First Bancorp Reports Third Quarter Results

October 24, 2017 4:06 PM UTC

SOUTHERN PINES, N.C., Oct. 24, 2017 /PRNewswire/ -- First Bancorp (NASDAQ – FBNC), the parent company of First Bank, announced today net income available to common shareholders of $13.1 million, or $0.53 per diluted common share, for the three months ended September 30, 2017, an increase of 130% in earnings per share from the $4.6 million, or $0.23 per diluted common share, recorded in the third quarter of 2016.  For the nine months ended September 30, 2017, the Company recorded net income available to common shareholders of $31.8 million, or $1.33 per diluted common share, an increase of 43.0% in earnings per share from the $19.0 million, or $0.93 per diluted common share, for the nine months ended September 30, 2016. 

The third quarter of 2016 results were impacted by two non-recurring items that impacted diluted earnings per share negatively by a net of $0.17 – 1) the Company's termination of its loss share agreements with the FDIC, which resulted in the Company recording additional indemnification asset expense of $5.7 million during the three months ended September 30, 2016, and 2) an exchange of branches with another community bank that resulted in a gain of $1.4 million. 

Comparisons for the financial periods presented are significantly impacted by the Company's March 3, 2017 acquisition of Carolina Bank Holdings, Inc., the parent company of Carolina Bank, which operated eight branches and three mortgage loan offices, primarily in the Triad region of North Carolina.  As of the acquisition date, Carolina Bank had total assets of $682 million, including $497 million in loans and $585 million in deposits.

On October 1, 2017, the Company acquired ASB Bancorp, Inc., the parent company of Asheville Savings Bank, SSB, headquartered in Asheville, North Carolina ("Asheville Savings Bank"), which operated through 13 branches in the Asheville area.  As of the acquisition date, Asheville Savings Bank reported total assets of approximately $798 million, including $617 million in loans and $679 million in deposits.  Because this transaction closed in the fourth quarter, the financial position and earnings for Asheville Savings Bank are not included in the Company's results for this quarter.

Net Interest Income and Net Interest Margin

Net interest income for the third quarter of 2017 was $41.6 million, a 37.2% increase from the $30.4 million recorded in the third quarter of 2016.  Net interest income for the first nine months of 2017 amounted to $115.9 million, a 25.8% increase from the $92.1 million recorded in the comparable period of 2016.  The increase in net interest income was primarily due to higher amounts of loans outstanding as a result of internal growth, as well as the acquisition of Carolina Bank. 

Also contributing to the increase in net interest income was a higher net interest margin for the period.  The Company's net interest margin (tax-equivalent net interest income divided by average earning assets) experienced its fourth consecutive quarter of expansion and amounted to 4.16% for the third quarter of 2017 compared to 3.93% for the third quarter of 2016.  For the nine month period ended September 30, 2017, the Company's net interest margin was 4.11% compared to 4.07% for the same period in 2016.  Asset yields have increased primarily as a result of three Federal Reserve interest rate increases during the past year.  Funding costs have also increased, but to a lesser degree. 

The net interest margins for both periods were also impacted by higher amounts of loan discount accretion associated with acquired loan portfolios.  The Company recorded loan discount accretion amounting to $1.7 million in the third quarter of 2017, compared to $0.8 million in the third quarter of 2016.  For the first nine months of 2017 and 2016, loan discount accretion amounted to $5.1 million and $3.6 million, respectively.  The increase in loan discount accretion is primarily due to the loan discounts recorded in the acquisition of Carolina Bank.  See the Financial Summary for a table that presents the impact of loan discount accretion on net interest income.

Excluding the effects of loan discount accretion, the Company's net interest margin was 3.99% for the third quarter of 2017, compared to 3.88% for the second quarter of 2017 and 3.82% for the third quarter of 2016.  See the Financial Summary for a reconciliation of the Company's net interest margin to the net interest margin excluding loan discount accretion, and other information regarding this ratio.  

