DDR Reports Second Quarter 2017 Operating Results

July 26, 2017 7:45 AM UTC

BEACHWOOD, Ohio, July 26, 2017 /PRNewswire/ -- DDR Corp. (NYSE: DDR) today announced operating results for the quarter ended June 30, 2017. 

"Our second quarter results were characterized by strong financial and operational execution. We made progress reducing leverage and lengthening our average debt maturity by selling assets and accessing the capital markets. Our operations were ahead of plan and we completed our portfolio review and strategic planning process over a compressed time-period. I am excited about continuing to execute on these plans, which should position the company for strong future growth," commented David R. Lukes, president and chief executive officer.

Financial Highlights

  • Second quarter net income attributable to common shareholders was $23.2 million, or $0.06 per diluted share, as compared to net income of $35.5 million, or $0.10 per diluted share, in the year ago-period. The year-over-year decline in net income attributable to common shareholders is primarily attributable to impairment charges aggregating $28.1 million recorded on one shopping center and two parcels of undeveloped land.
  • Second quarter operating funds from operations attributable to common shareholders ("Operating FFO" or "OFFO") was $108.8 million, or $0.30 per diluted share, compared to $122.4 million, or $0.33 per diluted share in the year ago-period. The year-over-year decrease in OFFO is primarily attributable to the dilutive impact of deleveraging asset sales.

Significant Second Quarter Activity

Asset Sales

  • Generated total asset sales and loan repayment proceeds of $237.5 million, totaling $225.7 million at DDR's share
  • Sold two shopping centers in Puerto Rico for an aggregate sales price of $57.3 million
  • Sold nine shopping centers in the U.S. for an aggregate sales price of $149.2 million, totaling $137.5 million at DDR's share

Capital Markets and Investments

  • Issued $450 million aggregate principal amount of 4.700% senior unsecured notes due 2027
  • Issued $175 million aggregate principal amount of 6.375% Class A Cumulative Redeemable Preferred Shares
  • Repaid in July 2017, $300 million 4.75% senior unsecured notes due April 2018
  • Recapitalized the DDR Domestic Retail Fund I joint venture which included a new $707 million mortgage loan on 52 assets to repay all of the joint venture's outstanding mortgage debt

Key Operating Results

  • Reported a decrease in same store net operating income, including Puerto Rico, of -0.1% on a pro rata basis; and excluding Puerto Rico, same store net operating income was flat on a pro rata basis; presentation has been adjusted to include bad debt expense on a comparable basis
  • Executed 258 new leases and renewals for 1.9 million square feet
  • Generated new leasing spreads of 10.0% and renewal leasing spreads of 5.7%, both on a pro rata basis and including Puerto Rico for the quarter, and new leasing spreads of 10.4% and renewal leasing spreads of 6.5%, both on a pro rata basis and including Puerto Rico for the trailing twelve-month period
  • Reported a portfolio leased rate of 93.7% at June 30, 2017, compared to 96.1% at June 30, 2016, on a pro rata basis
  • Annualized base rent per occupied square foot on a pro rata basis was $16.09 at June 30, 2017, compared to $14.92 at June 30, 2016

Other Significant Activity

  • Completed the previously announced portfolio review and strategic planning process.
  • As a result of a full portfolio review and subsequent decision on asset sales, the Company recorded impairment charges on one shopping center and two parcels of undeveloped land aggregating $28.1 million in the second quarter.

Guidance

The Company's 2017 operating assumptions remain as follows:

  • Expected annual growth in same store net operating income range as follows:

DDR Share

U.S. Portfolio

(1.0%) – 0.5%

Total  Portfolio

(1.5%) – 0.0%

  • Expected leased rate at year end of 93.0% to 93.5%
  • Expected General and Administrative expenses of $72 million to $75 million
  • Expected Fee income of $30 million to $33 million
  • Expected Interest income of $26 million to $29 million
  • Expected redevelopment activity placed in service of $80 million (approximately $40 million of incremental same store NOI) weighted towards the second half of the year at high single-digit yields

About DDR Corp.DDR is an owner and manager of 298 value-oriented shopping centers representing 100 million square feet in 34 states and Puerto Rico. The Company owns a high-quality portfolio of open-air shopping centers in major metropolitan areas that provide a highly-compelling shopping experience and merchandise mix for retail partners and consumers. The Company actively manages its assets with a focus on creating long-term shareholder value. DDR is a self-administered and self-managed REIT operating as a fully integrated real estate company, and is publicly traded on the New York Stock Exchange under the ticker symbol DDR. Additional information about the Company is available at www.ddr.com.

