PrivateBancorp Reports First Quarter 2016 Earnings

Earnings per share of $0.62 for first quarter 2016, compared to $0.52 for first quarter 2015 and $0.65 for fourth quarter 2015

April 21, 2016 7:30 AM UTC

CHICAGO, April 21, 2016 /PRNewswire/ -- PrivateBancorp, Inc. (NASDAQ: PVTB) today reported net income of $49.6 million, or $0.62 per diluted share, for the first quarter 2016, compared to $41.5 million, or $0.52 per diluted share, for the first quarter 2015, and $52.1 million, or $0.65 per diluted share, for the fourth quarter 2015.

"We had a solid first quarter as we continued to drive results through consistent execution and delivery for our clients," said Larry D. Richman, President and Chief Executive Officer, PrivateBancorp, Inc. "We generated solid loan origination activity, deposit growth and cross-sell opportunities and benefited from a full quarter's impact of the December rate rise. Asset quality remains strong and our portfolio is performing well as we would expect at this point in the cycle. Our first quarter results were a good start to the year. We are positioned well as we continue adding new relationships and expanding what we do for existing clients to build long-term value for our shareholders."

First Quarter 2016 Highlights

  • Total loans grew to $13.5 billion, up $1.3 billion from a year ago and $191.2 million from December 31, 2015.
  • Total deposits were $14.5 billion, increasing $363.1 million from a year ago and $119.3 million from December 31, 2015. Noninterest-bearing demand deposits grew 10 percent from a year ago, representing 30 percent of total deposits at March 31, 2016, comparable to December 31, 2015.
  • Net interest margin was 3.30 percent, up from 3.21 percent for the first quarter 2015 and 3.25 percent for the fourth quarter 2015. The current quarter reflected the benefit from the fourth quarter's rise in short-term interest rates.
  • Operating profit of $83.8 million for the first quarter 2016 increased 14 percent from the first quarter 2015, benefiting from continued growth in earning assets and higher short-term rates. Compared to the fourth quarter 2015, operating profit declined 4 percent, as the current quarter included seasonally higher employee expense.
  • The provision for loan and covered loan losses was $6.4 million for the first quarter 2016, compared to $5.6 million for the first quarter 2015 and $2.8 million for the fourth quarter 2015.
  • Return on average assets was 1.15 percent and return on average common equity was 11.4 percent for the first quarter 2016.

Operating Performance

Net interest income grew to $139.5 million in the first quarter 2016, increasing 14 percent from the first quarter 2015 and 2 percent from the fourth quarter 2015. The December 2015 interest rate increase and growth in average loans of 11 percent from the first quarter 2015 and 1 percent from the fourth quarter 2015 positively benefited net interest income.

Net interest margin was 3.30 percent in the first quarter 2016, up nine basis points from a year ago and five basis points from the fourth quarter 2015. Loan yields were 10 basis points higher on a sequential basis, largely reflecting variable loans repricing to higher short-term rates, while loan fees moderated from fourth quarter's levels. Deposit costs increased by three basis points compared to the fourth quarter 2015, primarily impacted by the repricing of deposits indexed to the federal funds rate.

Noninterest income was $33.6 million in the first quarter 2016, comparable to the first quarter 2015 and increasing 3 percent from the fourth quarter 2015. First quarter 2015 included a $4.1 million gain on a branch sale. Treasury management fees were $8.2 million in the first quarter 2016, up 12 percent from the first quarter 2015 and 4 percent from the fourth quarter 2015, primarily reflecting the onboarding of new commercial clients. Syndication fees were $5.4 million in the first quarter 2016, up from $2.6 million in the first quarter 2015 and $4.8 million in the fourth quarter 2015. Syndication fees vary from quarter to quarter depending on the level and mix of loans originated and distributed as well as market conditions.

Capital markets revenue for the first quarter 2016 reflected a negative credit valuation adjustment (CVA) of $1.9 million, compared to a positive CVA of $1.0 million for the fourth quarter 2015. Excluding the CVA impact for all periods, capital markets revenue was $7.1 million in the first quarter 2016, increasing $1.8 million from the fourth quarter 2015. Activity was influenced by the rise in short-term rates and some clients taking advantage of attractive market opportunities to purchase interest rate derivatives.

