Interfor Reports Q3'17 Results

EBITDA(1) of $60.5 million (or $70.0 million excluding duties) Free Cash Flow from Operations of $57.5 Million (or $0.82 per Share) Net Debt to Invested Capital Ratio of 17.9% Proceeding With Strategic Capital Plan

November 2, 2017 5:23 PM EDT

VANCOUVER, BRITISH COLUMBIA -- (Marketwired) -- 11/02/17 -- INTERFOR CORPORATION ("Interfor" or "the Company") (TSX: IFP) recorded net earnings in Q3'17 of $16.8 million, or $0.24 per share, compared to $24.5 million, or $0.35 per share in Q2'17 and $15.1 million, or $0.22 per share in Q3'16. Adjusted net earnings(1) (which takes into account the effects of share-based compensation expense and non-recurring items) in Q3'17 were $20.0 million or $0.29 per share, compared to $28.7 million, or $0.41 per share in Q2'17 and $20.7 million, or $0.30 per share in Q3'16.

Adjusted EBITDA(1) for Q3'17 was $60.5 million (or $70.0 million excluding the impact from $9.4 million of softwood lumber duties expense), on sales of $489.2 million versus $77.4 million on sales of $511.4 million in Q2'17.

Notable items in the quarter included:


--  Mixed Benchmark Lumber Prices and Stronger Canadian Dollar
    --  Total lumber production was 645 million board feet, or 10 million
        board feet fewer than the prior quarter.  Accordingly, sales of
        Interfor-produced lumber were 650 million board feet versus 654
        million board feet in Q2'17.  Production in the U.S. South region
        decreased to 281 million board feet from 294 million board feet in
        the preceding quarter, as the Company took precautionary measures
        and temporarily suspended operations at most of its U.S. South
        sawmills for several days in advance of and during Hurricane Irma.
        Fortunately, the Company's sawmills did not sustain any material
        damage and have since been operating in a normal manner.  The B.C.
        and U.S. Northwest regions, in spite of facing fire-related log
        harvest constraints, produced at levels comparable to Q2'17.  The
        B.C. and U.S. Northwest regions accounted for 225 million board feet
        and 139 million board feet, respectively, compared to 215 million
        board feet and 146 million board feet in Q2'17, respectively.
    --  Interfor's average lumber selling price decreased $31 from Q2'17 to
        $611 per mfbm, due to a combination of factors, including a US$31
        per mfbm decline in the SYP Composite benchmark price and a
        strengthening of the Canadian Dollar by 6.8% on average, partially
        offset by a US$26 per mfbm increase in the Western SPF Composite
        benchmark price.
--  Significant Cash Flow and Lower Leverage
    --  Interfor generated $57.5 million of cash from operations before
        changes in working capital, or $0.82 per share, plus a $3.5 million
        reduction in working capital, for total cash generated from
        operations of $61.0 million.
    --  Capital spending was $28.9 million on a mix of high-return
        discretionary, maintenance and woodlands projects.
    --  Net debt ended the quarter at $177.8 million, or 17.9% of invested
        capital.

(1) Refer to Adjusted EBITDA and Adjusted net earnings in the Non-GAAP Measures section

Strategic Capital Plan


--  Interfor has been working on a multi-year strategic capital plan (the
    "Plan") that will involve a number of discretionary projects designed to
    capture the opportunities within its current operating platform and to
    pursue opportunities for further growth.
--  The Company has received Board approval to proceed with the Plan, the
    key elements of which include:
    --  An increase in discretionary spending on existing assets over the
        next five years.
        --  The Plan includes both large scale projects that involve the
            rebuilding of a number of machine centres, plus a series of
            smaller debottlenecking and optimization projects, with
            attractive paybacks.  For 2018, discretionary spending is
            expected to be in the range of $100 million, representing
            approximately two-thirds of the Company's total annual capital
            program.
        --  As part of the 2018 phase, Interfor is proceeding with projects
            at two of its sawmills in the U.S. South that involve spending
            of approximately US$65 million which are designed to increase
            production by approximately 150 million board feet per year,
            lower cash conversion costs, improve lumber recovery and enhance
            grade outturns and product mix.  These projects are expected to
            be completed in Q4'18 and Q1'19, respectively.
        --  Other large capital projects are continuing to be advanced from
            an engineering and feasibility standpoint and will be sequenced
            as appropriate.  These projects will be subject to Board
            approval in the normal course.
    --  Interfor has completed a detailed feasibility study and business
        case for a greenfield sawmill capable of producing in excess of 200
        million board feet of lumber on an annualized basis.  Interfor is
        now proceeding with the next stage of its process and has identified
        a potential location in the Central Region of the U.S. South.
        Interfor has estimated the total capital cost to be approximately
        US$115 million, including pre-start-up costs and working capital. A
        decision on the project is expected in early 2018.

