Magic Reports Record-Breaking Third Quarter 2016 Revenues

Operational cash flow for the first nine months of 2016 totaled $18.4 million

November 10, 2016 5:21 AM EST

OR YEHUDA, Israel, Nov. 10, 2016 /PRNewswire/ -- Magic Software Enterprises Ltd. (NASDAQ: MGIC and TASE: MGIC), a global provider of mobile and cloud-enabled application and business integration platforms, announced today its financial results for the third quarter and first nine months of 2016.

Financial Highlights for the Third Quarter Ended September 30, 2016

  • Revenues for the third quarter increased 20% to $54.5 million compared to $45.3 million in the same period last year.
  • Operating income for the third quarter increased 13% to $6.0 million from $5.3 million in the same period last year. Non-GAAP operating income for the third quarter increased 17% to $7.7 million compared to $6.6 million the same period last year.
  • Net income attributable to Magic's shareholders for the third quarter decreased 4% to $4.0 million, or $0.09 per fully diluted share, compared to $4.2 million, or $0.09 per fully diluted share, in the same period last year. Non-GAAP net income attributable to Magic's shareholders for the third quarter decreased 7% to $5.3 million, or $0.12 per fully diluted share, compared to $5.7 million, or $0.13 per fully diluted share, in the same period last year.

Financial Highlights for the Nine-Month Period Ended September 30, 2016

  • Revenues for the first nine months of 2016 increased 14% to $146.5 million compared to $128.2 million in the same period last year.
  • Operating income for the first nine months of 2016 remained constant at $16.5 million compared to the same period last year. Non-GAAP operating income for the first nine months of 2016 increased 6% to $20.9 million compared to $19.8 million in the same period last year.
  • Net income attributable to Magic's shareholders for the first nine months of 2016 decreased 6% to $11.8 million, or $0.27 per fully diluted share, from $12.5 million, or $0.28 per fully diluted share, in the same period last year. Non-GAAP net income attributable to Magic's shareholders for the first nine months of 2016 decreased 5% to $15.3 million, or $0.34 per fully diluted share, compared to $16.1 million, or $0.36 per fully diluted share, in the same period last year.
  • Operational cash flow for first nine months of 2016 amounted to $18.4 million.
  • Total net cash, cash equivalents, short-term bank deposits and available-for-sale marketable securities as of September 30, 2016, amounted to approximately $60.8 million.

Guy Bernstein, Chief Executive Officer of Magic Software Enterprises, said:

"Our record-breaking top-line Q3 results demonstrate the successful execution of Magic's two-pronged strategy to grow our business both organically and through acquisitions. The growth of our existing activities show that we are providing the software and services that enterprises need to succeed in today's digital world.

"We are accelerating our efforts to enhance our portfolio with improved or additional products and services that appeal to our enterprise customers and bring profitability to our business."

Conference Call Details

Magic's management will host a conference call today, November 10, at 10:00 am Eastern Standard Time (7:00 am Pacific Standard Time, 17:00 Israel Standard Time) to review and discuss Magic's results.

To participate, please call one of the following teleconferencing numbers. Please begin placing your calls at least 10 minutes before the conference call commences. If you are unable to connect using the toll-free numbers, call the international dial-in number.

NORTH AMERICA: +1-888-668-9141 UK: 0-800-917-5108ISRAEL: 03-918-0609ALL OTHERS: +972-3-918-0609

For those unable to join the live call, a replay of the call will be available for at least 3 months, under the investor relations section of Magic's website, www.magicsoftware.com.

Non-GAAP Financial Measures

This press release contains the following non-GAAP financial measures: Non-GAAP gross profit, Non-GAAP operating income, Non-GAAP net income attributed to Magic's shareholders and Non-GAAP basic and diluted earnings per share.

Magic believes that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to Magic's financial condition and results of operations. Magic's management uses these non-GAAP measures to compare the Company's performance to that of prior periods for trend analyses, for purposes of determining executive and senior management incentive compensation and for budgeting and planning purposes. These measures are used in financial reports prepared for management and in quarterly financial reports presented to the Company's board of directors. The Company believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company's financial measures with other software companies, many of which present similar non-GAAP financial measures to investors.

Management of the Company does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the Company's financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results. Magic urges investors to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the Company's business.

