First Bancorp Reports Second Quarter Results

July 25, 2017 4:01 PM UTC

SOUTHERN PINES, N.C., July 25, 2017 /PRNewswire/ -- First Bancorp (NASDAQ – FBNC), the parent company of First Bank, announced today net income available to common shareholders of $11.2 million, or $0.45 per diluted common share, for the three months ended June 30, 2017, an increase of 21.6% in earnings per share from the $7.6 million, or $0.37 per diluted common share, recorded in the second quarter of 2016. 

For the six months ended June 30, 2017, the Company recorded net income available to common shareholders of $18.7 million, or $0.80 per diluted common share, an increase of 14.3% in earnings per share from the $14.4 million, or $0.70 per diluted common share, for the six months ended June 30, 2016.  The 2017 results were impacted by strong balance sheet growth and favorable earnings trends. 

Comparisons for the financial periods presented are significantly impacted by the Company's March 3, 2017 acquisition of Carolina Bank Holdings, Inc. ("Carolina Bank"), which operated eight branches and three mortgage loan offices, primarily in the Triad region of North Carolina.  As of the acquisition date, Carolina Bank had total assets of $682 million, including $497 million in loans and $585 million in deposits.

Net Interest Income and Net Interest Margin

Net interest income for the second quarter of 2017 was $39.9 million, a 26.6% increase from the $31.5 million recorded in the second quarter of 2016.  Net interest income for the first six months of 2017 amounted to $74.2 million, a 20.2% increase from the $61.7 million recorded in the comparable period of 2016.  The increase in net interest income was primarily due to higher amounts of loans outstanding as a result of internal growth, as well as the acquisition of Carolina Bank.

The Company's net interest margin (tax-equivalent net interest income divided by average earning assets) for the second quarter of 2017 was 4.08% compared to 4.21% for the second quarter of 2016.  For the six month period ended June 30, 2017, the Company's net interest margin was 4.08% compared to 4.14% for the same period in 2016.  The net interest margins for both periods were impacted by higher amounts of loan discount accretion associated with acquired loan portfolios.  Several loans with significant discounts paid off during each of the three month periods ended June 30, 2016 and 2017.  Additionally, in the second quarter of 2016, the Company realized $332,000 in previously foregone interest related to the pay-off of two loans that had been on nonaccrual status.  Also impacting the Company's lower net interest margin was a five basis point increase in funding costs that was primarily caused by higher levels of borrowings.

The Company recorded loan discount accretion amounting to $2.0 million in the second quarter of 2017, compared to $1.7 million in the second quarter of 2016.  For the first six months of 2017 and 2016, loan discount accretion amounted to $3.3 million and $2.7 million, respectively.  See the Financial Summary for a table that presents the impact of loan discount accretion on net interest income.

Excluding the effects of loan discount accretion, the Company's net interest margin was 3.88% for the second quarter of 2017, compared to 3.91% for the first quarter of 2017 and 3.99% for the second quarter of 2016, which benefited from the foregone interest recapture previously discussed.  Also see the Financial Summary for a reconciliation of the Company's net interest margin to the net interest margin excluding loan discount accretion, and other information regarding this ratio.  

Provision for Loan Losses and Asset Quality

The Company recorded no provision for loan losses in the second quarter of 2017 compared to a total negative provision for loan losses of $0.3 million in the second quarter of 2016.  For the six months ended June 30, 2017, the Company recorded total provision for loan losses of $0.7 million compared to a total negative provision for loan losses of $23,000 in the same period of 2016. 

For periods prior to the third quarter of 2016, the Company's provision for loan losses was disclosed in separate line items between covered loans and non-covered loans, as shown in the attached tables.  Generally, the Company recorded provisions for loan losses on non-covered loans as a result of net charge-offs and loan growth, while significant recoveries in the Company's covered loan portfolios resulted in negative provisions for loan losses.  Upon the termination of the FDIC loss share agreements, effective September 22, 2016, all loans are classified as non-covered.

The Company's provision for loan loss levels have been impacted by continued improvement in asset quality. Nonperforming assets amounted to $55.0 million at June 30, 2017, a decrease of 29.3% from the $77.9 million one year earlier.  The Company's nonperforming assets to total assets ratio was 1.21% at June 30, 2017 compared to 2.25% at June 30, 2016.  Also, the Company's provision for loan loss levels were impacted by lower net charge-offs in 2017.  Annualized net charge-offs as a percentage of average loans for the six months ended June 30, 2017 was 0.03%, compared to 0.20% for the same period of 2016.