Softwood Lumber Duties

Interfor recorded $9.4 million of expense in respect of countervailing and anti-dumping duties imposed by the U.S. on its lumber shipments from Canada into the U.S. during Q3'17. Anti-dumping duties were incurred at a preliminary rate of 6.87% throughout the third quarter while countervailing duties, at a preliminary rate of 19.88%, were only applicable on shipments through August 13th. The countervailing duty ceased in August in accordance with U.S. law and is not expected to resume until late December 2017 or early January 2018, pending final rulings by the U.S. International Trade Commission. In Q3'17, Interfor shipped approximately 115 million board feet from its Canadian operations to the U.S. market, which represented approximately 17% of the Company's total lumber sales.

On November 2, 2017, the U.S. Department of Commerce announced its final determinations. As part of its determinations, the final countervailing duty rate was lowered from 19.88% to 14.25%, while the anti-dumping duty rate was lowered from 6.87% to 6.58%. In addition, the U.S. Department of Commerce concluded that critical circumstances did not exist for countervailing duties, but did exist for anti-dumping duties.

Interfor has not yet submitted any deposits in respect of retroactive duties relating to critical circumstances, which could total approximately US$3.0 million in respect of anti-dumping. Interfor does not believe the retroactive application of such duties will stand up under final scrutiny which, in turn, should result in a full return to the Company of any related deposits.

Interfor is of the view that these duties imposed by the U.S. are without merit and are politically driven. Interfor intends to vigorously defend the Company's and the Canadian industry's positions through various appeal processes, in conjunction with the B.C. and Canadian Governments.

Notice of CFO Retirement Plans

John Horning, Interfor's Chief Financial Officer, has notified the Company's Board of his intention to retire on December 31, 2018. Mr. Horning, 62, who has been with Interfor since 1997, has been instrumental in the Company's repositioning and growth initiatives over the last two decades. A successor will be named in due course.



Summary of Quarterly Results (1)
                                             2017
                                  --------------------------
                                  --------------------------
                       Unit             Q3       Q2       Q1
-------------------------------------------------------------
-------------------------------------------------------------

Financial Performance
 (Unaudited)
Total sales            $MM           489.2    511.4    456.8
 Lumber                $MM           410.2    433.7    389.6
 Logs, residual
  products and other   $MM            79.0     77.7     67.2
Operating earnings
 (loss)                $MM            28.3     42.7     30.4
Net earnings (loss)    $MM            16.8     24.5     19.7
Net earnings (loss)
 per share, basic      $/share        0.24     0.35     0.28
Adjusted net earnings
 (2)                   $MM            20.0     28.7     22.7
Adjusted net earnings
 per share, basic(2)   $/share        0.29     0.41     0.32
Adjusted EBITDA(2)     $MM            60.5     77.4     60.3
Shares outstanding -
 end of period         million        70.0     70.0     70.0
Shares outstanding -
 weighted average      million        70.0     70.0     70.0

Operating Performance
                       million
Lumber production       fbm            645      655      640
                       million
Total lumber sales      fbm            671      675      645
 Lumber sales -        million
  Interfor produced     fbm            650      654      624
 Lumber sales -
  wholesale and        million
  commission            fbm             21       21       21
Lumber - average       $/thousand
 selling price (3)      fbm            611      642      604