Non-GAAP measures used in this press release are included in the financial tables of this release. These non-GAAP measures exclude the following items:

  • Amortization of purchased intangible assets and other related costs;
  • In-process research and development capitalization and amortization;
  • Equity-based compensation expense;
  • The related tax, non-controlling interests and redeemable non-controlling interests effects of the above items.

Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included in the financial tables of this release.

About Magic Software Enterprises

Magic Software Enterprises Ltd. (NASDAQ and TASE: MGIC) is a global provider of mobile and cloud-enabled application and business integration platforms.

For more information, visit www.magicsoftware.com.

Forward Looking Statements

Some of the statements in this press release may constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities and Exchange Act of 1934 and the United States Private Securities Litigation Reform Act of 1995. Words such as "will," "expects," "believes" and similar expressions are used to identify these forward-looking statements (although not all forward-looking statements include such words). These forward-looking statements, which may include, without limitation, projections regarding our future performance and financial condition, are made on the basis of management's current views and assumptions with respect to future events. Any forward-looking statement is not a guarantee of future performance and actual results could differ materially from those contained in the forward-looking statement. These statements speak only as of the date they were made, and we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. We operate in a changing environment. New risks emerge from time to time and it is not possible for us to predict all risks that may affect us. For more information regarding these risks and uncertainties as well as certain additional risks that we face, you should refer to the Risk Factors detailed in our Annual Report on Form 20-F for the year ended December 31, 2015 and subsequent reports and registration statements filed from time to time with the Securities and Exchange Commission.

Magic is a registered trademark of Magic Software Enterprises Ltd. All other product and company names mentioned herein are for identification purposes only and are the property of, and might be trademarks of, their respective owners.

Press Contact: Stephanie Myara, PR Manager Magic Software Enterprises [email protected]

 

 

MAGIC SOFTWARE ENTERPRISES LTD. AND ITS SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

U.S. Dollars in thousands (except per share data)

Three months ended 

Nine months ended 

September 30,

September 30,

2016

2015

2016

2015

Unaudited

Unaudited

Revenues

$       54,475

$    45,333

$     146,505

$   128,174

Cost of Revenues

35,726

29,846

96,104

82,266

Gross profit 

18,749

15,487

50,401

45,908

Research and development, net

1,571

1,449

4,046

3,725

Selling, marketing and general and

    administrative expenses

11,213

8,746

29,806

25,722

Total operating costs and expenses

12,784

10,195

33,852

29,447

Operating income 

5,965

5,292

16,549

16,461

Financial income (expenses), net

(136)

389

101

(589)

Other income, net

-

8

-

8

Income before taxes on income

5,829

5,689

16,650

15,880

Taxes on income

1,044

1,201

3,300

2,531

Net income

$       4,785

$     4,488

$      13,350

$    13,349

Change in redeemable non-controlling interests

(706)

(284)

(1,343)

(648)

Net income attributable to non-controlling interests 

(74)

(53)

(226)

(181)

Net income attributable to Magic's shareholders 

$        4,005

$      4,151

$       11,781

$    12,520

Net earnings per share

Basic 

$          0.09

$        0.09

$          0.27

$        0.28

Diluted

$          0.09

$        0.09

$          0.27

$        0.28

Weighted average number of shares used in     computing net earnings per share

        Basic

44,350

44,256

44,344

44,232

.

        Diluted

44,530

44,457

44,511

44,451

 

Summary of Non-GAAP Financial Information 

 U.S. Dollars in thousands (except per share amounts) 

 Three months ended  

September 30,

 Nine months ended  

September 30

2016

2015

2016

2015

 Unaudited

 Unaudited 

 Unaudited 

 Unaudited 

Revenues 

$     54,475

100%

$     45,333

100%

$     146,505

100%

$  128,174

100%

Gross profit 

20,099

36.9%

16,687

36.8%

54,257

37.0%

49,499

38.6%

Operating income 

7,735

14.2%

6,626

14.6%

20,941

14.3%

19,799

15.4%

Net income attributable to  

     Magic Software shareholders 

5,332

9.8%

5,749

12.7%

15,337

10.5%

16,109

12.6%

Basic earnings per share 

$       0.12

$      0.13

$        0.35

$       0.36

Diluted earnings per share 

$       0.12

$      0.13

$        0.34

$      0.36

 

