical facts, are forward-looking statements. Forward-looking statements may discuss goals, intentions and expectations as to future plans, trends, events, results of operations or financial condition, financings or otherwise, based on current beliefs and involve numerous risks and uncertainties that could cause actual results to differ materially from expectations. Forward-looking statements speak only as of the date they are made or as of the dates indicated in the statements and should not be relied upon as predictions of future events, as there can be no assurance that the events or circumstances reflected in these statements will be achieved or will occur or the timing thereof. Forward-looking statements can often, but not always, be identified by the use of forward-looking terminology including "believes," "expects," "may," "will," "should," "could," "might," "seeks," "intends," "plans," "pro forma," "estimates," "anticipates," "designed," or the negative of these words and phrases, other variations of these words and phrases or comparable terminology, but not all forward-looking statements include such identifying words. Forward-looking statements are based upon current plans, estimates and expectations that are subject to risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary. The forward-looking statements in this press release relate to, among other things, statements regarding industry prospects, future business, future results of operations or financial condition, future dividends, future stock performance, our ability to consummate acquisitions and integrate the businesses we have acquired or may acquire into our existing operations, new or planned features, products or services, management strategies, our ability to offer premier Data Licensing and AI Services, and our competitive position. Important factors that could cause actual results to differ materially from those expressed or implied by the forward-looking statements include, among others, the risks discussed under the caption "Risk Factors" in Shutterstock's Annual Report on Form 10-K for the fiscal year ended December 31, 2025, subsequent Quarterly Reports on Form 10-Q and other filings with the SEC. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward looking statements. While the list of factors presented here is considered representative, no such list should be considered to be a complete statement of all potential risks and uncertainties. Unlisted factors may present significant additional obstacles to the realization of forward looking statements. Shutterstock does not assume, and hereby disclaims, any obligation to update forward-looking statements, except as may be required by law.

Shutterstock, Inc.

Consolidated Statements of Operations

(In thousands, except for per share data)

(unaudited)




Three Months Ended June 30,


Six Months Ended June 30,



2026


2025


2026


2025

Revenue


$       221,801


$       266,990


$       420,971


$       509,610










Operating expenses:









Cost of revenue


93,787


105,994


188,575


206,882

Sales and marketing


48,008


57,077


96,354


110,436

Product development


17,574


20,754


36,979


40,619

General and administrative


43,930


48,434


111,515


106,741

Goodwill impairment


173,738



173,738


Total operating expenses


377,037


232,259


607,161


464,678

(Loss) / income from operations


(155,236)


34,731


(186,190)


44,932

Interest expense


(3,833)


(4,224)


(7,593)


(8,522)

Other (expense) / income, net


(1,862)


12,624


(16,523)


27,139

(Loss) / income before income taxes


(160,931)


43,131


(210,306)


63,549

(Benefit) / provision for income taxes


(4,992)


13,691


(6,798)


15,421

Net (loss) / income


$      (155,939)


$        29,440


$      (203,508)


$        48,128










(Losses) / earnings per share:









Basic


$          (4.25)


$           0.84


$          (5.63)


$           1.37

Diluted


$          (4.25)


$           0.82


$          (5.63)


$           1.35










Weighted average common shares outstanding:









Basic


36,703


35,257


36,126


35,075

Diluted


36,703


35,958


36,126


35,642

 

Shutterstock, Inc.

Consolidated Balance Sheets

(In thousands, except par value amount)

(unaudited)




June 30, 2026


December 31, 2025

ASSETS





Current assets:





Cash and cash equivalents


$          133,208


$          178,244

Accounts receivable, net of allowance of $3,750 and $3,431


102,264


112,626

Prepaid expenses and other current assets


44,025


47,769

Total current assets


279,497


338,639

Property and equipment, net


61,237


62,553

Right-of-use assets


8,238


9,770

Intangible assets, net


192,073


215,673

Goodwill


400,025


574,614

Deferred tax assets, net


77,221


61,289

Other assets


73,986


93,398

Total assets


$        1,092,277


$        1,355,936






LIABILITIES AND STOCKHOLDERS' EQUITY





Current liabilities:





Accounts payable


$           12,982


$           13,898

Accrued expenses


104,227


129,952

Contributor royalties payable


98,292


94,163

Deferred revenue


198,444


212,984

Debt


158,112


158,110

Other current liabilities


14,719


19,295

Total current liabilities


586,776


628,402

Deferred tax liability, net


1,323


1,134

Long-term debt


115,157


116,639

Lease liabilities


13,518


17,247

Other non-current liabilities


11,843


11,476

Total liabilities


728,617


774,898

Commitments and contingencies





Stockholders' equity:





Common stock, $0.01 par value; 200,000 shares authorized; 42,328 and 41,049 shares
issued and 36,807 and 35,528 shares outstanding as of June 30, 2026 and December 31,
2025, respectively


422


410

Treasury stock, at cost; 5,521 shares as of June 30, 2026 and December 31, 2025


(269,804)


(269,804)

Additional paid-in capital


536,627


520,018

Accumulated other comprehensive loss


(9,249)


(4,754)

Retained earnings


105,664


335,168

Total stockholders' equity


363,660


581,038

Total liabilities and stockholders' equity


$        1,092,277


$        1,355,936

 

Shutterstock, Inc.

Consolidated Statements of Cash Flows

(In thousands, except par value amount)

(unaudited)




Three Months Ended

June 30,


Six Months Ended

June 30,



2026


2025


2026


2025

CASH FLOWS FROM OPERATING ACTIVITIES









Net (loss) / income


$      (155,939)


$        29,440


$      (203,508)


$        48,128

Adjustments to reconcile net (loss) / income to net cash (used in)
/ provided by operating activities:









Depreciation and amortization


22,416


22,611


45,120


45,282

Deferred taxes


(8,399)


974


(15,741)


(6,798)

Goodwill impairment


173,738



173,738


Non-cash equity-based compensation


12,536


15,625


25,908


33,509

Loss on impairment of long-term investment



5,000



5,000

Bad debt expense


214


367


319


960

Unrealized loss / (gain) on investments, net


2,963


(18,028)


18,268


(31,288)

Changes in operating assets and liabilities:









Accounts receivable


735


(39,056)


9,701


(55,674)

Prepaid expenses and other current and non-current assets


(3,759)


4,775


1,592


22,757

Accounts payable and other current and non-current liabilities


(37,972)


2,677


(29,386)


(14,587)

Contributor royalties payable


3,459


6,401


5,084


9,780

Deferred revenue


(9,371)


(3,950)


(13,104)


(4,986)

Net cash provided by operating activities


$          621


$        26,836


$        17,991


$        52,083










CASH FLOWS FROM INVESTING ACTIVITIES









Capital expenditures


(10,115)


(11,312)


(21,710)


(22,120)

Cash received related to Giphy Retention Compensation


109


369


477


861

Acquisition of content


(110)


(4,081)


(301)


(4,978)

Security deposit (payment) / release


(23)


59


249


38

Net cash used in investing activities


$        (10,139)


$       (14,965)


$       (21,285)


$       (26,199)










CASH FLOWS FROM FINANCING ACTIVITIES









Cash paid to settle employee taxes related to RSU vesting


(4,461)


(1,473)


(10,848)


(5,012)

Payment of cash dividends


(13,214)


(11,623)


(25,996)


(23,124)

Repayment of credit facility


(782)


(782)


(1,563)


(1,563)

Net cash used in financing activities


$       (18,457)


$       (13,878)


$       (38,407)


$       (29,699)










Effect of foreign exchange rate changes on cash


(1,333)


6,186


(3,335)


8,974

Net (decrease) / increase in cash and cash equivalents


(29,308)


4,179


(45,036)


5,159










Cash and cash equivalents, beginning of period


162,518


112,231


178,244


111,251

Cash and cash equivalents, end of period


$       133,208


$       116,410


$       133,208


$       116,410










Supplemental Disclosure of Cash Information:









Cash paid for income taxes


$         6,934


$        15,293


$         7,678


$        14,689

Cash paid for interest


3,518


4,106


7,288


8,465

Shutterstock, Inc.
Reconciliation of Non-GAAP Financial Information to GAAP
(In thousands, except per share information)
(unaudited)

Adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted share, revenue growth (including by distribution channel) on a constant currency basis (expressed as a percentage), and adjusted free cash flow are not financial measures prepared in accordance with United States generally accepted accounting principles (GAAP). Such non-GAAP financial measures should not be construed as alternatives to any other measures of performance determined in accordance with GAAP. Investors are cautioned that non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similarly-titled measures presented by other companies.