Average USD/CAD        1 USD in
 exchange rate (4)      CAD         1.2528   1.3449   1.3238
Closing USD/CAD        1 USD in
 exchange rate (4)      CAD         1.2480   1.2977   1.3322
-------------------------------------------------------------
-------------------------------------------------------------


Summary of Quarterly Results (1)
                                                 2016                 2015
                                 ---------------------------------- --------
                                 ---------------------------------- --------
                       Unit            Q4       Q3       Q2      Q1      Q4
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Financial Performance
 (Unaudited)
Total sales            $MM          442.3    457.6    458.8   433.9   411.4
 Lumber                $MM          363.5    374.8    371.1   348.9   325.0
 Logs, residual
  products and other   $MM           78.8     82.8     87.7    85.0    86.4
Operating earnings
 (loss)                $MM           22.3     20.1     30.0     3.5    (6.3)
Net earnings (loss)    $MM           26.6     15.1     23.2     0.8    (3.5)
Net earnings (loss)
 per share, basic      $/share       0.38     0.22     0.33    0.01   (0.05)
Adjusted net earnings
 (2)                   $MM           17.7     20.7     17.5     2.7     4.5
Adjusted net earnings
 per share, basic(2)   $/share       0.25     0.30     0.25    0.04    0.06
Adjusted EBITDA(2)     $MM           51.3     58.1     56.9    33.4    35.8
Shares outstanding -
 end of period         million       70.0     70.0     70.0    70.0    70.0
Shares outstanding -
 weighted average      million       70.0     70.0     70.0    70.0    70.0

Operating Performance
                       million
Lumber production       fbm           607      628      637     618     568
                       million
Total lumber sales      fbm           619      647      658     637     615
 Lumber sales -        million
  Interfor produced     fbm           598      627      634     609     586
 Lumber sales -
  wholesale and        million
  commission            fbm            21       20       24      28      29
Lumber - average       $/thousand
 selling price (3)      fbm           588      580      564     548     529

Average USD/CAD        1 USD in
 exchange rate (4)      CAD        1.3341   1.3050   1.2886  1.3732  1.3354
Closing USD/CAD        1 USD in
 exchange rate (4)      CAD        1.3427   1.3117   1.3009  1.2971  1.3840
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Notes:
(1) Figures in this table may not add due to rounding.
(2) Refer to the Non-GAAP Measures section of this release for a definition
    and reconciliation of this measure to figures reported in the Company's
    consolidated financial statements.
(3) Gross sales before export taxes.
(4) Based on Bank of Canada foreign exchange rates.

Liquidity

Balance Sheet

Net debt at September 30, 2017 was $177.8 million, or 17.9% of invested capital, representing a decrease of $169.1 million from September 30, 2016 and a decrease of $111.8 million from December 31, 2016. A strengthened Canadian Dollar against the U.S. Dollar reduced debt by $19.0 million over the first nine months of 2017.



                                                          For the 9 months
                                For the 3 months ended               ended
                             Sept.     Sept.               Sept.     Sept.
                               30,       30,  Jun. 30,       30,       30,
                          ----------------------------- -------------------
Thousands of dollars          2017      2016      2017      2017      2016
------------------------------------------------------- -------------------
------------------------------------------------------- -------------------

Net debt
Net debt, period opening,
 CAD                      $218,252  $395,959  $306,676  $289,551  $452,303
Net drawing (repayment)
 on credit facilities,
 CAD                             2   (44,138)  (59,468)  (40,216)  (77,704)
Impact on U.S. Dollar
 denominated debt from
 (strengthening)
 weakening CAD              (9,942)    2,441    (6,359)  (19,005)  (25,734)
Increase in cash and cash
 equivalents, CAD          (30,525)   (7,333)  (22,597)  (52,543)   (1,936)
                          ----------------------------- -------------------
Net debt, period ending,
 CAD                      $177,787  $346,929  $218,252  $177,787  $346,929
                          ----------------------------- -------------------
                          ----------------------------- -------------------