Noninterest Income

Total noninterest income was $11.9 million and $5.9 million for the three months ended June 30, 2017 and June 30, 2016, respectively.  For the six months ended June 30, 2017, noninterest income amounted to $21.7 million compared to $10.9 million for the same period of 2016.

Core noninterest income for the second quarter of 2017 was $11.6 million, an increase of 42.1% from the $8.2 million reported for the second quarter of 2016.  For the first six months of 2017, core noninterest income amounted to $21.4 million, a 38.0% increase from the $15.5 million recorded in the comparable period of 2016.  Core noninterest income includes i) service charges on deposit accounts, ii) other service charges, commissions, and fees, iii) fees from presold mortgage loans, iv) commissions from sales of insurance and financial products, v) SBA consulting fees, vi) SBA loan sale gains, and vii) bank-owned life insurance income. 

The primary reason for the increase in core noninterest income in 2017 was the acquisition of Carolina Bank, as well as income derived from the Company's SBA consulting fees and SBA loan sale gains, which began in the second and third quarters of 2016.  On May 5, 2016, the Company completed the acquisition of a firm that specializes in consulting with financial institutions across the country related to SBA loan origination and servicing.  The line item "SBA Consulting Fees" in the accompanying tables reflects the income from this firm.  Additionally, in the third quarter of 2016, the Company launched a national SBA lending division, which offers SBA loans to small business owners throughout the United States.  The Company generally sells the guaranteed portions of these loans at gains.

Fees from presold mortgage loans increased to $1.5 million for the second quarter of 2017 from $0.4 million in the second quarter of 2016.  For the first half of 2017, fees from presold mortgage loans increased to $2.3 million from the $0.8 million recorded in the comparable period of 2016.  The increases were primarily due to the acquisition of Carolina Bank in March 2017, which had a significant mortgage loan operation.

In the three and six months ended June 30, 2017, the Company recorded no indemnification asset expense compared to $2.2 million and $4.5 million in indemnification asset expense in the three and six months ended June 30, 2016, respectively.  In 2016, indemnification asset expense arose from loss-share agreements with the FDIC associated with two failed banked acquisitions.  The loss-share agreements were terminated in September 2016, and thus all indemnification asset income/expense ceased at that time.

Other gains and losses for the periods presented represent the net effects of miscellaneous gains and losses that are non-routine in nature.

Noninterest Expenses

Noninterest expenses amounted to $35.1 million in the second quarter of 2017 compared to $26.1 million recorded in the second quarter of 2016.  Noninterest expenses for the six months ended June 30, 2017 amounted to $67.2 million compared to $50.9 million in 2016.  The majority of the increase in noninterest expenses in 2017 relates to the Company's acquisition of Carolina Bank.

Salaries expense increased to $16.3 million in the second quarter of 2017 from the $12.6 million recorded in the second quarter of 2016.  Salaries expense for the first half of 2017 amounted to $30.2 million compared to $24.0 million in 2016.  The primary reason for the increase in salaries expense in 2017 was the addition of personnel acquired in the Carolina Bank acquisition.  Also impacting salaries expense was the addition of the SBA consulting firm and the hiring of personnel related to the Company's SBA lending division. 

Employee benefits expense was $3.8 million in the second quarter of 2017 compared to $2.6 million in the second quarter of 2016.  For the first six months of 2017, employee benefits expense amounted to $7.5 million compared to $5.3 million in 2016.  This increase in 2017 was primarily due to the acquisition and growth initiatives discussed above. 

Merger and acquisition expenses amounted to $1.1 million and $0.5 million for the three months ended June 30, 2017 and 2016, respectively.  For the six months ended June 30, 2017 and 2016, merger and acquisition expenses amounted to $3.5 million and $0.7 million, respectively.

Balance Sheet and Capital

Total assets at June 30, 2017 amounted to $4.5 billion, a 30.6% increase from a year earlier.  Total loans at June 30, 2017 amounted to $3.4 billion, a 29.9% increase from a year earlier, and total deposits amounted to $3.6 billion at June 30, 2017, a 26.9% increase from a year earlier.