Asset management revenue was $4.7 million in the first quarter 2016, compared to $4.4 million for the first quarter 2015 and the fourth quarter 2015. Assets under management and administration (AUMA) were $9.6 billion as of March 31, 2016, compared to $7.3 billion a year ago and at December 31, 2015. The increase in AUMA largely reflects the addition of a sizable custodial account during the first quarter 2016. 

Expenses

Noninterest expense was $90.5 million for the first quarter 2016, increasing 9 percent from the first quarter 2015 and the fourth quarter 2015. The efficiency ratio was 51.9 percent for the first quarter 2016, compared to 53.1 percent for the first quarter 2015 and 48.7 percent for the fourth quarter 2015.

First quarter 2016 salaries and benefits expense increased $5.7 million compared to the fourth quarter 2015, primarily related to seasonally higher payroll taxes and benefits attributable to incentive compensation payments. Compared to the first quarter 2015, compensation expense increased $6.0 million, largely reflecting additional hires made over the last year and annual salary adjustments. Other expenses includes the provision for unfunded commitments, which was $595,000 for the first quarter 2016, compared to a release of reserves of $3.5 million for fourth quarter 2015, largely attributable to an individual credit reserved for in third quarter 2015.

The effective tax rate for the first quarter 2016 was 35.0 percent, compared to 37.8 percent for the first quarter 2015 and 37.5 percent for the fourth quarter 2015. The lower tax rate in the first quarter 2016 was primarily attributable to net tax benefits of $1.5 million, largely related to the adoption of a new accounting standard regarding income taxes associated with share-based compensation.

Credit Quality

The allowance for loan losses was $165.4 million, or 1.23 percent of total loans, at March 31, 2016, compared to $160.7 million, or 1.21 percent of total loans, at December 31, 2015. The provision for loan losses was $6.4 million for the first quarter 2016, increasing $945,000 from the first quarter 2015 and $3.5 million from the fourth quarter 2015. Annualized net charge-offs to average loans were 0.05 percent for the first quarter 2016, comparable to the first quarter 2015 and 0.15 percent for the fourth quarter 2015.

Nonperforming assets were 0.42 percent of total assets at March 31, 2016, compared to 0.35 percent at December 31, 2015. At March 31, 2016, nonperforming loans were $59.1 million, increasing $5.3 million from December 31, 2015. OREO increased $7.5 million to $14.8 million at March 31, 2016.

Balance Sheet

Total assets were $17.7 billion at March 31, 2016, compared to $16.4 billion at March 31, 2015, and $17.3 billion at December 31, 2015. Total loans of $13.5 billion increased $1.3 billion from March 31, 2015, and $191.2 million from December 31, 2015. Loan growth for the first quarter 2016 included loans to new clients of $396.6 million, offset in part by higher-than-average payoffs and lower revolver usage. At March 31, 2016, commercial loans represented 65 percent of total loans, and commercial real estate and construction loans represented 29 percent of total loans, consistent with December 31, 2015.

Total liabilities were $15.9 billion at March 31, 2016, compared to $14.8 billion at March 31, 2015, and $15.6 billion at December 31, 2015. Total deposits were $14.5 billion at March 31, 2016, increasing 3 percent from March 31, 2015, and 1 percent from December 31, 2015. Noninterest-bearing demand deposits increased $402.0 million from March 31, 2015, representing 30 percent of total deposits at March 31, 2016, compared to 28 percent a year ago and 30 percent at December 31, 2015. At March 31, 2016, the loan-to-deposit ratio was 93 percent, compared to 86 percent as of March 31, 2015, and 92 percent as of December 31, 2015.

Capital

As of March 31, 2016, the total risk-based capital ratio was 12.56 percent, the Tier 1 risk-based capital ratio was 10.76 percent, and the leverage ratio was 10.50 percent. The common equity Tier 1 ratio was 9.76 percent and the tangible common equity ratio was 9.51 percent at the end of the first quarter 2016.

Quarterly Conference Call and Webcast Presentation

PrivateBancorp will host a conference call Thursday, April 21, 2016, at 10 a.m. CT. The call may be accessed by telephone at (888) 782-9127 (U.S. and Canada) or (706) 634-5643 (International) and entering passcode #72434311. A live webcast of the call can be accessed at investor.theprivatebank.com. A rebroadcast will be available at that website and by telephone by calling (855) 859-2056 (U.S. and Canada) or (404) 537-3406 (International) and entering passcode #72434311 beginning approximately two hours after the call until midnight ET May 5, 2016.