Net debt components by
 currency
U.S. Dollar debt, period
 opening, USD             $200,000  $297,500  $235,979  $230,000  $338,699
Net repayment on credit
 facilities, USD                 -   (22,791)  (35,979)  (30,000)  (63,990)
                          ----------------------------- -------------------
U.S. Dollar debt, period
 ending, USD               200,000   274,709   200,000   200,000   274,709

Spot rate, period end                                     1.2480    1.3117

U.S. Dollar debt
 expressed in CAD                                        249,600   360,336
Canadian Dollar debt, CAD                                      -     4,985
                                                        -------------------
Total debt, CAD                                          249,600   365,321
Cash and cash
 equivalents, CAD                                        (71,813)  (18,392)
                                                        -------------------
Net debt, period ending,
 CAD                                                    $177,787  $346,929
---------------------------------------------------------------------------
---------------------------------------------------------------------------

Capital Resources

The following table summarizes Interfor's credit facilities and availability as of September 30, 2017:




                                       Revolving   Senior      U.S.
Thousands of Canadian        Operating      Term  Secured Operating
 Dollars                          Line      Line    Notes      Line    Total
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Available line of credit     $  65,000 $ 200,000 $249,600 $  62,400 $577,000
Maximum borrowing available  $  65,000 $ 200,000 $249,600 $  62,400 $577,000
Less:
  Drawings                           -         -  249,600         -  249,600
  Outstanding letters of
   credit included in line
   utilization                  11,246         -        -     3,869   15,115
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Unused portion of facility   $  53,754 $ 200,000 $      - $  58,531 $312,285
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Add: Cash and cash
 equivalents                                                          71,813
----------------------------------------------------------------------------
Available liquidity at
 September 30, 2017                                                 $384,098
----------------------------------------------------------------------------
----------------------------------------------------------------------------

As of September 30, 2017, the Company had commitments for capital expenditures totaling $12.6 million, related to both maintenance and discretionary projects.

Interfor continues to maintain its disciplined focus on monitoring discretionary capital expenditures, optimizing inventory levels and matching production with offshore and domestic demand.

As at September 30, 2017, the Company had net working capital of $201.7 million and available capacity on operating and term facilities of $312.3 million. These resources, in addition to cash generated from operations, will be used to support working capital requirements, debt servicing commitments and capital expenditures. We believe that Interfor will have sufficient liquidity to fund operating and capital requirements for the foreseeable future.

Non-GAAP Measures

This release makes reference to the following non-GAAP measures: Adjusted net earnings, Adjusted net earnings per share, EBITDA, Adjusted EBITDA, Pre-tax return on total assets, Net debt to invested capital and Operating cash flow per share (before working capital changes) which are used by the Company and certain investors to evaluate operating performance and financial position. These non-GAAP measures do not have any standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other issuers. The following table provides a reconciliation of these non-GAAP measures to figures as reported in the Company's unaudited interim consolidated financial statements prepared in accordance with IFRS:



                             For the 3 months ended  For the 9 months ended
                  Sept. 30,   Sept. 30,    Jun. 30,   Sept. 30,   Sept. 30,
                 -----------------------------------------------------------
Thousands of
 Canadian
 Dollars except
 number of
 shares and per
 share amounts         2017        2016        2017        2017        2016
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Adjusted Net
 Earnings(1)
Net earnings     $   16,778  $   15,093  $   24,512  $   60,957  $   39,093
Add:
  Restructuring
   (recovery)
   costs and
   capital asset
   write-downs          (21)      1,492       1,457       1,781       4,999
  Other foreign
   exchange loss
   (gain)             1,353        (792)        913       2,447        (396)
  Long term
   incentive
   compensation
   expense            3,004       8,321       3,270       9,867       4,352
  Other (income)
   expense              347          (7)        456         992         358
  Beaver sawmill
   post-closure
   wind-down
   costs
   (recoveries)         (39)          6           5         (27)         17
  Tacoma sawmill
   post-
   acquisition
   losses and
   closure costs          -          94           -           1         777
  Income tax
   effect of
   above
   adjustments       (1,456)     (1,408)     (1,883)     (4,588)     (2,887)
  Recognition of
   previously
   unrecognized
   deferred tax
   assets                 -      (2,134)          -           -      (5,402)
----------------------------------------------------------------------------
Adjusted net
 earnings        $   19,966  $   20,665  $   28,730  $   71,430  $   40,911
Weighted average
 number of
 shares - basic
 ('000)              70,030      70,030      70,030      70,030      70,030
Adjusted net
 earnings per
 share           $     0.29  $     0.30  $     0.41  $     1.02  $     0.58
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Adjusted EBITDA
Net earnings     $   16,778  $   15,093  $   24,512  $   60,957  $   39,093
Add:
  Depreciation
   of plant and
   equipment         18,836      18,624      19,967      58,406      57,558
  Depletion and
   amortization
   of timber,
   roads and
   other             10,435       9,441      10,024      26,756      27,062
  Restructuring
   (recovery)
   costs and
   capital asset
   write-downs          (21)      1,492       1,457       1,781       4,999
  Finance costs       3,294       4,379       3,535      10,891      14,528
  Other foreign
   exchange loss
   (gain)             1,353        (792)        913       2,447        (396)
  Income tax
   expense
   (recovery)         6,559       1,445      13,289      26,168         (29)
----------------------------------------------------------------------------
EBITDA               57,234      49,682      73,697     187,406     142,815
Add:
  Long term
   incentive
   compensation
   expense            3,004       8,321       3,270       9,867       4,352
  Other (income)
   expense              347          (7)        456         992         358
  Beaver sawmill
   post-closure
   wind-down
   costs
   (recoveries)         (39)          6           5         (27)         17
  Tacoma sawmill
   post-
   acquisition
   losses and
   closure costs          -          94           -           1         777
----------------------------------------------------------------------------
Adjusted
 EBITDA(2)       $   60,546  $   58,096  $   77,428  $  198,239  $  148,319
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Pre-tax return
 on total assets
Operating
 earnings before
 restructuring
 costs           $   28,310  $   21,610  $   44,162  $  103,236  $   58,553
Total assets(3)  $1,296,015  $1,337,569  $1,318,784  $1,298,964  $1,358,294
----------------------------------------------------------------------------
Pre-tax return
 on total
 assets(4)              8.7%        6.5%       13.4%       10.6%        5.7%
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Net debt to
 invested
 capital
Net debt
  Total debt     $  249,600  $  365,321  $  259,540  $  249,600  $  365,321
  Cash and cash
   equivalents      (71,813)    (18,392)    (41,288)    (71,813)    (18,392)
----------------------------------------------------------------------------
Total net debt   $  177,787  $  346,929  $  218,252  $  177,787  $  346,929
----------------------------------------------------------------------------
Invested capital
  Net debt       $  177,787  $  346,929  $  218,252  $  177,787  $  346,929
  Shareholders'
   equity           817,676     745,333     816,136     817,676     745,333
----------------------------------------------------------------------------
Total invested
 capital         $  995,463  $1,092,262  $1,034,388  $  995,463  $1,092,262
----------------------------------------------------------------------------
Net debt to
 invested
 capital(5)            17.9%       31.8%       21.1%       17.9%       31.8%
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Operating cash
 flow per share
 (before working
 capital
 changes)
Cash provided by
 operating
 activities      $   60,977  $   67,689  $  105,816  $  171,475  $  150,291
Cash used in
 (generated
 from) operating
 work capital        (3,474)    (12,814)    (32,531)     19,028      (8,094)
----------------------------------------------------------------------------
Operating cash
 flow (before
 working capital
 changes)        $   57,503  $   54,875  $   73,285  $  190,503  $  142,197
Weighted average
 number of
 shares - basic
 ('000)              70,030      70,030      70,030      70,030      70,030
----------------------------------------------------------------------------
Operating cash
 flow per share
 (before working
 capital
 changes)        $     0.82  $     0.78  $     1.05  $     2.72  $     2.03
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Notes:
(1) Certain historical periods have been recast to exclude the recognition
    of previously unrecognized deferred tax assets from Adjusted net
    earnings.
(2) If countervailing and anti-dumping duties expense was excluded, Adjusted
    EBITDA for Q3'17, Q2'17, and YTD'17 would be $70.0 million, $84.7
    million, and $215.0 million, respectively. Other periods presented were
    not impacted by such duties.
(3) Total assets at period beginning for three month periods; average of
    opening and closing total assets for nine month periods.
(4) Annualized rate.
(5) Net debt to invested capital as of the period end.