In addition to the growth realized from the acquisition of Carolina Bank in March 2017, the Company has experienced strong organic loan and deposit growth during 2017.  For the first half of 2017, organic loan growth (excludes loan balances assumed from Carolina Bank) amounted to $167.9 million, or 12.5% annualized.  For the first half of 2017, organic deposit growth amounted to $111.6 million, or 7.6% annualized.  The strong growth was a result of ongoing internal initiatives to drive loan and deposit growth, including the Company's recent expansion into higher growth markets.  Just over half of the loan growth noted above came from the recently-entered North Carolina markets of Charlotte, Raleigh, and the Triad.

The Company remains well-capitalized by all regulatory standards, with a Total Risk-Based Capital Ratio at June 30, 2017 of 12.61%, a decline from 14.10% at June 30, 2016, but still in excess of the 10.00% minimum to be considered well-capitalized.  The Company's tangible common equity to tangible assets ratio was 7.98% at June 30, 2017, a decrease of 20 basis points from a year earlier.  The decreases in the capital ratios are due to the acquisition of Carolina Bank.

Comments of the CEO and Other Business Matters

Richard H. Moore, CEO of First Bancorp, commented on today's report, "I am pleased to report another quarter of strong earnings and growth.  We continue to see good results from our strategic initiatives."  Mr. Moore continued, "Another significant initiative we recently announced was an agreement to acquire Asheville Savings Bank.  On a pro forma basis, this acquisition will increase our market share from 14th to 3rd in the attractive Asheville market.  We expect to complete this acquisition in the fourth quarter of this year."

In addition to the business developments previously discussed, the following were noted during the second quarter of 2017:

  • On August 4, 2017, the Company will convert the data processing systems of Carolina Bank to First Bank, and the former Carolina Bank branches will then fully operate under the name "First Bank."  As part of this conversion, the Company will consolidate four branches into two branches in Winston-Salem and will consolidate two branches into one branch in Asheboro.
  • On June 15, 2017, the Company announced a quarterly cash dividend of $0.08 cents per share payable on July 25, 2017 to shareholders of record on June 30, 2017.  This is the same dividend rate as the Company declared in the second quarter of 2016.
  • On May 1, 2017, the Company announced that it had reached an agreement to acquire ASB Bancorp, Inc., the parent company of Asheville Savings Bank, SSB, headquartered in Asheville, North Carolina.  The merger consideration is a combination of cash and stock, with each share of ASB Bancorp, Inc. common stock being exchanged for either $41.90 in cash or 1.44 shares of First Bancorp stock, subject to the total consideration being 90% stock / 10% cash.  This transaction is subject to regulatory approval and is expected to be completed during the fourth quarter of 2017.

Note Regarding Components of Earnings

For the periods in 2016 presented, the Company's results of operations were significantly affected by the accounting for two FDIC-assisted failed bank acquisitions.  In the discussion above and in the accompanying tables, the term "covered" is used to describe assets that were included in FDIC loss share agreements, while the term "non-covered" refers to the Company's legacy assets, which are not included in any type of loss share arrangement.  As previously discussed, all loss share agreements were terminated in the third quarter of 2016 and thus the entire loan portfolio is now classified as non-covered.  Certain prior period disclosures will continue to present the breakout of the loan portfolio between covered and non-covered.  See the Company's 2016 Annual Report on Form 10-K filed with the Securities and Exchange Commission for additional discussion regarding the accounting and presentation related to the Company's two FDIC-assisted failed bank acquisitions.

*   *   *

First Bancorp is a bank holding company headquartered in Southern Pines, North Carolina, with total assets of approximately $4.5 billion. Its principal activity is the ownership and operation of First Bank, a state-chartered community bank that operates 95 branches in North Carolina and South Carolina.  First Bank also operates three mortgage loan production offices in the central region of North Carolina.  First Bank provides SBA loans to customers through its nationwide network of lenders – for more information on First Bank's SBA lending capabilities, please visit www.firstbanksba.com.  First Bancorp's common stock is traded on The NASDAQ Global Select Market under the symbol "FBNC."

Please visit our website at www.LocalFirstBank.com.