About PrivateBancorp, Inc.

PrivateBancorp, Inc., through its subsidiary The PrivateBank, delivers customized business and personal financial services to middle-market companies, as well as business owners, executives, entrepreneurs and families in all of the markets and communities it serves. As of March 31, 2016, the Company had 35 offices in 12 states and $17.7 billion in assets. The Company's website is www.theprivatebank.com.  

Forward-Looking Statements

Statements made in this press release that are not historical facts may constitute forward-looking statements within the meaning of federal securities laws. Our ability to predict results or the actual effects of future plans, strategies or events is inherently uncertain. Factors which could cause actual results to differ from those reflected in forward-looking statements include:

  • uncertainty regarding geopolitical developments and the U.S. and global economic outlook that may continue to impact market conditions or affect demand for certain banking products and services;
  • unanticipated developments in pending or prospective loan transactions or greater-than-expected paydowns or payoffs of existing loans;
  • competitive pressures in the financial services industry relating to both pricing and loan structures, which may impact our growth rate;
  • unforeseen credit quality problems or changing economic conditions that could result in charge-offs greater than we have anticipated in our allowance for loan losses or changes in value of our investments;
  • unanticipated changes in monetary policies of the Federal Reserve or significant adjustments in the pace of, or market expectations for, future interest rate changes;
  • availability of sufficient and cost-effective sources of liquidity or funding as and when needed;
  • unanticipated losses of one or more large depositor relationships, or other significant deposit outflows;
  • loss of key personnel or an inability to recruit appropriate talent cost-effectively;
  • greater-than-anticipated costs to support the growth of our business, including investments in technology, process improvements or other infrastructure enhancements, or greater-than-anticipated compliance or regulatory costs and burdens;
  • the impact of possible future acquisitions, if any, including the costs and burdens of integration efforts; or
  • failures or disruptions to, or compromises of, our data processing or other information or operational systems, including the potential impact of disruptions or security breaches at our third-party service providers.

Forward-looking statements are subject to risks, assumptions and uncertainties and could be significantly affected by many factors, including those set forth in the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of our Annual Report on Form 10-K for our fiscal year ended December 31, 2015, as well as those set forth in our subsequent periodic and current reports filed with the SEC. These factors should be considered in evaluating forward-looking statements and undue reliance should not be placed on our forward-looking statements. Forward-looking statements speak only as of the date they are made, and we assume no obligation to update any of these statements in light of new information, future events or otherwise unless required under the federal securities laws.

Non-U.S. GAAP Financial Measures

This press release contains both financial measures based on accounting principles generally accepted in the United States (U.S. GAAP) and non-U.S. GAAP based financial measures. We believe that presenting these non-U.S. GAAP financial measures will provide information useful to investors in understanding our underlying operational performance, our business, and performance trends and facilitates comparisons with the performance of others in the banking industry. If non-U.S. GAAP financial measures are used, the comparable U.S. GAAP financial measure, as well as the reconciliation of the non-U.S. GAAP financial measure to the comparable U.S. GAAP financial measure, can be found in this press release. These disclosures should not be viewed as a substitute for operating results determined in accordance with U.S. GAAP, nor are they necessarily comparable to non-U.S. GAAP performance measures that may be presented by other companies.

Editor's Note: Financial highlights attached. Full financial supplement available on the Company's website at investor.theprivatebank.com.