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
For the three and nine months ended September 30, 2017 and 2016 (unaudited)
----------------------------------------------------------------------------
(thousands of Canadian
 Dollars except earnings per
 share)                       3 Months    3 Months    9 Months    9 Months
                              Sept. 30,   Sept. 30,   Sept. 30,   Sept. 30,
                                2017        2016        2017        2016
----------------------------------------------------------------------------

Sales                        $  489,169  $  457,647  $1,457,325  $1,350,404
Costs and expenses:
  Production                    407,222     388,733   1,205,504   1,169,356
  Selling and administration     11,936      10,918      36,817      33,523
  Long term incentive
   compensation expense           3,004       8,321       9,867       4,352
  U.S. countervailing and
   anti-dumping duty
   deposits                       9,426           -      16,739           -
  Depreciation of plant and
   equipment                     18,836      18,624      58,406      57,558
  Depletion and amortization
   of timber, roads and
   other                         10,435       9,441      26,756      27,062
  --------------------------------------------------------------------------
                                460,859     436,037   1,354,089   1,291,851
----------------------------------------------------------------------------
Operating earnings before
 restructuring costs             28,310      21,610     103,236      58,553

Restructuring costs
 (recovery)                         (21)      1,492       1,781       4,999
----------------------------------------------------------------------------
Operating earnings               28,331      20,118     101,455      53,554

Finance costs                    (3,294)     (4,379)    (10,891)    (14,528)
Other foreign exchange gain
 (loss)                          (1,353)        792      (2,447)        396
Other income (expense)             (347)          7        (992)       (358)
----------------------------------------------------------------------------
                                 (4,994)     (3,580)    (14,330)    (14,490)

----------------------------------------------------------------------------
Earnings before income taxes     23,337      16,538      87,125      39,064

Income tax expense
 (recovery)
  Current                            22         288         708         749
  Deferred                        6,537       1,157      25,460        (778)
  --------------------------------------------------------------------------
                                  6,559       1,445      26,168         (29)

----------------------------------------------------------------------------
Net earnings                 $   16,778  $   15,093  $   60,957  $   39,093
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Net earnings per share,
 basic and diluted           $     0.24  $     0.22  $     0.87  $     0.56
----------------------------------------------------------------------------
----------------------------------------------------------------------------


CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the three and nine months ended September 30, 2017 and 2016 (unaudited)
----------------------------------------------------------------------------
                              3 Months    3 Months    9 Months    9 Months
                              Sept. 30,   Sept. 30,   Sept. 30,   Sept. 30,
                                2017        2016        2017        2016
----------------------------------------------------------------------------

Net earnings                 $   16,778  $   15,093  $   60,957  $   39,093

Other comprehensive income
 (loss):
Items that will not be
 recycled to Net earnings:
  Defined benefit plan
   actuarial gains (losses),
   net of tax                     1,192         (42)        794      (2,988)
  --------------------------------------------------------------------------

Items that are or may be
 recycled to Net earnings:
  Foreign currency
   translation differences
   for foreign operations,
   net of tax                   (16,589)      2,622     (31,151)    (16,210)
  Gain (loss) in fair value
   of interest rate swaps             -          93         (11)        (46)
  --------------------------------------------------------------------------
  Total items that are or
   may be recycled to Net
   earnings                     (16,589)      2,715     (31,162)    (16,256)
----------------------------------------------------------------------------
Total other comprehensive
 income (loss), net of tax      (15,397)      2,673     (30,368)    (19,244)
----------------------------------------------------------------------------