Provision for Loan Losses and Asset Quality

The Company recorded no provision for loan losses in the third quarters of 2017 or 2016.  For the nine months ended September 30, 2017, the Company recorded total provision for loan losses of $0.7 million compared to a total negative provision for loan losses of $23,000 in the same period of 2016. 

The Company's provision for loan loss levels have been impacted by continued improvement in asset quality. Nonperforming assets amounted to $53.0 million at September 30, 2017, a decrease of 24.4% from the $70.2 million one year earlier.  The Company's nonperforming assets to total assets ratio was 1.16% at September 30, 2017 compared to 1.98% at September 30, 2016.  Also, the Company's provision for loan loss levels were impacted by lower net loan charge-offs in 2017.  The Company experienced net loan recoveries of $0.1 million for the first nine months of 2017, compared to net loan charge-offs of $2.9 million for the first nine months of 2016.  The ratio of annualized net charge-offs to average loans for the nine months ended September 30, 2017 was 0.00%, compared to 0.15% for the same period of 2016.

Noninterest Income

Total noninterest income was $12.4 million and $5.2 million for the three months ended September 30, 2017 and September 30, 2016, respectively.  For the nine months ended September 30, 2017, noninterest income amounted to $34.0 million compared to $16.1 million for the same period of 2016.

Core noninterest income for the third quarter of 2017 was $12.8 million, an increase of 31.2% from the $9.8 million reported for the third quarter of 2016.  For the first nine months of 2017, core noninterest income amounted to $34.2 million, a 35.4% increase from the $25.3 million recorded in the comparable period of 2016.  Core noninterest income includes i) service charges on deposit accounts, ii) other service charges, commissions, and fees, iii) fees from presold mortgage loans, iv) commissions from sales of insurance and financial products, v) SBA consulting fees, vi) SBA loan sale gains, and vii) bank-owned life insurance income. 

The primary reason for the increase in core noninterest income in 2017 was the acquisition of Carolina Bank, as well as income derived from the Company's SBA consulting fees and SBA loan sale gains, which began in the second and third quarters of 2016. 

Fees from presold mortgage loans increased to $1.8 million for the third quarter of 2017 from $0.7 million in the third quarter of 2016.  For the first nine months of 2017, fees from presold mortgage loans increased to $4.1 million from the $1.5 million recorded in the comparable period of 2016.  The increases were primarily due to the acquisition of Carolina Bank in March 2017, which had a significant mortgage loan operation.

Commissions from sales of insurance and financial products amounted to $1.4 million in the third quarter of 2017 compared to $1.0 million in the third quarter of 2016.  The increase was primarily due to the acquisition of an insurance agency during the third quarter of 2017 – see additional discussion below.

In the three and nine months ended September 30, 2017, the Company recorded no indemnification asset expense compared to $5.7 million and $10.3 million in indemnification asset expense in the three and nine months ended September 30, 2016, respectively.  In 2016, indemnification asset expense arose from loss-share agreements with the FDIC associated with two failed banked acquisitions.  The loss-share agreements were terminated in September 2016, and thus all indemnification asset income/expense ceased at that time.

Other gains and losses for the 2017 periods presented represent the net effects of miscellaneous gains and losses that are non-routine in nature.  In the third quarter of 2016, the Company recorded a net gain of $1.4 million as a result of a branch exchange transaction.

Noninterest Expenses

Noninterest expenses amounted to $34.4 million in the third quarter of 2017 compared to $27.7 million recorded in the third quarter of 2016.  Noninterest expenses for the nine months ended September 30, 2017 amounted to $101.5 million compared to $78.6 million in 2016.  The majority of the increase in noninterest expenses in 2017 relates to the Company's acquisition of Carolina Bank.

Salaries expense increased to $16.6 million in the third quarter of 2017 from the $13.4 million recorded in the third quarter of 2016.  Salaries expense for the first nine months of 2017 amounted to $46.8 million compared to $37.5 million in 2016.  The primary reason for the increase in salaries expense in 2017 was the addition of personnel acquired in the Carolina Bank acquisition.  Also impacting salaries expense is the continued growth of the Company's SBA consulting firm and SBA lending division.

