Pointer Telocation Reports Q3 2016 Financial Results

Highlights in the Third Quarter 2016 - Revenues of $15.9 million; up 14% YoY in local currencies (up 9% in US dollar terms); - Service revenues were $10.5 million; up 18% YoY in local currency terms (up 11% in US dollars terms); - Non-GAAP operating income of $1.8 million, up 10% YoY; - Total MRM subscribers reached 198,000; a 14% increase of 24,000 since Q3 2015 end; - Completion of Cielo Telecom acquisition in Brazil on October 7th ,2016;

November 17, 2016 6:44 AM EST

ROSH HAAYIN, Israel, Nov. 17, 2016 /PRNewswire/ -- Pointer Telocation Ltd. (Nasdaq CM: PNTR; TASE: PNTR) - a leading developer, manufacturer and operator of Mobile Resource Management (MRM) services, today announced its financial results for the third quarter of 2016.

On June 8, 2016 Pointer spun off its Israeli subsidiary, Shagrir Group Vehicle Services Ltd., through which Pointer carried out its road side assistance (RSA) activities and listed Shagrir's shares for trade on the Tel Aviv Stock Exchange. The results of Shagrir until that date are included in Pointer's results as discontinued operations.

Revenues for the third quarter of 2016 increased 9.3% to $15.9 million as compared to $14.6 million in the third quarter of 2015. In local currency terms, revenues increased by 14%.

Revenues from products in the third quarter of 2016 increased 6% to $5.4 million (34% of revenues) compared to $5.1 million (35% of revenues) in the comparable period of 2015.

Revenues from services in the third quarter of 2016 increased 11% to $10.5 million (66% of revenues) compared to $9.5 million (65% of revenues), in the comparable period of 2015. In local currency terms in the territories where the subsidiaries operate, revenue from services increased by 18%.

Gross profit was $7.8 million (49.2% of revenues) compared to $7.1 million (49% of revenues) in the third quarter of 2015.

Non-GAAP operating income was $1.8 million (11% of revenues), compared to $1.6 million (11% of revenues) in the third quarter of 2015.

Non-GAAP net income from continuing operations was $1.4 million (9% of revenues), compared with $1.3 million (9.2% of revenues).

Adjusted EBITDA from continuing operations was $2.0 million, approximately the same as in the third quarter of 2015.  

Management Comment

David Mahlab, Pointer's Chief Executive Officer, commented: "We are pleased with our financial results, particularly with the growth in revenue. Just as importantly, we completed the acquisition of Cielo Telecom, a fleet management company in Brazil, which will bring us an additional 16,000 subscribers. Our subscriber base, which is now in excess of 214,000, demonstrates our ability to execute on our long term strategy and will bring us incremental service revenues in the coming quarters.

Mr. Mahlab further noted, "With the new SAAS solutions we have recently launched, together with our enhanced product offering, we are looking at more opportunities in our end markets. In Brazil, we will focus on integrating our new acquisition into our operations, while maintaining our overall growth and profitability. We continue to look for potential acquisitions in our target markets, which will enable us to increase our customer base and further improve our financial performance".

Conference Call Information Pointer Telocation's management will host a conference call today, at 7:00am Pacific Time, 10:00 Eastern Time, 17:00 Israel time. On the call, management will review and discuss the results.  To listen to the call, please dial in to one of the following teleconferencing numbers. Please begin placing your call a few minutes before the conference call commences.

Dial in numbers are as follows:

From the USA: +1 888 407 2553; From Israel: 03-918-0609

A replay will be available a few hours following the call on the company's website.

Reconciliation between results on a GAAP and Non-GAAP basis

Reconciliation between results on a GAAP and Non-GAAP basis is provided in a table immediately following the Condensed Interim Consolidated Statements of Cash Flows.

Pointer uses adjusted EBITDA and Non-GAAP net income as Non-GAAP financial performance measurements.

We calculate adjusted EBITDA by adding back to net income financial expenses, taxes, depreciation, amortization and impairment of goodwill and intangible assets and the effects of non-cash stock-based compensation expenses.

We calculate Non-GAAP net income by adding back to net income the effects of non-cash stock based compensation expenses, amortization and impairment of long lived assets, non-cash tax expenses, spin-off related expenses and losses and acquisition related one-time costs.

The purpose of such adjustments is to give an indication of our performance exclusive of Non-GAAP charges that are considered by management to be outside of our core operating results.