Comprehensive income         $    1,381  $   17,766  $   30,589  $   19,849
----------------------------------------------------------------------------
----------------------------------------------------------------------------

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the three and nine months ended September 30, 2017 and 2016 (unaudited)
(thousands of Canadian Dollars)      3 Months  3 Months  9 Months  9 Months
                                     Sept. 30, Sept. 30, Sept. 30, Sept. 30,
                                       2017      2016      2017      2016
----------------------------------------------------------------------------

Cash provided by (used in):
Operating activities:
  Net earnings                       $ 16,778  $ 15,093  $ 60,957  $ 39,093
  Items not involving cash:
    Depreciation of plant and
     equipment                         18,836    18,624    58,406    57,558
    Depletion and amortization of
     timber, roads and other           10,435     9,441    26,756    27,062
    Income tax expense (recovery)       6,559     1,445    26,168       (29)
    Finance costs                       3,294     4,379    10,891    14,528
    Other assets                         (252)      (22)      (70)     (306)
    Reforestation liability              (522)    2,235     1,787     1,692
    Provisions and other liabilities    2,178     4,288     4,225       993
    Stock options                         159        97       420       230
    Write-down of plant and
     equipment                              -         -         -     1,018
    Unrealized foreign exchange gain       (2)     (698)      (11)        -
    Other                                  40        (7)      974       358
  --------------------------------------------------------------------------
                                       57,503    54,875   190,503   142,197
  Cash generated from (used in)
   operating working capital:
    Trade accounts receivable and
     other                             (8,785)    2,195   (21,041)   (9,858)
    Inventories                        10,417     5,507    (5,255)     (261)
    Prepayments and other              (1,011)      254    (1,430)      517
    Trade accounts payable and
     provisions                         3,576     5,123     9,841    18,427
    Income taxes paid                    (723)     (265)   (1,143)     (731)
  --------------------------------------------------------------------------
                                       60,977    67,689   171,475   150,291
Investing activities:
  Additions to property, plant and
   equipment                          (19,805)  (15,223)  (42,957)  (37,220)
  Additions to logging roads and
   bridges                             (8,608)   (7,484)  (25,139)  (18,721)
  Additions to timber licenses and
   other intangible assets               (461)     (633)   (1,826)     (988)
  Proceeds on disposal of property,
   plant and equipment                     63         2       461       316
  Proceeds on disposal of
   investments                          2,136    10,342     2,136    10,342
  Investments and other assets            669    (1,347)      517   (10,900)
  --------------------------------------------------------------------------
                                      (26,006)  (14,343)  (66,808)  (57,171)
Financing activities:
  Interest payments                    (2,832)   (2,268)   (9,585)  (13,433)
  Debt refinancing costs                 (615)     (167)     (785)   (1,009)
  Change in operating line
   components of long-term debt             2     2,937       (63)   (8,796)
  Additions to long term debt               -         -    76,107    28,000
                                                          (116,26
  Repayments of long term debt              -   (47,074)        0)  (96,908)
  --------------------------------------------------------------------------
                                       (3,445)  (46,572)  (50,586)  (92,146)
Foreign exchange gain (loss) on cash
 and cash equivalents held in a
 foreign currency                      (1,001)      559    (1,538)      962
----------------------------------------------------------------------------
Increase in cash                       30,525     7,333    52,543     1,936

Cash and cash equivalents, beginning
 of period                             41,288    11,059    19,270    16,456
----------------------------------------------------------------------------

Cash and cash equivalents, end of
 period                              $ 71,813  $ 18,392  $ 71,813  $ 18,392
----------------------------------------------------------------------------
----------------------------------------------------------------------------


CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
September 30, 2017 and December 31, 2016 (unaudited)
----------------------------------------------------------------------------
(thousands of Canadian Dollars)                         Sept. 30,  Dec. 31,
                                                          2017       2016
----------------------------------------------------------------------------