Consolidated Income Statements

(Amounts in thousands, except per share data)

(Unaudited)

1Q16

4Q15

3Q15

2Q15

1Q15

Interest Income

Loans, including fees

$

140,067

$

137,006

$

132,106

$

125,647

$

122,702

Federal funds sold and interest-bearing deposits in banks

340

229

168

245

261

Securities:

Taxable

15,210

14,587

13,599

13,541

13,556

Exempt from Federal income taxes

2,333

2,306

2,177

1,981

1,806

Other interest income

150

115

69

63

48

  Total interest income

158,100

154,243

148,119

141,477

138,373

Interest Expense

Deposits

13,141

12,364

11,838

11,649

11,255

Short-term borrowings

230

201

24

234

197

Long-term debt

5,211

5,087

5,048

4,972

4,928

  Total interest expense

18,582

17,652

16,910

16,855

16,380

  Net interest income

139,518

136,591

131,209

124,622

121,993

Provision for loan and covered loan losses

6,402

2,831

4,197

2,116

5,646

  Net interest income after provision for loan and covered loan losses

133,116

133,760

127,012

122,506

116,347

Non-interest Income

Asset management

4,725

4,392

4,462

4,741

4,363

Mortgage banking

2,969

2,812

3,340

4,152

3,775

Capital markets products

5,199

6,341

3,098

4,919

4,172

Treasury management

8,174

7,878

8,010

7,421

7,327

Loan, letter of credit and commitment fees

5,200

4,958

5,670

4,914

5,106

Syndication fees

5,434

4,844

4,364

5,375

2,622

Deposit service charges and fees and other income

1,370

1,394

1,585

1,538

5,617

Net securities gains (losses)

531

29

260

(1)

534

  Total non-interest income

33,602

32,648

30,789

33,059

33,516

Non-interest Expense

Salaries and employee benefits

58,339

52,619

50,019

50,020

52,361

Net occupancy and equipment expense

7,215

7,127

7,098

7,055

6,934

Technology and related costs

5,293

5,221

4,665

4,524

4,351

Marketing

4,404

4,196

3,682

4,666

3,578

Professional services

2,994

2,746

3,679

2,585

2,310

Outsourced servicing costs

1,840

1,994

1,786

2,034

1,680

Net foreclosed property expenses

566

1,217

1,080

585

1,328

Postage, telephone, and delivery

840

964

857

899

862

Insurance

3,820

3,644

3,667

3,450

3,211

Loan and collection expense

1,532

1,754

2,324

2,210

2,268

Other expenses

3,650

1,538

6,318

3,869

4,262

  Total non-interest expense

90,493

83,020

85,175

81,897

83,145

Income before income taxes

76,225

83,388

72,626

73,668

66,718

Income tax provision

26,673

31,251

27,358

27,246

25,234

  Net income available to common stockholders

$

49,552

$

52,137

$

45,268

$

46,422

$

41,484

Per Common Share Data

Basic earnings per share

$

0.63

$

0.66

$

0.58

$

0.59

$

0.53

Diluted earnings per share

$

0.62

$

0.65

$

0.57

$

0.58

$

0.52

Cash dividends declared

$

0.01

$

0.01

$

0.01

$

0.01

$

0.01

Weighted-average common shares outstanding

78,550

78,366

78,144

77,942

77,407

Weighted-average diluted common shares outstanding

79,856

79,738

79,401

79,158

78,512

Note:  Certain reclassifications have been made to prior period amounts to conform to the current period presentation.

 

Consolidated Balance Sheets

(Dollars in thousands)

3/31/16

12/31/15

9/30/15

6/30/15

3/31/15

Unaudited

Audited

Unaudited

Unaudited

Unaudited

Assets

Cash and due from banks

$

133,001

$

145,147

$

145,477

$

185,983

$

158,431

Federal funds sold and interest-bearing deposits in banks

337,465

238,511

231,600

192,531

799,953

Loans held-for-sale

64,029

108,798

76,225

54,263

89,461

Securities available-for-sale, at fair value

1,831,848

1,765,366

1,703,926

1,698,233

1,631,237

Securities held-to-maturity, at amortized cost

1,456,760

1,355,283

1,293,433

1,199,120

1,159,853

Federal Home Loan Bank ("FHLB") stock

38,113

26,613

30,740

25,854

28,556

Loans – excluding covered assets, net of unearned fees

13,457,665

13,266,475

13,079,314

12,543,281

12,170,484

Allowance for loan losses

(165,356)

(160,736)

(162,868)

(157,051)

(156,610)

Loans, net of allowance for loan losses and unearned fees

13,292,309

13,105,739

12,916,446

12,386,230

12,013,874

Covered assets

25,769

26,954

28,559

30,529

32,191

Allowance for covered loan losses

(5,526)

(5,712)

(6,337)

(6,332)

(6,021)