Conference Call and Supplemental InformationThe Company will hold its quarterly conference call today at 8:30 a.m. Eastern Time. To participate with access to the slide presentation, please visit the Investors portion of DDR's website, www.ddr.com/events, or for audio only, dial 877-249-1119 (U.S.), 855-669-9657 (Canada) or 412-542-4143 (international) at least ten minutes prior to the scheduled start of the call. A replay of the conference call will also be available at www.ddr.com/events for one year after the call. A copy of the Company's Supplemental package is available on the Company's website at www.ddr.com.

Non-GAAP MeasuresFFO is a supplemental non-GAAP financial measure used as a standard in the real estate industry and is a widely accepted measure of real estate investment trust ("REIT") performance. Management believes that both FFO and Operating FFO provide additional indicators of the financial performance of a REIT. The Company also believes that FFO and Operating FFO more appropriately measure the core operations of the Company and provide benchmarks to its peer group.

FFO is generally defined and calculated by the Company as net income (loss), adjusted to exclude:  (i) preferred share dividends, (ii) gains and losses from disposition of depreciable real estate property and related investments, which are presented net of taxes, (iii) impairment charges on depreciable real estate property and related investments and (iv) certain non-cash items. These non-cash items principally include real property depreciation and amortization of intangibles, equity income (loss) from joint ventures and equity income (loss) from non-controlling interests and adding the Company's proportionate share of FFO from its unconsolidated joint ventures and non-controlling interests, determined on a consistent basis. The Company's calculation of FFO is consistent with the NAREIT definition. The Company calculates Operating FFO by excluding certain non-operating charges and gains. Operating FFO is useful to investors as the Company removes non-comparable charges and gains to analyze the results of its operations and assess performance of the core operating real estate portfolio. Other real estate companies may calculate FFO and Operating FFO in a different manner.

The Company also uses net operating income ("NOI"), a non-GAAP financial measure, as a supplemental performance measure. NOI is calculated as property revenues less property-related expenses. The Company believes NOI provides useful information to investors regarding the Company's financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level and, when compared across periods, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis.

The Company presents NOI information herein on a same store basis or "SSNOI." The Company defines SSNOI as property revenues less property-related expenses, which exclude straight-line rental income and expenses, lease termination income, management fee expense, fair market value of leases and expense recovery adjustments. The Company presents SSNOI both with and without provisions for uncollectible amounts and/or recoveries thereof. In addition, the Company presents SSNOI both with and without the results of its Puerto Rico portfolio. SSNOI also excludes activity associated with development and major redevelopment and single tenant assets and includes assets owned in comparable periods (15 months for quarter comparisons). SSNOI excludes all non-property and corporate level revenue and expenses. Other real estate companies may calculate NOI and SSNOI in a different manner. The Company believes SSNOI provides investors with additional information regarding the operating performances of comparable assets because it excludes certain non-cash and non-comparable items as noted above.

FFO, Operating FFO, NOI and SSNOI do not represent cash generated from operating activities in accordance with GAAP, are not necessarily indicative of cash available to fund cash needs and should not be considered as alternatives to net income computed in accordance with GAAP as indicators of the Company's operating performance or as alternatives to cash flow as a measure of liquidity. Reconciliations of these non-GAAP measures to their most directly comparable GAAP measures are included in this release and the accompanying financial supplement.

Safe HarborDDR Corp. considers portions of the information in this press release to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to the Company's expectation for future periods. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved. For this purpose, any statements contained herein that are not historical fact may be deemed to be forward-looking statements. There are a number of important factors that could cause our results to differ materially from those indicated by such forward-looking statements, including, among other factors, local conditions such as supply of space or a reduction in demand for real estate in the area; competition from other available space; dependence on rental income from real property; the loss of, significant downsizing of or bankruptcy of a major tenant; redevelopment and construction activities may not achieve a desired return on investment; our ability to buy or sell assets on commercially reasonable terms; our ability to complete acquisitions or dispositions of assets under contract; our ability to secure equity or debt financing on commercially acceptable terms or at all; our ability to enter into definitive agreements with regard to our financing and joint venture arrangements or our failure to satisfy conditions to the completion of these arrangements; the success of our deleveraging strategy; any impact or results from the Company's portfolio transition or any change in strategy; and the finalization of the financial statements for the period ended June 30, 2017. For additional factors that could cause the results of the Company to differ materially from those indicated in the forward-looking statements, please refer to the Company's Form 10-K for the year ended December 31, 2016. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.