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties.  Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact.  Such statements are often characterized by the use of qualifying words (and their derivatives) such as "expect," "believe," "estimate," "plan," "project," "anticipate," or other statements concerning opinions or judgments of the Company and its management about future events.  Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of the Company's customers, the Company's level of success in integrating acquisitions, actions of government regulators, the level of market interest rates, and general economic conditions.  For additional information about the factors that could affect the matters discussed in this paragraph, see the "Risk Factors" section of the Company's most recent annual report on Form 10-K available at www.sec.gov.  Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements.  The Company is also not responsible for changes made to the press release by wire services, internet services or other media.

ADDITIONAL INFORMATION ABOUT THE PROPOSED TRANSACTION AND WHERE TO FIND IT

This communication includes statements made in respect of the proposed transaction involving First Bancorp and ASB Bancorp.  This material is not a solicitation of any vote or approval of ASB Bancorp's shareholders and is not a substitute for the proxy statement/prospectus or any other documents which First Bancorp and ASB Bancorp may send in connection with the proposed transaction.  This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities.

In connection with the proposed transaction, First Bancorp has filed with the SEC a Registration Statement on Form S-4 that includes a preliminary proxy statement of ASB Bancorp and a preliminary prospectus of First Bancorp, as well as other relevant documents concerning the proposed transaction. Investors and security holders are also urged to carefully review and consider each of First Bancorp's and ASB Bancorp's public filings with the SEC, including but not limited to their Annual Reports on Form 10-K, their proxy statements, their Current Reports on Form 8-K and their Quarterly Reports on Form 10-Q.  The final proxy statement/prospectus will be mailed to ASB Bancorp's shareholders. BEFORE MAKING ANY VOTING OR INVESTMENT DECISIONS, INVESTORS AND SHAREHOLDERS OF ASB BANCORP ARE URGED TO CAREFULLY READ THE ENTIRE REGISTRATION STATEMENT AND PROXY STATEMENT/PROSPECTUS REGARDING THE PROPOSED TRANSACTION WHEN IT BECOMES AVAILABLE AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION. Investors and security holders may obtain a free copy of the proxy statement/prospectus (when available) and other filings containing information about First Bancorp and ASB Bancorp at the SEC's website at www.sec.gov. Investors and security holders may also obtain free copies of the documents filed with the SEC by First Bancorp on its website at http://www.localfirstbank.com and by ASB Bancorp on its website at www.ashevillesavingsbank.com.

First Bancorp, ASB Bancorp and certain of their respective directors and executive officers, under the SEC's rules, may be deemed to be participants in the solicitation of proxies of ASB Bancorp's shareholders in connection with the proposed transaction. Information about the directors and executive officers of First Bancorp and their ownership of First Bancorp common stock is set forth in the proxy statement for First Bancorp's 2017 Annual Meeting of Shareholders, as filed with the SEC on Schedule 14A on March 27, 2017. Information about the directors and executive officers of ASB Bancorp and their ownership of ASB Bancorp common stock is set forth in the proxy statement for ASB Bancorp's 2017 Annual Meeting of Shareholders, as filed with the SEC on a Schedule 14A on April 5, 2017. Additional information regarding the interests of those participants and other persons who may be deemed participants in the transaction may be obtained by reading the proxy statement/prospectus regarding the proposed transaction when it becomes available. Free copies of this document may be obtained as described in the preceding paragraph.

 

 

First Bancorp and SubsidiariesFinancial Summary – Page 1

Three Months Ended

June 30,

 

Percent

($ in thousands except per share data – unaudited)

2017

2016

Change

INCOME STATEMENT

Interest income

   Interest and fees on loans

$           39,656

30,809

   Interest on investment securities

2,429

2,393

   Other interest income

742

177

      Total interest income

42,827

33,379

28.3%

Interest expense

   Interest on deposits

1,732

1,286

   Interest on borrowings

1,179

555

      Total interest expense

2,911

1,841

58.1%

        Net interest income

39,916

31,538

26.6%

Provision for loan losses – non-covered loans

489

Provision (reversal) for loan losses – covered loans

(770)

Total provision (reversal) for loan losses

(281)

n/m  

Net interest income after provision for loan losses

39,916

31,819

25.4%

Noninterest income

   Service charges on deposit accounts

2,966

2,565

   Other service charges, commissions, and fees

3,554

3,043

   Fees from presold mortgage loans

1,511

410

   Commissions from sales of insurance and financial products

1,038

937

   SBA consulting fees

1,050

720

   SBA loan sale gains

927

   Bank-owned life insurance income

580

504

   Foreclosed property gains (losses), net

(248)