Covered assets, net of allowance for covered loan losses

20,243

21,242

22,222

24,197

26,170

Other real estate owned, excluding covered assets

14,806

7,273

12,760

15,084

15,625

Premises, furniture, and equipment, net

41,717

42,405

38,265

37,672

38,544

Accrued interest receivable

47,349

45,482

43,064

43,442

41,202

Investment in bank owned life insurance

57,011

56,653

56,292

55,926

55,561

Goodwill

94,041

94,041

94,041

94,041

94,041

Other intangible assets

2,890

3,430

4,008

4,586

5,230

Derivative assets

66,406

40,615

59,978

47,442

56,607

Other assets (1)

169,384

196,250

159,531

154,672

140,361

Total assets (1)

$

17,667,372

$

17,252,848

$

16,888,008

$

16,219,276

$

16,354,706

Liabilities

Deposits:

Noninterest-bearing

$

4,338,177

$

4,355,700

$

4,068,816

$

3,702,377

$

3,936,181

Interest-bearing

10,126,692

9,989,892

9,828,923

9,686,559

10,165,547

  Total deposits

14,464,869

14,345,592

13,897,739

13,388,936

14,101,728

Short-term borrowings

602,365

372,467

514,121

434,695

258,788

Long-term debt (1)

688,238

688,215

688,191

688,169

338,146

Accrued interest payable

6,630

7,080

6,509

7,543

7,004

Derivative liabilities

22,498

18,229

21,967

24,696

26,967

Other liabilities

114,781

122,314

111,482

90,441

82,644

Total liabilities (1)

15,899,381

15,553,897

15,240,009

14,634,480

14,815,277

Equity

Common stock

78,894

78,439

78,197

78,047

77,968

Treasury stock

(4,389)

(103)

(63)

(29)

(5,560)

Additional paid-in capital

1,078,470

1,071,674

1,060,274

1,051,778

1,047,227

Retained earnings

580,418

531,682

480,342

435,872

390,247

Accumulated other comprehensive income, net of tax

34,598

17,259

29,249

19,128

29,547

Total equity

1,767,991

1,698,951

1,647,999

1,584,796

1,539,429

Total liabilities and equity (1)

$

17,667,372

$

17,252,848

$

16,888,008

$

16,219,276

$

16,354,706

(1)

Prior period amounts have been updated to reflect the first quarter 2016 adoption of Accounting Standard Update ("ASU") 2015-03 and ASU 2015-15 related to debt issuance costs.

 

Selected Financial Data

(Amounts in thousands, except per share data)

(Unaudited)

1Q16

4Q15

3Q15

2Q15

1Q15

Selected Statement of Income Data:

Net interest income

$

139,518

$

136,591

$

131,209

$

124,622

$

121,993

Net revenue (1)(2)

$

174,337

$

170,445

$

163,134

$

158,717

$

156,453

Operating profit (1)(2)

$

83,844

$

87,425

$

77,959

$

76,820

$

73,308

Provision for loan and covered loan losses

$

6,402

$

2,831

$

4,197

$

2,116

$

5,646

Income before income taxes

$

76,225

$

83,388

$

72,626

$

73,668

$

66,718

Net income available to common stockholders

$

49,552

$

52,137

$

45,268

$

46,422

$

41,484

Per Common Share Data:

Basic earnings per share

$

0.63

$

0.66

$

0.58

$

0.59

$

0.53

Diluted earnings per share

$

0.62

$

0.65

$

0.57

$

0.58

$

0.52

Dividends declared

$

0.01

$

0.01

$

0.01

$

0.01

$

0.01

Book value (period end) (1)

$

22.29

$

21.48

$

20.90

$

20.13

$

19.61

Tangible book value (period end) (1)(2)

$

21.07

$

20.25

$

19.65

$

18.88

$

18.35

Market value (period end)

$

38.60

$

41.02

$

38.33

$

39.82

$

35.17

Book value multiple (period end)

1.73

x

1.91

x

1.83

x

1.98

x

1.79

x

Share Data:

Weighted-average common shares outstanding

78,550

78,366

78,144

77,942

77,407

Weighted-average diluted common shares outstanding

79,856

79,738

79,401

79,158

78,512

Common shares issued (period end)