Employee benefits expense was $3.4 million in the third quarter of 2017 compared to $2.6 million in the third quarter of 2016.  For the first nine months of 2017, employee benefits expense amounted to $10.7 million compared to $7.9 million in 2016.  This increase in 2017 was primarily due to the acquisition and growth initiatives discussed above. 

Merger and acquisition expenses amounted to $1.3 million and $0.6 million for the three months ended September 30, 2017 and 2016, respectively.  For the nine months ended September 30, 2017 and 2016, merger and acquisition expenses amounted to $4.8 million and $1.3 million, respectively.  Merger and acquisition expenses represent transaction related costs associated primarily with the acquisitions of Carolina Bank and Asheville Savings Bank.

The total noninterest expenses in the third quarter of 2017 were $34.4 million compared to the $35.1 million recorded in the second quarter of 2017.  As discussed below, on August 4, 2017, the Company completed the system data conversion of the Carolina Bank customer accounts, which resulted in cost efficiencies realized in the second half of the quarter.

Balance Sheet and Capital

Total assets at September 30, 2017 amounted to $4.6 billion, a 29.8% increase from a year earlier.  Total loans at September 30, 2017 amounted to $3.4 billion, a 29.4% increase from a year earlier, and total deposits amounted to $3.7 billion at September 30, 2017, a 25.4% increase from a year earlier.

In addition to the growth realized from the acquisition of Carolina Bank in March 2017, the Company has experienced strong organic loan and deposit growth during 2017.  For the first nine months of 2017, organic loan growth (i.e. excluding loan balances assumed from Carolina Bank) amounted to $221.7 million, or 10.9% annualized. For the first nine months of 2017, organic deposit growth amounted to $118.5 million, or 5.4% annualized.  The strong growth was a result of ongoing internal initiatives to drive loan and deposit growth, including the Company's recent expansion into higher growth markets.  The loan growth noted above has been driven by the recently-entered North Carolina markets of Charlotte, Raleigh, and the Triad.

The Company remains well-capitalized by all regulatory standards, with an estimated Total Risk-Based Capital Ratio at September 30, 2017 of 12.48%, a decline from 13.49% at September 30, 2016, but still in excess of the 10.00% minimum to be considered well-capitalized.  The Company's tangible common equity to tangible assets ratio was 7.95% at September 30, 2017, a decrease of eight basis points from a year earlier.  The decreases in the capital ratios are primarily due to the acquisition of Carolina Bank.

Comments of the CEO and Other Business Matters

Richard H. Moore, CEO of First Bancorp, commented on today's report, "I am pleased to report another quarter of strong earnings and growth.  We continue to see good results from our strategic initiatives.  Upon the closing of the acquisition of Asheville Savings Bank on October 1, 2017, First Bank's total assets exceeded $5 billion with over 100 branches and further strengthened our position as the leading community bank in the Carolinas."  Mr. Moore continued, "We welcome our new associates, shareholders, and customers of Asheville Savings Bank, and thank you for the privilege to serve you."

The following is a list of business development and other miscellaneous matters affecting the Company:

  • On August 4, 2017, the Company converted the data processing systems of Carolina Bank to First Bank, and the former Carolina Bank branches now fully operate under the name "First Bank."  As part of this conversion, the Company consolidated four branches into two branches in Winston-Salem and consolidated two branches into one branch in Asheboro.   
  • On September 1, 2017, the Company completed the acquisition of Bear Insurance Service, an insurance agency headquartered in Albemarle, North Carolina, with four locations in Stanly, Cabarrus, and Montgomery counties.  This acquisition provided the Company the opportunity to enhance its insurance product offerings, as well as complementing its insurance agency operations in these markets and the surrounding areas.  In 2016, Bear Insurance Service recorded approximately $4 million in annual insurance commissions.   
  • On September 15, 2017, the Company announced a quarterly cash dividend of $0.08 cents per share payable on October 25, 2017 to shareholders of record on September 30, 2017.  This is the same dividend rate as the Company declared in the third quarter of 2016.  
  • On October 1, 2017, the Company acquired ASB Bancorp, Inc., the parent company of Asheville Savings Bank, headquartered in Asheville, North Carolina, which operated through 13 branches in the Asheville area.  As of the acquisition date, Asheville Savings Bank had total assets of $798 million, including $617 million in loans and $679 million in deposits.  In connection with the acquisition, the Company paid a total of $17.9 million in cash and issued 4.9 million shares of First Bancorp common stock to the shareholders of ASB Bancorp, Inc.  The conversion of Asheville Savings Bank's computer systems to First Bank's systems is scheduled to occur in March 2018.  Until that time, the acquired branches will continue to operate under the name "Asheville Savings Bank."

*   *   *

First Bancorp is a bank holding company headquartered in Southern Pines, North Carolina, with total assets of approximately $5.4 billion. Its principal activity is the ownership and operation of First Bank, a state-chartered community bank that operates 104 branches in North Carolina and South Carolina.  First Bank also operates three mortgage loan production offices in the central region of North Carolina.  First Bank provides SBA loans to customers through its nationwide network of lenders – for more information on First Bank's SBA lending capabilities, please visit www.firstbanksba.com.  First Bancorp's common stock is traded on The NASDAQ Global Select Market under the symbol "FBNC."

Please visit our website at www.LocalFirstBank.com.

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties.  Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact.  Such statements are often characterized by the use of qualifying words (and their derivatives) such as "expect," "believe," "estimate," "plan," "project," "anticipate," or other statements concerning opinions or judgments of the Company and its management about future events.  Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of the Company's customers, the Company's level of success in integrating acquisitions, actions of government regulators, the level of market interest rates, and general economic conditions.  For additional information about the factors that could affect the matters discussed in this paragraph, see the "Risk Factors" section of the Company's most recent annual report on Form 10-K available at www.sec.gov. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements.  The Company is also not responsible for changes made to the press release by wire services, internet services or other media.

 

 

First Bancorp and Subsidiaries

Financial Summary – Page 1

Three Months Ended

September 30,

 

Percent

($ in thousands except per share data – unaudited)

2017

2016

Change

INCOME STATEMENT

Interest income

   Interest and fees on loans

$           41,549

29,919

   Interest on investment securities

2,403

2,123

   Other interest income

1,059

213

      Total interest income

45,011

32,255

39.5%

Interest expense

   Interest on deposits

1,910

1,254

   Interest on borrowings

1,462

647

      Total interest expense

3,372

1,901

77.4%

        Net interest income

41,639

30,354

37.2%

Provision (reversal) for loan losses

n/m

Net interest income after provision for loan losses

41,639

30,354

37.2%

Noninterest income

   Service charges on deposit accounts

2,945

2,710

   Other service charges, commissions, and fees

3,468

2,996

   Fees from presold mortgage loans

1,842

710

   Commissions from sales of insurance and financial products

1,426

969

   SBA consulting fees

864

1,178

   SBA loan sale gains

1,692

694

   Bank-owned life insurance income

579

514

   Foreclosed property gains (losses), net

(216)

(266)

   FDIC indemnification asset expense, net

(5,711)

   Securities gains (losses), net

   Other gains (losses), net

(238)

1,363

      Total noninterest income

12,362

5,157

139.7%

Noninterest expenses

   Salaries expense

16,550

13,430

   Employee benefit expense

3,375

2,608

   Occupancy and equipment related expense

3,509

2,909

   Merger and acquisition expenses

1,329

600

   Intangibles amortization expense

902

387

   Other operating expenses

8,719

7,784

      Total noninterest expenses

34,384

27,718

24.0%

Income before income taxes

19,617

7,793

151.7%

Income tax expense

6,531

3,115

109.7%

Net income

13,086

4,678

179.7%

Preferred stock dividends

(58)