Adjusted EBITDA and non-GAAP net income are provided to investors to complement results provided in accordance with GAAP, as management believes the measure helps illustrate underlying operating trends in the Company's business and uses the measure to establish internal budgets and goals, manage the business and evaluate performance. We believe that these non-GAAP measures help investors to understand our current and future operating cash flow and performance, especially as our acquisitions have resulted in amortization and non-cash items that have had a material impact on our GAAP profits. Adjusted EBITDA and non GAAP net income should not be considered in isolation or as a substitute for comparable measures calculated and should be read in conjunction with our consolidated financial statements prepared in accordance with GAAP. These non-GAAP financial measures may differ materially from the non-GAAP financial measures used by other companies.

About Pointer Telocation 

Pointer Telocation is a leading provider of technology and services to the automotive and insurance industries, offering a set of services including Mobile Resource Management, Fleet Management and Stolen Vehicle Recovery. Pointer has a growing list of customers and products installed in 50 countries. Cellocator, a Pointer Products Division, is a leading AVL (Automatic Vehicle Location) solutions provider for stolen vehicle retrieval, fleet management, car & driver safety, public safety, vehicle security and more.

The Company's top management and the development center are located in the Afek Industrial Area of Rosh Ha'ayin, Israel.

For more information: http://www.pointer.com

Forward Looking Statements

This press release contains historical information and forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995 with respect to the business, financial condition and results of operations of the Company. The words "believe," "expect," "anticipate," "intend," "seems," "plan," "aim," "should" and similar expressions are intended to identify forward-looking statements. Such statements reflect the current views, assumptions and expectations of the Company with respect to future events and are subject to risks and uncertainties. Many factors could cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in the markets in which the Company operates and in general economic and business conditions, loss or gain of key customers and unpredictable sales cycles, competitive pressures, market acceptance of new products, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, both referenced and not referenced in this press release. Various risks and uncertainties may affect the Company and its results of operations, as described in reports filed by the Company with the Securities and Exchange Commission from time to time. The Company does not assume any obligation to update these forward-looking statements.

 

 INTERIM CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands

September 30,2016

December 31, 2015

Unaudited

ASSETS

CURRENT ASSETS:

Cash and cash equivalents

14,066

7,252

Trade receivables

10,865

9,494

Other accounts receivable and prepaid expenses

2,185

1,596

Inventories

4,777

4,697

Current assets of discontinued operation

-

11,616

Total current assets

31,893

34,655

LONG-TERM ASSETS:

Long-term loans to related party

838

-

Long-term accounts receivable

543

490

Severance pay fund

3,127

2,740

Property and equipment, net

3,867

3,278

Other intangible assets, net

292

443

Goodwill

32,820

31,388

Deferred tax asset

1,852

3,086

Long Term assets of discontinued operation

-

27,358

Total long-term assets

43,339

68,783

Total assets

75,232

103,438

 

 

INTERIM CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands

September 30,

December 31,

2016

2015

Unaudited

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:

Short-term bank credit and current maturities of long-term loans

4,730

4,820

Trade payables

6,054

4,651

Deferred revenues and customer advances

692

671

Other accounts payable and accrued expenses

5,275

5,168

Current liabilities of discontinued operation

-

15,142

Total current liabilities

16,751

30,452

LONG-TERM LIABILITIES:

Long-term loans from banks

11,563

8,385

Deferred revenues and other long-term liabilities

336

258

Accrued severance pay

3,478

3,345

Long term liabilities of discontinued operation

-

5,963

Total long term liabilities

15,377

17,951

COMMITMENTS AND CONTINGENT LIABILITIES

EQUITY:

Pointer Telocation Ltd's shareholders' equity:

Share capital 

5,819

5,770

Additional paid-in capital

128,313

128,410

Accumulated other comprehensive loss

(4,588)

(6,254)

Accumulated deficit

(86,604)

(71,822)

Total Pointer Telocation Ltd's shareholders' equity

42,940

56,104

Non-controlling interest

164

(1,069)

Total equity

43,104

55,035

Total liabilities and equity

75,232

103,438

 

 

INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS

U.S. dollars in thousands

Nine months ended

September 30,

Three months ended

September 30,

Year ended

December 31,

2016

2015

2016

2015

2015

Unaudited

Unaudited

Revenues:

Products

16,948

16,625

5,394

5,090

22,266

Services

30,007

28,837

10,522

9,470

38,301

Total revenues

46,955

45,462

15,916

14,560

60,567

Cost of revenues:

Products

10,479

10,081

3,301

3,176

13,435

Services

13,563

13,616

4,789

4,244

17,879

Total cost of revenues

24,042

23,697

8,090

7,420

31,314

Gross profit

22,913

21,765

7,826

7,140

29,253

Operating expenses:

Research and development

2,694

2,534

870

816

3,409

Selling and marketing

8,714

7,480

3,099

2,401

10,468

General and administrative

6,378

6,589

2,152

2,198

9,278

Amortization of intangible assets

300

566

105

274

538

 Impairment of intangible and tangible assets

-

-

-

-

917

One-time acquisition related costs

200

-

200

-

-

Total operating expenses

18,286

17,169

6,426

5,689

24,610

Operating income

4,627

4,596

1,400

1,451

4,643

Financial expenses (income),  net

622

(64)