Assets
Current assets:
  Cash and cash equivalents                            $   71,813 $   19,270
  Trade accounts receivable and other                     113,332     95,059
  Income taxes receivable                                     583        222
  Inventories                                             155,624    154,535
  Prepayments and other                                    14,807     14,016
  Investments and other assets                                921      2,911
  --------------------------------------------------------------------------
                                                          357,080    286,013

Employee future benefits                                    3,283      2,471
Other investments and assets                                2,507      2,341
Property, plant and equipment                             678,395    730,981
Logging roads and bridges                                  26,440     20,739
Timber licences                                            67,296     69,273
Other intangible assets                                    14,893     19,017
Goodwill                                                  146,386    156,502
Deferred income taxes                                           -     14,311
----------------------------------------------------------------------------

                                                       $1,296,280 $1,301,648
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Liabilities and Shareholders' Equity
Current liabilities:
  Trade accounts payable and provisions                $  142,499 $  138,029
  Reforestation liability                                  12,702     11,609
  Income taxes payable                                        223        317
  --------------------------------------------------------------------------
                                                          155,424    149,955

Reforestation liability                                    28,071     25,931
Long term debt                                            249,600    308,821
Employee future benefits                                    8,409      8,136
Provisions and other liabilities                           24,980     21,290
Deferred income taxes                                      12,120        848

Equity:
  Share capital                                           555,388    555,388
  Contributed surplus                                       8,419      7,999
  Translation reserve                                      38,423     69,574
  Hedge reserve                                                 -         11
  Retained earnings                                       215,446    153,695
  --------------------------------------------------------------------------

                                                          817,676    786,667
----------------------------------------------------------------------------

                                                       $1,296,280 $1,301,648
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Approved on behalf of the Board of Directors:
               "L. Sauder"            "D.W.G. Whitehead"
               Director               Director

FORWARD-LOOKING STATEMENTS

This release contains information and statements that are forward-looking in nature, including, but not limited to, statements containing the words "believes", "will", "should", "expects", "annualized" and similar expressions. Such statements involve known and unknown risks and uncertainties that may cause Interfor's actual results to be materially different from those expressed or implied by those forward-looking statements. Such risks and uncertainties include, among other things: price volatility, competition, availability and cost of log supply, natural or man-made disasters, currency exchange sensitivity, regulatory changes, allowable annual cut reductions, Aboriginal title and rights claims, potential countervailing and anti-dumping duties, stumpage fee variables and changes, environmental impact and performance, labour disruptions, and other factors referenced herein and in Interfor's Annual Report available on www.sedar.com and www.interfor.com. The forward-looking information and statements contained in this release are based on Interfor's current expectations and beliefs. Readers are cautioned not to place undue reliance on forward-looking information or statements. Interfor undertakes no obligation to update such forward-looking information or statements, except where required by law.

ABOUT INTERFOR

Interfor is a growth-oriented lumber company with operations in Canada and the United States. The Company has annual production capacity of approximately 3 billion board feet and offers one of the most diverse lines of lumber products to customers around the world. For more information about Interfor, visit our website at www.interfor.com.

The Company's unaudited consolidated financial statements and Management's Discussion and Analysis for Q3'17 are available at www.sedar.com and www.interfor.com.

There will be a conference call on Friday, November 3, 2017 at 8:00 a.m. (Pacific Time) hosted by INTERFOR CORPORATION for the purpose of reviewing the Company's release of its third quarter 2017 financial results.

The dial-in number is 1-833-297-9919. The conference call will also be recorded for those unable to join in for the live discussion, and will be available until December 3, 2017. The number to call is 1-855-859-2056, Passcode 88589331.

Contacts:
Interfor Corporation
John A. Horning
Executive Vice President and Chief Financial Officer
(604) 689-6829

Interfor Corporation
Martin L. Juravsky
Senior Vice President, Corporate Development and Strategy
(604) 689-6873

Source: Interfor Corporation



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Earnings, Definitive Agreement