(133)

   FDIC indemnification asset expense, net

(2,178)

   Securities gains (losses), net

   Other gains (losses), net

497

51

      Total noninterest income

11,875

5,919

100.6%

Noninterest expenses

   Salaries expense

16,299

12,560

   Employee benefit expense

3,769

2,578

   Occupancy and equipment related expense

3,721

2,762

   Merger and acquisition expenses

1,122

485

   Intangibles amortization expense

1,031

261

   Other operating expenses

9,142

7,501

      Total noninterest expenses

35,084

26,147

34.2%

Income before income taxes

16,707

11,591

44.1%

Income tax expense

5,553

3,952

40.5%

Net income

11,154

7,639

46.0%

Preferred stock dividends

(59)

Net income available to common shareholders

$            11,154

7,580

47.2%

Earnings per common share – basic

$               0.45

0.38

18.4%

Earnings per common share – diluted

0.45

0.37

21.6%

ADDITIONAL INCOME STATEMENT INFORMATION

   Net interest income, as reported

$            39,916

31,538

   Tax-equivalent adjustment (1)

693

517

   Net interest income, tax-equivalent

$            40,609

32,055

26.7%

(1)

This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status.  This amount has been computed assuming a 37% tax rate and is reduced by the related nondeductible portion of interest expense.

n/m –

not meaningful

 

First Bancorp and Subsidiaries

Financial Summary – Page 2

Six Months Ended

June 30,

 

Percent

($ in thousands except per share data – unaudited)

2017

2016

Change

INCOME STATEMENT

Interest income

   Interest and fees on loans

$            73,359

60,382

   Interest on investment securities

4,696

4,661

   Other interest income

1,240

399

      Total interest income

79,295

65,442

21.2%

Interest expense

   Interest on deposits

3,134

2,606

   Interest on borrowings

1,949

1,103

      Total interest expense

5,083

3,709

37.0%

        Net interest income

74,212

61,733

20.2%

Provision for loan losses – non-covered loans

723

2,109

(65.7%)

Provision (reversal) for loan losses – covered loans

(2,132)

n/m   

Total provision (reversal) for loan losses

723

(23)

n/m   

Net interest income after provision for loan losses

73,489

61,756

19.0%

Noninterest income

   Service charges on deposit accounts

5,580

5,250

   Other service charges, commissions, and fees

6,727

5,873

   Fees from presold mortgage loans

2,279

781

   Commissions from sales of insurance and financial products

1,878

1,875

   SBA consulting fees

2,310

720

   SBA loan sale gains

1,549

   Bank-owned life insurance income

1,088

1,012

   Foreclosed property gains (losses), net

(223)

77

   FDIC indemnification asset expense, net

(4,544)

   Securities gains (losses), net

(235)

3

   Other gains (losses), net

731

(126)

      Total noninterest income

21,684

10,921

98.6%

Noninterest expenses

   Salaries expense

30,249

24,035

   Employee benefit expense

7,490

5,284

   Occupancy and equipment related expense

6,963

5,575

   Merger and acquisition expenses

3,495

686

   Intangibles amortization expense

1,607

447

   Other operating expenses

17,352

14,893

      Total noninterest expenses

67,156

50,920

31.9%

Income before income taxes

28,017

21,757

28.8%

Income tax expense

9,308

7,281

27.8%

Net income

18,709

14,476

29.2%

Preferred stock dividends

(117)

Net income available to common shareholders

$            18,709

14,359

30.3%

Earnings per common share – basic

$                0.80

0.72

11.1%

Earnings per common share – diluted

0.80

0.70

14.3%

ADDITIONAL INCOME STATEMENT INFORMATION

   Net interest income, as reported

$            74,212

61,733

   Tax-equivalent adjustment (1)

1,278

976

   Net interest income, tax-equivalent

$            75,490

62,709

20.4%

(1)

This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status.  This amount has been computed assuming a 37% tax rate and is reduced by the related nondeductible portion of interest expense.

n/m -

not meaningful

 

First Bancorp and Subsidiaries

Financial Summary – Page 3

Three Months Ended

June 30,

Six Months Ended

June 30,

PERFORMANCE RATIOS (annualized)

2017

2016

2017

2016

Return on average assets (1)

1.01%

0.90%

0.91%

0.86%

Return on average common equity (2)