379

157

63

Other expenses (income), net

5

11

8

(2)

10

Income before taxes on income

4,000

4,649

1,013

1,296

4,570

Taxes on income

1,151

957

298

312

1,307

 Income from continuing operations

2,849

3,692

715

984

3,263

Income from discontinued operations, net

154

164

-

107

535

Net income

3,003

3,856

715

1,091

3,798

 

 

INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS

U.S. dollars in thousands (except share and per share data)

Nine months ended

September 30,

Three months ended

September 30,

Year endedDecember 31,

2016

2015

2016

2015

2015

Unaudited

Profit  (loss) from continuing operations attributable to:

Pointer Telocation Ltd's shareholders

2,835

3,803

712

1,007

3,338

Non-controlling interests

14

(111)

3

(23)

(75)

2,849

3,692

715

984

3,263

Profit  (loss) from discontinued operations attributable to:

Pointer Telocation Ltd's shareholders

120

184

-

112

607

Non-controlling interests

34

(20)

-

(5)

(72)

154

164

-

107

535

Earnings per share from continuing operations attributable to Pointer Telocation Ltd's shareholders:

Basic net earnings  per share

$       0.36

$       0.49

$       0.09

$       0.13

$       0.43

Diluted net earnings  per share

$       0.36

$       0.48

$       0.09

$       0.12

$       0.42

Weighted average -Basic number of shares

7,799,257

7,705,355

7,825,840

7,725,653

7,725,246

Weighted average – fully diluted number of shares

7,938,800

7,957,361

7,967,559

7,950,062

7,938,489

 

 

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands

Nine months ended

September 30,

Three months ended

September 30,

Year endedDecember 31,

2016

2015

2016

2015

2015

Unaudited

Unaudited

Cash flows from operating activities:

Net income

$3,003

$  3,856

$ 715

$1,091

$          3,798

Adjustments required to reconcile net income

to net cash provided by operating activities:

Depreciation and amortization

2,306

2,946

529

961

3,959

Impairment of tangible and intangible assets

-

-

-

-

917

Accrued interest and exchange rate changes of

debenture and long-term loans

29

4

(45)

 

(6)

(888)

Accrued severance pay, net

37

(19)

(84)

19

17

Gain from sale of property and equipment, net

(205)

(88)

(25)

(16)

(143)

 Stock-based compensation

205

245

111

71

309

Decrease  in restricted cash

-

62

-

-

62

Decrease (increase) in trade receivables, net

(3,430)

(293)

854

220

(236)

Decrease (increase)  in other accounts receivable and prepaid expenses

(750)

(234)

156

 

826

(469)

Decrease (increase) in inventories

90

120

(353)

300

658

Decrease in deferred income taxes

1,722

551

685

164

1,080

Decrease (increase) in long-term accounts receivable

(240)

(106)

(231)

(120)

(91)

Increase (decrease) in trade payables

2,052

296

10

(604)

1,277

Increase (decrease) in other accounts payable

and accrued expenses

1,568

(1,040)

(893)

 

(749)

(1,448)

Net cash provided by operating activities

6,387

6,300

1,429

2,157

8,802

Cash flows from investing activities:

Purchase of property and equipment

(3,577)

(2,511)

(716)

(1,157)

(3,616)

Purchase of other intangible assets

(115)

-

-

-

-

Proceeds from sale of property and equipment

624

829

30

181

1,266

Net cash used in investing activities

(3,068)

(1,682)

(686)

(976)

(2,350)

 

 

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands

Nine months ended

Three months ended

Year ended

December 31,

September 30,

September 30,

2016

2015

2016

2015

2015

Unaudited

Unaudited

Cash flows from financing activities:

Receipt of long-term loans from banks

6,762

15,159

6,667

56

14,934

Repayment of long-term loans from banks

(3,575)

(18,403)

(1,325)

(674)

(19,503)

Repayment of long-term loans from shareholders

-

-

-

32

-

Proceeds from issuance of shares and exercise of options, net of issuance costs

71

15

71

9

15

Short-term bank credit, net

72

(222)

(56)

264

(915)

Distribution as a dividend in kind of previously consolidated subsidiary (a)

(1,870)

-

-

-

-

Net cash used in financing activities

1,460

(3,451)

5,357

(313)

(5,469)

Effect of exchange rate on cash and cash equivalents

(60)

(1,544)

221

(1,135)

(193)

Increase (decrease) in cash and cash equivalents

4,719

(377)

6,321

(267)