Three Months Ended June 30,


Six Months Ended June 30,



2026


2025


2026


2025

Net (loss) / income


$       (155,939)


$         29,440


$       (203,508)


$         48,128

Add / (less) Non-GAAP adjustments:









Non-cash equity-based compensation


12,536


15,625


25,908


33,509

Tax effect of non-cash equity-based compensation (1)


(2,946)


(3,672)


(6,088)


(7,875)

Acquisition-related amortization expense (2)


9,564


9,581


19,163


19,278

Tax effect of acquisition-related amortization expense (1)


(2,248)


(2,252)


(4,504)


(4,531)

Unrealized loss / (gain) on investment


2,963


(13,029)


18,268


(26,289)

Goodwill impairment


173,738



173,738


Tax effect of goodwill impairment(1)


(10,371)



(10,371)


Workforce optimization - severance


2,963


121


9,043


301

Tax effect of workforce optimization - severance(1)


(667)


(27)


(2,035)


(68)

Giphy retention compensation expense - non-recurring



438


649


1,005

Tax effect of Giphy retention compensation expense - non-
recurring(1)



(103)


(153)


(236)

Merger related costs


3,680


8,710


6,535


20,571

Tax effect of merger related costs(1)


(828)


(1,960)


(1,470)


(4,629)

Legal contingency


5,000



33,000


Tax effect of legal contingency(1)


(7,425)



(7,425)


Adjusted net income


$         30,020


$         42,872


$         50,750


$         79,164










Net (loss) / income per diluted common share


$          (4.25)


$           0.82


$          (5.63)


$           1.35

Adjusted net income per diluted common share


$           0.82


$           1.19


$           1.40


$           2.22










Weighted average diluted shares


36,703


35,958


36,126


35,642

____________________________________________________________

(1)

Statutory tax rates are used to calculate the tax effect of the adjustments.

(2)

Of these amounts, $8.9 million and $8.9 million are included in cost of revenue for the three months ended June 30, 2026 and 2025, respectively. The remainder of acquisition-related amortization expense is included in general and administrative expense in the Statement of Operations.

 



Three Months Ended June 30,


Six Months Ended June 30,



2026


2025


2026


2025

Net (loss) / income


$     (155,939)


$       29,440


$     (203,508)


$       48,128

Add / (less) Non-GAAP adjustments:









Interest expense


3,833


4,224


7,593


8,522

Interest income


(479)


(1,077)


(1,280)


(2,012)

Provision for income taxes


(4,992)


13,691


(6,798)


15,421

Depreciation and amortization


22,416


22,611


45,120


45,282

EBITDA


$     (135,161)


$       68,889


$     (158,873)


$      115,341










Non-cash equity-based compensation


12,536


15,625


25,908


33,509

Giphy retention compensation expense - non-recurring



438


649


1,005

Merger related costs


3,680


8,710


6,535


20,571

Foreign currency loss / (gain)


(622)


1,482


(465)


1,162

Unrealized loss / (gain) on investment


2,963


(13,029)


18,268


(26,289)

Legal contingencies


5,000



33,000


Workforce optimization - severance


2,963


121


9,043


301

Goodwill impairment


173,738



173,738


Adjusted EBITDA


$       65,097


$       82,236


$      107,803


$      145,600










Revenue


$      221,801


$      266,990


$      420,971


$      509,610

Net (loss) /  income margin


(70.3) %


11.0 %


(48.3) %


9.4 %

Adjusted EBITDA margin


29.3 %


30.8 %


25.6 %


28.6 %

 



Three Months Ended June 30,


Six Months Ended June 30,



2026


2025


2026


2025

Reported revenue (in thousands)


$      221,801


$      266,990


$      420,971


$      509,610










Revenue (decline) /growth


(17) %


21 %


(17) %


17 %

Revenue (decline) / growth on a constant currency basis


(17) %


20 %


(18) %


17 %










Content reported revenue (in thousands)


$      165,664


$      199,796


$      343,790


$      402,684

Content revenue (decline) / growth


(17) %


18 %


(15) %


17 %

Content revenue (decline) / growth on a constant currency basis


(16) %


16 %


(15) %


17 %










Data, Distribution, and Services reported revenue (in thousands)


$       56,137


$       67,194


$       77,181


$      106,926

Data, Distribution, and Services revenue (decline) / growth


(16) %


34 %


(28) %


18 %

Data, Distribution, and Services revenue (decline) / growth on a
constant currency basis


(19) %


35 %


(30) %


18 %

 



Three Months Ended June 30,


Six Months Ended June 30,



2026


2025


2026


2025

Cash flow information:









Net cash provided by operating activities


$           621


$         26,836


$         17,991


$         52,083

Net cash used in investing activities


$         (10,139)


$        (14,965)


$        (21,285)