9.01%

8.68%

8.27%

8.33%

Net interest margin – tax-equivalent (3)

4.08%

4.21%

4.08%

4.14%

Net charge-offs (recoveries) to average loans

-0.06%

0.05%

0.03%

0.20%

COMMON SHARE DATA

Cash dividends declared – common

$         0.08

0.08

$         0.16

0.16

Stated book value – common

20.29

17.64

20.29

17.64

Tangible book value – common

14.16

13.80

14.16

13.80

Common shares outstanding at end of period

24,678,295

20,087,942

24,678,295

20,087,942

Weighted average shares outstanding – basic

24,593,307

19,921,413

23,288,635

19,852,580

Weighted average shares outstanding – diluted

24,671,550

20,693,644

23,368,503

20,627,012

CAPITAL RATIOS

Tangible common equity to tangible assets

7.98%

8.18%

7.98%

8.18%

Common equity tier I capital ratio

10.44%

11.09%

10.44%

11.09%

Tier I leverage ratio

9.77%

10.38%

9.77%

10.38%

Tier I risk-based capital ratio

11.91%

13.08%

11.91%

13.08%

Total risk-based capital ratio

12.61%

14.10%

12.61%

14.10%

AVERAGE BALANCES ($ in thousands)

Total assets

$  4,448,404

3,373,476

$  4,147,095

3,352,984

Loans

3,327,391

2,565,791

3,115,335

2,547,054

Earning assets

3,989,593

3,064,959

3,734,059

3,046,867

Deposits

3,610,944

2,805,905

3,381,861

2,790,648

Interest-bearing liabilities

2,944,208

2,296,225

2,762,579

2,299,835

Shareholders' equity

496,791

358,586

456,415

354,035

(1)

Calculated by dividing annualized net income available to common shareholders by average assets.

(2)

Calculated by dividing annualized net income available to common shareholders by average common equity.

(3)

See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments.

 

TREND INFORMATION

($ in thousands except per share data)

For the Three Months Ended

 

INCOME STATEMENT

June 30,  2017

Mar. 31,  2017

Dec. 31,  2016

Sept. 30,  2016

June 30,  2016

Net interest income – tax-equivalent (1)

$    40,609

34,881

31,837

30,888

32,055

Taxable equivalent adjustment (1)

693

585

544

534

517

Net interest income

39,916

34,296

31,293

30,354

31,538

Provision for loan losses – non-covered

723

489

Provision (reversal) for loan losses - covered

(770)

Noninterest income

11,875

9,809

9,473

5,157

5,919

Noninterest expense

35,084

32,072

28,183

27,718

26,147

Income before income taxes

16,707

11,310

12,583

7,793

11,591

Income tax expense

5,553

3,755

4,228

3,115

3,952

Net income

11,154

7,555

8,355

4,678

7,639

Preferred stock dividends

(58)

(59)

Net income available to common shareholders

11,154

7,555

8,355

4,620

7,580

Earnings per common share – basic

0.45

0.34

0.41

0.23

0.38

Earnings per common share – diluted

0.45

0.34

0.40

0.23

0.37

(1)   See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments.

 

First Bancorp and Subsidiaries

Financial Summary – Page 4

 

CONSOLIDATED BALANCE SHEETS

($ in thousands - unaudited)

 

At June 30,

2017

 

At Mar. 31,

2017

 

At Dec. 31, 2016

 

At June 30,

2016

One Year

Change

Assets

Cash and due from banks

$       80,234

81,514

71,645

58,956

36.1%

Interest bearing deposits with banks

337,326

323,646

234,348

189,547

78.0%

     Total cash and cash equivalents

417,560

405,160

305,993

248,503

68.0%

Investment securities

335,362

347,997

329,042

361,835

(7.3%)

Presold mortgages

13,071

11,661

2,116

4,104

218.5%

Loans – non-covered

3,375,976

3,289,355

2,710,712

2,519,747

Loans – covered (1)

78,387

     Total loans

3,375,976

3,289,355

2,710,712

2,598,134

29.9%

     Allowance for loan losses

(24,025)

(23,546)

(23,781)

(26,023)

(7.7%)