790

Cash and cash equivalents at the beginning of the period

9,347

8,557

7,745

8,447

8,557

Cash and cash equivalents at the end of the period-

14,066

7,293

14,066

7,293

7,252

Continuing operations

Cash and cash equivalents at the end of the period-

-

887

-

887

2,095

Discontinued operation

Total Cash and cash equivalents at the end of the period

$       14,066

$        8,180

$        14,066

$        8,180

$        9,347

(a)

Distribution as a dividend in kind of previously consolidated subsidiary:

The subsidiaries' assets and liabilities at date of

distribution:

Working capital (excluding cash and cash equivalents)

(5,443)

-

-

-

-

Property and equipment

7,048

-

-

-

-

Goodwill and other intangible assets

15,883

-

-

-

-

Other long term liabilities

(1,781)

-

-

-

-

Non-controlling interest

373

-

-

-

-

Accumulated other comprehensive loss

(213)

-

-

-

-

Dividend in kind

(17,737)

-

-

-

-

$    (1,870)

$              -

$              -

$              -

$              -

 

 

 

ADDITIONAL INFORMATION

U.S. dollars in thousands (except share and per share data)

The following table reconciles the GAAP to non-GAAP operating results:

Nine months ended

September 30,

Three months ended

September 30,

Year endedDecember 31,

2016

2015

2016

2015

2015

GAAP gross profit

22,913

21,765

7,826

7,140

29,253

Stock-based compensation expenses

5

8

1

2

11

Non-GAAP gross profit

22,918

21,773

7,827

7,142

29,264

GAAP operating expenses

18,286

17,169

6,426

5,689

24,610

Stock-based compensation expenses

200

237

110

69

298

Amortization and impairment of long lived assets

300

418

105

126

1,455

Acquisition related one-time costs

200

-

200

--

-

Non-GAAP operating expenses

17,586

16,514

6,011

5,494

22,857

GAAP operating income

4,627

4,596

1,400

1,451

4,643

Non-GAAP operating income

5,332

5,259

1,816

1,648

6,407

GAAP net income from continuing operations

2,849

3,692

715

984

3,263

Stock-based compensation

205

245

111

71

309

Amortization and impairment of long lived assets

300

418

105

126

1,455

Non cash tax expenses

1,151

507

298

164

1,307

Acquisition related one-time costs

200

-

200

-

-

Non-GAAP net income from continuing operations

$   4,705

$   4,862

$   1,429

$  1,345

$    6,334

Income (loss) from discontinued operation

154

164

-

107

535

Non cash tax expenses

249

186

-

76

97

Spin-off related expenses and losses

349

-

-

-

-

Amortization and impairment of long lived assets

67

148

-

50

197

Non-GAAP net income

$   5,524

$      5,360

$   1,429

$      1,578

$      7,163

Non-GAAP net income per share from continuing operations - Diluted

 

$       0.59

 

$       0.61

 

$       0.18

 

$       0.17

 

$       0.80

Non-GAAP weighted average number of shares - Diluted*

7,938,800

7,957,361

7,967,559

7,950,062

7,938,489

* In calculating diluted non-GAAP net income per share, the diluted weighted average number of shares outstanding excludes the effects of stock-based compensation expenses in accordance with FASB ASC 718.

 

 

ADJUSTED EBITDA

U.S. dollars in thousands

Nine months ended

September 30,

Three months ended

September 30,

Year endedDecember 31,

2016

2015

2016

2015

2015

GAAP Net income from continuing operations as reported:

$      2,849

$      3,692

 

$      715

 

$      984

$      3,263

Financial expenses (income), net

622

(63)

379

158

63

Tax on income

1,151

957

298

312

1,307

Stock based compensation expenses

205

245

111

71

309

Depreciation, amortization and impairment of goodwill and  intangible assets

1,638

1,732

 

529

 

516

3,157

Adjusted EBITDA from continuing operations

$     6,465

$    6,563

 

$ 2,032

 

$   2,041

$       8,099

Income  from  discontinued operation

154

164

-

107

535

Financial expenses, net

47

599

-

202

806

Tax on income

249

185

-

74

97

Depreciation, amortization and impairment of goodwill and  intangible assets

668

1,215

 

-

 

446

1,719

Adjusted EBITDA

$    7,583

$    8,726

$   2,032

$    2,870

$    11,256

 

Contact:Zvi Fried, V.P. and Chief Financial Officer                      Tel.: +972-3-572-3111                                            E-mail: [email protected]                                          Gavriel Frohwein/Ehud Helft, GK Investor Relations            Tel: +1-646-688-3559E-mail: [email protected]  

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/pointer-telocation-reports-q3-2016-financial-results-300365038.html

SOURCE Pointer Telocation Ltd



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, Earnings, Definitive Agreement