 

MAGIC SOFTWARE ENTERPRISES LTD. AND ITS SUBSIDIARIES

RECONCILIATION OF GAAP AND NON-GAAP RESULTS

U.S. Dollars in thousands (except per share data)

Three months ended 

Nine months ended 

September 30,

September 30,

2016

2015

2016

2015

Unaudited

Unaudited

GAAP gross profit

$         18,749

$         15,487

$       50,401

$     45,908

Amortization of capitalized software and acquired technology

1,169

1,023

3,277

3,038

Amortization of other intangible assets

178

171

567

527

Stock-based compensation

3

6

12

26

Non-GAAP gross profit

$         20,099

$         16,687

$       54,257

$     49,499

GAAP operating income

$           5,965

$          5,292

$       16,549

$     16,461

Gross profit adjustments

1,350

1,200

3,856

3,591

Amortization of other intangible assets

1,570

1,078

3,795

2,670

Change in valuation of contingent consideration

-

-

-

22

Capitalization of software development

(1,169)

(982)

(3,377)

(3,054)

Stock-based compensation

19

38

118

109

Non-GAAP operating income

$           7,735

$          6,626

$       20,941

$     19,799

GAAP net income attributable to Magic's shareholders

$           4,005

$          4,151

$       11,781

$     12,520

Operating income adjustments

1,770

1,334

4,392

3,338

Amortization expenses attributed to redeemable non-controlling interests 

(325)

(41)

(583)

(119)

Deferred taxes on the above items

(118)

305

(253)

370

Non-GAAP net income attributable to Magic's shareholders

$           5,332

$          5,749

$       15,337

$     16,109

Non-GAAP basic net earnings per share 

$             0.12

$            0.13

$           0.35

$         0.36

Weighted average number of shares used in

   computing basic net earnings per share 

44,350

44,256

44,344

44,232

Non-GAAP diluted net earnings per share 

$             0.12

$            0.13

$           0.34

$         0.36

Weighted average number of shares used in

   computing diluted net earnings per share

44,535

44,458

44,514

44,461

 

 

MAGIC SOFTWARE ENTERPRISES LTD. AND ITS SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

U.S. Dollars in thousands

September 30,

December 31,

2016

2015

Unaudited

ASSETS

CURRENT ASSETS:

    Cash and cash equivalents 

$               45,933

$               62,188

    Short-term bank deposits

2,565

2,677

     Available-for-sale marketable securities

12,349

11,819

     Trade receivables, net

59,916

52,374

     Other accounts receivable and prepaid expenses

7,255

6,244

Total current assets

128,018

135,302

LONG-TERM RECEIVABLES:

    Severance pay fund

1,883

1,454

    Long-term deferred tax assets

2,896

2,823

    Other long-term receivables

1,945

1,088

Total long-term receivables

6,724

5,365

PROPERTY AND EQUIPMENT, NET 

3,174

2,296

IDENTIFIABLE INTANGIBLE ASSETS AND 

    GOODWILL, NET

146,196

96,883

TOTAL ASSETS

$             284,112

$             239,846

LIABILITIES AND EQUITY

CURRENT LIABILITIES:

     Short-term debt

$                 1,054

$                     13

     Trade payables 

6,353

6,331

     Accrued expenses and other accounts payable  

17,442

17,283

     Liabilities due to acquisition activities

7,417

638

     Deferred revenues 

7,122

4,092

Total current liabilities

39,388

28,357

NON-CURRENT LIABILITIES:

     Long-term debt

3,054

3,257

     Long-term deferred tax liability

13,502

5,726

     Liabilities due to acquisition activities

1,520

1,039

     Accrued severance pay     

3,005

2,616

Total non-current liabilities

21,081

12,638

REDEEMABLE NON-CONTROLLING INTERESTS

23,986

5,745

EQUITY:

   Magic Software Enterprises equity

197,520

191,008

   Non-controlling interests

2,137

2,098

Total equity

199,657

193,106

TOTAL LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND EQUITY

$             284,112

$             239,846

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/magic-reports-record-breaking-third-quarter-2016-revenues-300360500.html

SOURCE Magic Software Enterprises Ltd



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Sanford C. Bernstein, Earnings, Definitive Agreement