     Net loans

3,351,951

3,265,809

2,686,931

2,572,111

30.3%

Premises and equipment

96,605

97,142

75,351

76,991

25.5%

FDIC indemnification asset

5,157

n/m

Intangible assets

151,256

155,683

79,475

77,153

96.0%

Foreclosed real estate

11,196

12,789

9,532

10,606

5.6%

Bank-owned life insurance

87,501

86,923

74,138

73,098

19.7%

Other assets

64,118

58,682

52,284

36,988

73.3%

     Total assets

$  4,528,620

4,441,846

3,614,862

3,466,546

30.6%

Liabilities

Deposits:

     Non-interest bearing checking accounts

$     990,004

958,175

756,003

709,887

39.5%

     Interest bearing checking accounts

728,973

694,898

635,431

636,316

14.6%

     Money market accounts

781,086

812,427

683,680

638,125

22.4%

     Savings accounts

411,814

415,600

209,074

197,445

108.6%

     Brokered deposits

167,669

157,198

136,466

95,242

76.0%

     Internet time deposits

9,779

10,022

n/m

     Other time deposits > $100,000

304,716

321,407

287,939

319,267

(4.6%)

     Other time deposits

250,289

259,443

238,760

275,738

(9.2%)

          Total deposits

3,644,330

3,629,170

2,947,353

2,872,020

26.9%

Borrowings

355,405

290,403

271,394

206,394

72.2%

Other liabilities

28,234

32,812

28,014

26,518

6.5%

     Total liabilities

4,027,969

3,952,385

3,246,761

3,104,932

29.7%

Shareholders' equity

Preferred stock

7,287

n/m

Common stock

262,901

262,180

147,287

139,832

88.0%

Retained earnings

240,682

231,503

225,921

216,223

11.3%

Stock in rabbi trust assumed in acquisition

(4,257)

(7,688)

n/m

Rabbi trust obligation

4,257

7,688

n/m

Accumulated other comprehensive loss

(2,932)

(4,222)

(5,107)

(1,728)

69.7%

     Total shareholders' equity

500,651

489,461

368,101

361,614

38.4%

Total liabilities and shareholders' equity

$  4,528,620

4,441,846

3,614,862

3,466,546

30.6%

(1)  All FDIC loss share agreements were terminated effective September 22, 2016, and accordingly, assets previously      covered under those agreements became non-covered on that date.

      n/m = not meaningful

 

First Bancorp and Subsidiaries

Financial Summary - Page 5

For the Three Months Ended

 

YIELD INFORMATION

June 30, 2017

Mar. 31, 2017

Dec. 31, 2016

Sept. 30, 2016

June 30,

2016

Yield on loans

4.78%

4.71%

4.60%

4.52%

4.83%

Yield on securities – tax-equivalent (1)

3.55%

3.41%

3.09%

3.05%

3.06%

Yield on other earning assets

0.96%

0.86%

0.53%

0.58%

0.61%

   Yield on all interest earning assets

4.38%

4.32%

4.19%

4.17%

4.45%

Rate on interest bearing deposits

0.26%

0.24%

0.24%

0.24%

0.25%

Rate on other interest bearing liabilities

1.54%

1.28%

1.15%

1.13%

1.20%

   Rate on all interest bearing liabilities

0.40%

0.34%

0.33%

0.33%

0.32%

     Total cost of funds

0.30%

0.26%

0.25%

0.25%

0.25%

        Net interest margin – tax-equivalent (2)

4.08%

4.07%

3.94%

3.93%

4.21%

        Average prime rate

4.04%

3.79%

3.55%

3.50%

3.50%

(1)

See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments.

(2)

Calculated by dividing annualized tax-equivalent net interest income by average earning assets for the period.  See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments.

 

For the Three Months Ended

NET INTEREST INCOME PURCHASE ACCOUNTING ADJUSTMENTS

($ in thousands)

 

June 30, 2017

 

Mar. 31, 2017

 

Dec. 31, 2016

 

Sept. 30, 2016

 

June 30, 2016

Interest income – increased by accretion of loan      discount

 

$        1,968

 

1,360

 

898

 

822

 

1,676

Interest expense – reduced by premium      amortization of deposits

103

57

38

38

Interest expense – increased by discount      accretion of borrowings

 

(29)

 

(9)

     Impact on net interest income

$        2,042

1,408

936

860

1,676

 

First Bancorp and Subsidiaries

Financial Summary – Page 6

 

ASSET QUALITY DATA ($ in thousands)