Net income available to common shareholders

$           13,086

4,620

183.2%

Earnings per common share – basic

$               0.53

0.23

130.4%

Earnings per common share – diluted

0.53

0.23

130.4%

ADDITIONAL INCOME STATEMENT INFORMATION

   Net interest income, as reported

$           41,639

30,354

   Tax-equivalent adjustment (1)

702

534

   Net interest income, tax-equivalent

$           42,341

30,888

37.1%

(1)

This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status.  This amount has been computed assuming a 37% tax rate and is reduced by the related nondeductible portion of interest expense.

n/m – not meaningful

 

 

First Bancorp and Subsidiaries

Financial Summary – Page 2

Nine Months Ended

September 30,

 

Percent

($ in thousands except per share data – unaudited)

2017

2016

Change

INCOME STATEMENT

Interest income

   Interest and fees on loans

$         114,908

90,301

   Interest on investment securities

7,099

6,784

   Other interest income

2,299

612

      Total interest income

124,306

97,697

27.2%

Interest expense

   Interest on deposits

5,044

3,860

   Interest on borrowings

3,411

1,750

      Total interest expense

8,455

5,610

50.7%

        Net interest income

115,851

92,087

25.8%

Provision (reversal) for loan losses

723

(23)

n/m

Net interest income after provision for loan losses

115,128

92,110

25.0%

Noninterest income

   Service charges on deposit accounts

8,525

7,960

   Other service charges, commissions, and fees

10,195

8,869

   Fees from presold mortgage loans

4,121

1,491

   Commissions from sales of insurance and financial products

3,304

2,844

   SBA consulting fees

3,174

1,898

   SBA loan sale gains

3,241

694

   Bank-owned life insurance income

1,667

1,526

   Foreclosed property gains (losses), net

(439)

(189)

   FDIC indemnification asset expense, net

(10,255)

   Securities gains (losses), net

(235)

3

   Other gains (losses), net

493

1,237

      Total noninterest income

34,046

16,078

111.8%

Noninterest expenses

   Salaries expense

46,799

37,465

   Employee benefit expense

10,709

7,892

   Occupancy and equipment related expense

10,258

8,484

   Merger and acquisition expenses

4,824

1,286

   Intangibles amortization expense

2,509

834

   Other operating expenses

26,441

22,677

      Total noninterest expenses

101,540

78,638

29.1%

Income before income taxes

47,634

29,550

61.2%

Income tax expense

15,839

10,396

52.4%

Net income

31,795

19,154

66.0%

Preferred stock dividends

(175)

Net income available to common shareholders

$           31,795

18,979

67.5%

Earnings per common share – basic

$               1.34

0.95

41.1%

Earnings per common share – diluted

1.33

0.93

43.0%

ADDITIONAL INCOME STATEMENT INFORMATION

   Net interest income, as reported

$          115,851

92,087

   Tax-equivalent adjustment (1)

1,979

1,510

   Net interest income, tax-equivalent

$          117,830

93,597

25.9%

(1)

This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status.  This amount has been computed assuming a 37% tax rate and is reduced by the related nondeductible portion of interest expense

n/m - not meaningful

 

 

First Bancorp and Subsidiaries

Financial Summary – Page 3

Three Months Ended

September 30,

Nine Months Ended

September 30,

PERFORMANCE RATIOS (annualized)

2017

2016

2017

2016

Return on average assets (1)

1.15%

0.53%

1.00%

0.75%

Return on average common equity (2)

9.98%

5.13%

8.90%

7.23%

Net interest margin – tax-equivalent (3)