79,443

79,099

78,865

78,718

78,654

Common shares outstanding (period end)

79,322

79,097

78,863

78,717

78,494

Performance Ratio:

Return on average common equity

11.40

%

12.29

%

11.05

%

11.85

%

11.05

%

Return on average assets

1.15

%

1.21

%

1.09

%

1.15

%

1.07

%

Return on average tangible common equity (1)(2)

12.16

%

13.13

%

11.85

%

12.75

%

11.94

%

Net interest margin (1)(2)

3.30

%

3.25

%

3.23

%

3.17

%

3.21

%

Fee revenue as a percent of total revenue (1)

19.16

%

19.28

%

18.88

%

20.97

%

21.28

%

Non-interest income to average assets

0.78

%

0.75

%

0.74

%

0.82

%

0.86

%

Non-interest expense to average assets

2.09

%

1.92

%

2.04

%

2.03

%

2.14

%

Net overhead ratio (1)

1.32

%

1.16

%

1.30

%

1.21

%

1.27

%

Efficiency ratio (1)(2)

51.91

%

48.71

%

52.21

%

51.60

%

53.14

%

Balance Sheet Ratios:

Loans to deposits (period end) (3)

93.04

%

92.48

%

94.11

%

93.68

%

86.30

%

Average interest-earning assets to average interest-bearing liabilities

153.64

%

152.94

%

149.67

%

144.67

%

144.69

%

Capital Ratios (period end):

Total risk-based capital (1)

12.56

%

12.37

%

12.28

%

12.41

%

12.29

%

Tier 1 risk-based capital (1)

10.76

%

10.56

%

10.39

%

10.49

%

10.34

%

Tier 1 leverage ratio (1)

10.50

%

10.35

%

10.35

%

10.24

%

10.16

%

Common equity Tier 1 (1)

9.76

%

9.54

%

9.35

%

9.41

%

9.23

%

Tangible common equity to tangible assets (1)(2)

9.51

%

9.34

%

9.23

%

9.22

%

8.86

%

Total equity to total assets

10.01

%

9.85

%

9.75

%

9.77

%

9.41

%

(1)

Refer to Glossary of Terms for definition.

(2)

This is a non-U.S. GAAP financial measure. Refer to "Non-U.S. GAAP Financial Measures" for a reconciliation from non-U.S. GAAP to U.S. GAAP.

(3)

Excludes covered assets. Refer to Glossary of Terms for definition.

 

Selected Financial Data (continued)

(Dollars in thousands)

(Unaudited)

1Q16

4Q15

3Q15

2Q15

1Q15

Additional Selected Information:

(Increase) decrease credit valuation adjustment on capital markets derivatives (1)

$

(1,904)

$

1,043

$

(1,227)

$

616

$

(805)

Salaries and employee benefits:

Salaries and wages

$

28,963

$

28,113

$

28,143

$

27,461

$

27,002

Share-based costs

6,357

4,871

4,509

4,316

5,143

Incentive compensation and commissions

13,307

14,676

13,308

13,091

11,062

Payroll taxes, insurance and retirement costs

9,712

4,959

4,059

5,152

9,154

  Total salaries and employee benefits

$

58,339

$

52,619

$

50,019

$

50,020

$

52,361

Loan and collection expense:

Loan origination and servicing expense

$

1,297

$

1,445

$

1,522

$

1,607

$

1,626

Loan remediation expense

235

309

802

603

642

Total loan and collection expense

$

1,532

$

1,754

$

2,324

$

2,210

$

2,268

Assets under management and administration (AUMA):

Personal managed

$

1,867,572

$

1,872,737

$

1,839,829

$

1,892,973

$

1,897,644

Corporate and institutional managed

1,592,394

1,787,187

1,800,522

1,883,166

1,826,215

  Total managed assets

3,459,966

3,659,924

3,640,351

3,776,139

3,723,859

Custody assets

6,161,827

3,631,149

3,519,364

3,682,388

3,604,333

  Total AUMA

$

9,621,793

$

7,291,073

$

7,159,715

$

7,458,527

$

7,328,192

(1)

Refer to Glossary of Terms for definition.

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/privatebancorp-reports-first-quarter-2016-earnings-300255167.html

SOURCE PrivateBancorp, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, Earnings