June 30, 2017

Mar. 31, 2017

Dec. 31, 2016

Sept. 30, 2016

June 30, 2016

Nonperforming assets

Nonaccrual loans

$     22,795

25,684

27,468

32,796

37,975

Troubled debt restructurings - accruing

21,019

21,559

22,138

27,273

29,271

Accruing loans > 90 days past due

-

-

-

-

-

Total nonperforming loans

43,814

47,243

49,606

60,069

67,246

Foreclosed real estate

11,196

12,789

9,532

10,103

10,606

Total nonperforming assets

$     55,010

60,032

59,138

70,172

77,852

Total covered nonperforming assets included      above (1)

 

$               -

 

-

 

-

 

-

 

8,024

Purchased credit impaired loans not included      above (2)

$     16,846

19,167

 

-

 

-

 

-

 

Asset Quality Ratios

Net quarterly charge-offs to average loans - annualized

-0.06%

0.13%

0.12%

0.06%

0.05%

Nonperforming loans to total loans

1.30%

1.44%

1.83%

2.27%

2.59%

Nonperforming assets to total assets

1.21%

1.35%

1.64%

1.98%

2.25%

Allowance for loan losses to total loans

0.71%

0.72%

0.88%

0.93%

1.00%

__________________________________________________________________________________________________________________

(1)  All FDIC loss share agreements were terminated effective September 22, 2016 and, accordingly, assets previously covered under those      agreements became non-covered on that date.

(2)  In the March 3, 2017 acquisition of Carolina Bank Holdings, Inc., the Company acquired $19.3 million in purchased credit impaired loans      in accordance with ASC 310-30 accounting guidance.  These loans are excluded from the nonperforming loan amounts.

 

First Bancorp and Subsidiaries

Financial Summary - Page 7

For the Three Months Ended

NET INTEREST MARGIN, EXCLUDING LOAN DISCOUNT ACCRETION – RECONCILIATION    

($ in thousands)

 

 

June 30, 2017

 

 

Mar. 31, 2017

 

 

Dec. 31, 2016

 

 

Sept. 30, 2016

 

 

June 30, 2016

Net interest income, as reported

$      39,916

34,296

31,293

30,354

31,538

Tax-equivalent adjustment

693

585

544

534

517

Net interest income, tax-equivalent (A)

$      40,609

34,881

31,837

30,888

32,055

 

Average earning assets (B)

$ 3,989,593

3,478,525

3,214,719

3,127,219

3,064,959

Tax-equivalent net interest      margin, annualized – as reported –  (A)/(B)

 

4.08%

 

4.07%

 

3.94%

 

3.93%

 

4.21%

Net interest income, tax-equivalent

$      40,609

34,881

31,837

30,888

32,055

Loan discount accretion

1,968

1,360

898

822

1,676

Net interest income, tax-equivalent, excluding      loan discount accretion  (A)

$      38,641

33,521

30,939

30,066

30,379

 

Average earnings assets  (B)

$ 3,989,593

3,478,525

3,214,719

3,127,219

3,064,959

Tax-equivalent net interest margin, excluding      impact of loan discount accretion,      annualized – (A) / (B)

3.88%

3.91%

3.83%

3.82%

3.99%

Note:  The measure "tax-equivalent net interest margin, excluding impact of loan discount accretion" is a non-GAAP performance measure.  Management of the Company believes that it is useful to calculate and present the Company's net interest margin without the impact of loan discount accretion for the reasons explained in the remainder of this paragraph.  Loan discount accretion is a non-cash interest income adjustment related to the Company's acquisition of loans and represents the portion of the fair value discount that was initially recorded on the acquired loans that is being recognized into income over the lives of the loans.  At June 30, 2017, the Company had a remaining loan discount balance of $18.0 million compared to $12.4 million at June 30, 2016.  For the related loans that perform and pay-down over time, the loan discount will also be reduced, with a corresponding increase to interest income.  Therefore management of the Company believes it is useful to also present this ratio to reflect the Company's net interest margin excluding this non-cash, temporary loan discount accretion adjustment to aid investors in comparing financial results between periods.  The Company cautions that non-GAAP financial measures should be considered in addition to, but not as a substitute for, the Company's reported GAAP results.

 

 

 

View original content:http://www.prnewswire.com/news-releases/first-bancorp-reports-second-quarter-results-300493882.html

SOURCE First Bancorp



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, FDIC, Earnings, Definitive Agreement