4.16%

3.93%

4.11%

4.07%

Net charge-offs (recoveries) to average loans

-0.07%

0.06%

0.00%

0.15%

COMMON SHARE DATA

Cash dividends declared – common

$         0.08

0.08

$         0.24

0.24

Stated book value – common

20.73

17.78

20.73

17.78

Tangible book value – common

14.25

13.80

14.25

13.80

Common shares outstanding at end of period

24,723,929

20,119,411

24,723,929

20,119,411

Weighted average shares outstanding – basic

24,607,516

20,007,518

23,728,262

19,904,226

Weighted average shares outstanding – diluted

24,695,295

20,785,689

23,827,011

20,697,125

CAPITAL RATIOS

Tangible common equity to tangible assets

7.95%

8.03%

7.95%

8.03%

Common equity tier I capital ratio - estimated

10.33%

10.67%

10.33%

10.67%

Tier I leverage ratio

9.69%

10.22%

9.69%

10.22%

Tier I risk-based capital ratio - estimated

11.78%

12.57%

11.78%

12.57%

Total risk-based capital ratio - estimated

12.48%

13.49%

12.48%

13.49%

AVERAGE BALANCES ($ in thousands)

Total assets

$  4,514,409

3,443,737

$  4,269,533

3,383,253

Loans

3,404,862

2,635,707

3,211,844

2,576,605

Earning assets

4,040,257

3,127,219

3,836,125

3,073,651

Deposits

3,632,319

2,823,255

3,465,347

2,801,517

Interest-bearing liabilities

2,958,134

2,319,008

2,827,764

2,306,226

Shareholders' equity

520,432

365,753

477,754

357,941

(1)

Calculated by dividing annualized net income available to common shareholders by average assets.

(2)

Calculated by dividing annualized net income available to common shareholders by average common equity.

(3)

See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments.

 

 

TREND INFORMATION

($ in thousands except per share data)

For the Three Months Ended

 

INCOME STATEMENT

Sept. 30,  2017

June 30,  2017

Mar. 31,  2017

Dec. 31,  2016

Sept. 30,  2016

Net interest income – tax-equivalent (1)

$    42,341

40,609

34,881

31,837

30,888

Taxable equivalent adjustment (1)

702

693

585

544

534

Net interest income

41,639

39,916

34,296

31,293

30,354

Provision for loan losses

723

Noninterest income

12,362

11,875

9,809

9,473

5,157

Noninterest expense

34,384

35,084

32,072

28,183

27,718

Income before income taxes

19,617

16,707

11,310

12,583

7,793

Income tax expense

6,531

5,553

3,755

4,228

3,115

Net income

13,086

11,154

7,555

8,355

4,678

Preferred stock dividends

(58)

Net income available to common shareholders

13,086

11,154

7,555

8,355

4,620

Earnings per common share – basic

0.53

0.45

0.34

0.41

0.23

Earnings per common share – diluted

0.53

0.45

0.34

0.40

0.23

(1)  See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments.

 

 

First Bancorp and Subsidiaries

Financial Summary – Page 4

 

CONSOLIDATED BALANCE SHEETS

($ in thousands - unaudited)

 

At Sept. 30,

2017

 

At June 30,

2017

 

At Dec. 31,

2016

 

At Sept. 30,

2016

One Year

Change

Assets

Cash and due from banks

$       82,758

80,234

71,645

64,145

29.0%

Interest bearing deposits with banks

326,089

337,326

234,348

217,188

50.1%

     Total cash and cash equivalents

408,847

417,560

305,993

281,333

45.3%

Investment securities

322,080

335,362

329,042

334,964

(3.8%)

Presold mortgages

17,426

13,071

2,116

4,094

325.6%

Total loans

3,429,755

3,375,976

2,710,712

2,651,459

29.4%

Allowance for loan losses

(24,593)

(24,025)

(23,781)

(24,575)

(0.1%)

Net loans

3,405,162

3,351,951

2,686,931

2,626,884

29.6%

Premises and equipment

95,762

96,605

75,351

76,731

24.8%

Intangible assets

160,301

151,256

79,475

79,995

100.4%

Foreclosed real estate

9,356

11,196

9,532

10,103

(7.4%)

Bank-owned life insurance

88,081

87,501

74,138

73,613

19.7%

Other assets

83,822

64,118

52,284

49,530

69.2%

     Total assets

$  4,590,837

4,528,620

3,614,862

3,537,247

29.8%

Liabilities

Deposits:

     Non-interest bearing checking accounts

$  1,016,947

990,004

756,003

749,256

35.7%

     Interest bearing checking accounts

683,113

728,973

635,431

593,065

15.2%

     Money market accounts

793,919

781,086

683,680

658,166

20.6%

     Savings accounts

396,192

411,814

209,074

207,494

90.9%

     Brokered deposits

215,615

167,669

136,466

147,406

46.3%

     Internet time deposits

7,995

9,779

n/m

     Other time deposits > $100,000

296,006

304,716

287,939

306,041

(3.3%)

     Other time deposits

241,454

250,289

238,760

249,412

(3.2%)

          Total deposits

3,651,241

3,644,330

2,947,353

2,910,840

25.4%

Borrowings

397,215

355,405

271,394

236,394

68.0%

Other liabilities

29,880

28,234

28,014

25,065

19.2%

     Total liabilities

4,078,336

4,027,969

3,246,761

3,172,299

28.6%

Shareholders' equity

Preferred stock

7,287

n/m

Common stock

263,493

262,901

147,287

139,979

88.2%

Retained earnings

251,790

240,682

225,921

219,233

14.9%

Stock in rabbi trust assumed in acquisition

(3,571)

(4,257)

n/m

Rabbi trust obligation

3,571

4,257

n/m

Accumulated other comprehensive loss

(2,782)

(2,932)

(5,107)

(1,551)

79.4%

     Total shareholders' equity

512,501

500,651

368,101

364,948

40.4%

Total liabilities and shareholders' equity

$  4,590,837

4,528,620

3,614,862

3,537,247

29.8%

n/m = not meaningful

 

 

First Bancorp and Subsidiaries

Financial Summary - Page 5

For the Three Months Ended

 

YIELD INFORMATION

Sept. 30, 2017

June 30, 2017

Mar. 31, 2017

Dec. 31, 2016

Sept. 30, 2016

Yield on loans

4.84%

4.78%

4.71%

4.60%

4.52%

Yield on securities – tax-equivalent (1)

3.73%

3.55%

3.41%

3.09%

3.05%

Yield on other earning assets

1.38%

0.96%

0.86%

0.53%

0.58%

   Yield on all interest earning assets

4.49%

4.38%

4.32%

4.19%

4.17%

Rate on interest bearing deposits

0.29%

0.26%

0.24%

0.24%

0.24%

Rate on other interest bearing liabilities

1.75%

1.54%

1.28%

1.15%

1.13%

   Rate on all interest bearing liabilities

0.45%

0.40%

0.34%

0.33%

0.33%

     Total cost of funds

0.34%

0.30%

0.26%

0.25%

0.25%

        Net interest margin – tax-equivalent (2)

4.16%

4.08%

4.07%

3.94%

3.93%

        Average prime rate

4.25%

4.04%

3.79%

3.55%

3.50%

(1)

See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments.

(2)

Calculated by dividing annualized tax-equivalent net interest income by average earning assets for the period.  See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments.

 

 

For the Three Months Ended

NET INTEREST INCOME PURCHASE ACCOUNTING ADJUSTMENTS

($ in thousands)

 

Sept. 30, 2017

 

June 30, 2017

 

Mar. 31, 2017

 

Dec. 31, 2016

 

Sept. 30, 2016

Interest income – increased by accretion of loan      discount

 

$        1,745

 

1,968

 

1,360

 

898

 

822

Interest expense – reduced by premium      amortization of deposits

85

103

57

38

38

Interest expense – increased by discount      accretion of borrowings

 

(43)

 

(29)

 

(9)

     Impact on net interest income

$        1,787

2,042

1,408

936

860

 

 

First Bancorp and Subsidiaries

Financial Summary – Page 6

 

ASSET QUALITY DATA ($ in thousands)