$        (26,199)

Net cash used in financing activities


$        (18,457)


$        (13,878)


$        (38,407)


$        (29,699)










Adjusted free cash flow:









Net cash provided by operating activities


$           621


$         26,836


$         17,991


$         52,083

Capital expenditures


(10,115)


(11,312)


(21,710)


(22,120)

Content acquisitions


(110)


(4,081)


(301)


(4,978)

Cash received related to Giphy Retention Compensation


109


369


477


861

Legal contingency settlement


35,000



35,000


Merger related costs


2,970


5,686


10,150


15,036

Adjusted Free Cash Flow


$         28,475


$         17,498


$         41,607


$         40,882

 



Three Months Ended June 30,


Six Months Ended June 30,



2026


2025


2026


2025

Content


$        165,664


$        199,796


$        343,790


$        402,684

Data, Distribution, and Services


$         56,137


$         67,194


$         77,181


$        106,926

Total revenue


$        221,801


$        266,990


$        420,971


$        509,610










 

Shutterstock, Inc.

Supplemental Financial Data

(unaudited)

 


Historical Operating Metrics




Three Months Ended



6/30/26


3/31/26


12/31/25


9/30/25


6/30/25


3/31/25


12/31/24


9/30/245


















Subscribers (end of period, in thousands) (1)


951


993


1,032


1,060


1,073


1,079


459


470

Subscriber revenue (in millions) (2)


$   99.8


$  103.8


$  104.7


$  107.2


$   108.0


$  109.9


$   75.7


$   78.7


















Average revenue per customer (last twelve months) (3)


$   292


$   284


$   281


$   279


$    266


$   244


$   450


$   446

Paid downloads (in millions) (4)


98.7


104.1


107.9


111.7


112.6


120.9


33.0


32.9

Subscribers, Subscriber Revenue and Average Revenue Per Customer from acquisitions are included in these metrics beginning twelve months after the closing of the respective business combination. Accordingly, the metrics include Subscribers, Subscriber revenue, and Average revenue per customer from Backgrid beginning February 2025. 2025 metrics include the counts and revenues from Envato, which was acquired in July 22, 2024.


(1) Subscribers is defined as those customers who purchase one or more of our monthly recurring products for a continuous period of at least three months, measured as of the end of the reporting period.

(2) Subscriber revenue is defined as the revenue generated from subscribers during the period.

(3) Average revenue per customer is calculated by dividing total revenue for the last twelve-month period by customers. Customers is defined as total active, paying customers that contributed to total revenue over the last twelve-month period. 

(4) Paid downloads is the number of downloads that our customers make in a given period of our content. Paid downloads exclude content related to our Studios business, downloads of content that are offered to customers for no charge, including our free trials and metadata delivered through our data deal offering.

(5) Subscribers and Subscriber Revenue are presented as if Envato was acquired as of the beginning of the period presented. Average revenue per customer includes Envato historical results over the last twelve month period.

 

Equity-Based Compensation by expense category




Three Months Ended



6/30/26


3/31/26


12/31/25


9/30/25


6/30/25


3/31/25


12/31/24


9/30/24


















Cost of revenue


$   270


$   183


$   558


$   528


$   532


$   396


$   505


$   443

Sales and marketing


2,652


2,112


2,287


2,098


2,559


2,255


2,627


3,226

Product development


3,242


3,078


3,218


3,370


3,529


2,912


2,722


2,745

General and administrative


6,398


7,999


8,542


6,966


9,005


12,321


9,256


8,680

Total non-cash equity-based compensation


$ 12,562


$ 13,372


$ 14,605


$ 12,962


$ 15,625


$ 17,884


$ 15,110


$ 15,094

 

Depreciation and Amortization by expense category




Three Months Ended

($ in thousands)


6/30/26


3/31/26


12/31/25


9/30/25


6/30/25


3/31/25


12/31/24


9/30/24


















Cost of revenue


$ 20,732


$ 20,898


$ 21,010


$ 21,028


$ 20,804


$ 20,742


$ 21,191


$ 19,653

General and administrative


1,684


1,806


1,725


1,849


1,807


1,929


2,096


1,991

Total depreciation and amortization


$ 22,416


$ 22,704


$ 22,735


$ 22,877


$ 22,611


$ 22,671


$ 23,287


$ 21,644

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/shutterstock-reports-second-quarter-2026-financial-results-302843046.html

SOURCE Shutterstock, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

PRNewswire, Press Releases

Related Entities

Dividend, Earnings, Definitive Agreement