Sept. 30, 2017

June 30, 2017

Mar. 31, 2017

Dec. 31, 2016

Sept. 30, 2016

Nonperforming assets

Nonaccrual loans

$     23,350

22,795

25,684

27,468

32,796

Troubled debt restructurings - accruing

20,330

21,019

21,559

22,138

27,273

Accruing loans > 90 days past due

-

-

-

-

-

Total nonperforming loans

43,680

43,814

47,243

49,606

60,069

Foreclosed real estate

9,356

11,196

12,789

9,532

10,103

Total nonperforming assets

$     53,036

55,010

60,032

59,138

70,172

Purchased credit impaired loans not included      above (1)

$     15,034

16,846

19,167

 

-

 

-

 

Asset Quality Ratios

Net quarterly charge-offs to average loans - annualized

-0.07%

-0.06%

0.13%

0.12%

0.06%

Nonperforming loans to total loans

1.27%

1.30%

1.44%

1.83%

2.27%

Nonperforming assets to total assets

1.16%

1.21%

1.35%

1.64%

1.98%

Allowance for loan losses to total loans

0.72%

0.71%

0.72%

0.88%

0.93%

(1)

In the March 3, 2017 acquisition of Carolina Bank Holdings, Inc., the Company acquired $19.3 million in purchased credit impaired loans in accordance with ASC 310-30 accounting guidance.  These loans are excluded from the nonperforming loan amounts.

 

 

First Bancorp and Subsidiaries

Financial Summary - Page 7

For the Three Months Ended

NET INTEREST MARGIN, EXCLUDING LOAN DISCOUNT ACCRETION – RECONCILIATION    

($ in thousands)

 

 

Sept. 30, 2017

 

 

June 30, 2017

 

 

Mar. 31, 2017

 

 

Dec. 31, 2016

 

 

Sept. 30, 2016

Net interest income, as reported

$      41,639

39,916

34,296

31,293

30,354

Tax-equivalent adjustment

702

693

585

544

534

Net interest income, tax-equivalent (A)

$      42,341

40,609

34,881

31,837

30,888

 

Average earning assets (B)

$ 4,040,257

3,989,593

3,478,525

3,214,719

3,127,219

Tax-equivalent net interest     margin, annualized – as reported –  (A)/(B)

 

4.16%

 

4.08%

 

4.07%

 

3.94%

 

3.93%

Net interest income, tax-equivalent

$      42,341

40,609

34,881

31,837

30,888

Loan discount accretion

1,745

1,968

1,360

898

822

Net interest income, tax-equivalent, excluding      loan discount accretion  (A)

$      40,596

38,641

33,521

30,939

30,066

 

Average earnings assets  (B)

$ 4,040,257

3,989,593

3,478,525

3,214,719

3,127,219

Tax-equivalent net interest margin, excluding      impact of loan discount accretion,      annualized – (A) / (B)

3.99%

3.88%

3.91%

3.83%

3.82%

Note:  The measure "tax-equivalent net interest margin, excluding impact of loan discount accretion" is a non-GAAP performance measure.  Management of the Company believes that it is useful to calculate and present the Company's net interest margin without the impact of loan discount accretion for the reasons explained in the remainder of this paragraph.  Loan discount accretion is a non-cash interest income adjustment related to the Company's acquisition of loans and represents the portion of the fair value discount that was initially recorded on the acquired loans that is being recognized into income over the lives of the loans.  At September 30, 2017, the Company had a remaining loan discount balance of $16.9 million compared to $13.2 million at September 30, 2016.  For the related loans that perform and pay-down over time, the loan discount will also be reduced, with a corresponding increase to interest income.  Therefore management of the Company believes it is useful to also present this ratio to reflect the Company's net interest margin excluding this non-cash, temporary loan discount accretion adjustment to aid investors in comparing financial results between periods.  The Company cautions that non-GAAP financial measures should be considered in addition to, but not as a substitute for, the Company's reported GAAP results.

 

 

View original content:http://www.prnewswire.com/news-releases/first-bancorp-reports-third-quarter-results-300542504.html

SOURCE First Bancorp



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, FDIC, Earnings, Definitive Agreement