 

DDR Corp. Income Statement:  Consolidated Interests

$ in thousands, except per share

2Q17

2Q16

6M17

6M16

Revenues:

Minimum rents (1)

$164,623

$178,064

$331,852

$355,431

Percentage rent

1,823

1,654

3,522

3,590

Recoveries

55,633

61,376

113,109

122,975

Other property revenues (2)

5,321

4,762

9,899

10,105

227,400

245,856

458,382

492,101

Expenses (3):

Operating and maintenance

32,150

35,330

65,141

72,588

Real estate taxes

33,744

36,534

68,073

72,318

65,894

71,864

133,214

144,906

Net operating income

161,506

173,992

325,168

347,195

Other income (expense):

Fee income

8,787

11,465

18,226

19,643

Interest income

7,166

9,446

15,558

18,496

Interest expense

(48,908)

(54,012)

(100,735)

(111,909)

Depreciation and amortization

(90,276)

(97,698)

(181,160)

(194,600)

General and administrative (4)

(22,756)

(18,499)

(53,828)

(36,375)

Other income (expense), net

(954)

2,081

(958)

3,854

Impairment charges

(28,096)

0

(50,069)

0

(Loss) income before earnings from JVs and other

(13,531)

26,775

(27,798)

46,304

Equity in net (loss) income of JVs

(717)

1,117

(2,382)

15,538

Reserve of preferred equity interests

0

0

(76,000)

0

Tax expense

(473)

(245)

(696)

(703)

Gain on disposition of real estate, net

44,599

13,721

82,726

26,102

Net income (loss)

29,878

41,368

(24,150)

87,241

Non-controlling interests

(267)

(310)

(480)

(610)

Net income (loss) DDR

29,611

41,058

(24,630)

86,631

Preferred dividends

(6,399)

(5,594)

(11,993)

(11,188)

Net income (loss) Common Shareholders

$23,212

$35,464

($36,623)

$75,443

Weighted average shares Basic – EPS

366,987

364,976

366,710

364,834

Assumed conversion of dilutive securities

43

342

0

346

Weighted average shares – Diluted – EPS

367,030

365,318

366,710

365,180

Earnings per common share – Basic & Diluted

$0.06

$0.10

($0.10)

$0.21

Revenue items:

(1)

Ground lease revenue

$10,796

$10,240

$21,688

$20,340

(2)

Lease termination fees

630

216

808

1,445

(3)

Operating expenses:

Recoverable expenses

(60,237)

(65,031)

(122,354)

(131,147)

Non-recoverable expenses

(5,325)

(5,633)

(9,604)

(11,532)

Bad debt expense

(332)

(1,200)

(1,256)

(2,227)

(4)

General and administrative expenses:

Separation charges

(5,081)

0

(16,552)

0

Internal leasing expenses

(1,258)

(1,979)

(2,850)

(4,061)

Construction administrative costs (capitalized)

1,830

1,948

4,218

3,900

DDR Corp. Reconciliation:  Net Income (Loss) to FFO and Operating FFO and Other Financial Information

 

$ in thousands, except per share

2Q17

2Q16

6M17

6M16

Net income (loss) attributable to Common Shareholders

$23,212

$35,464

($36,623)

$75,443

Depreciation and amortization of real estate

88,423

95,626

177,073

190,480

Equity in net loss (income) of JVs

717

(1,117)

2,382

(15,538)

JVs' FFO

6,212

6,426

12,794

12,576

Non-controlling interests

76

76

152

152

Impairment of depreciable real estate

19,010

0

40,982

0

Gain on disposition of depreciable real estate, net

(44,525)

(16,154)

(81,423)

(28,250)

FFO attributable to Common Shareholders

$93,125

$120,321

$115,337

$234,863

Reserve of preferred equity interests

0

0

76,000

0

Impairment charges

9,086

0

9,086

0

Separation charges

5,081

0

16,552

0

Transaction, debt extinguishment, other, net

948

(333)

947

(361)

Joint ventures - debt extinguishment, transaction, other

604

20

684

20

(Gain) loss on disposition of non-depreciable real estate, net

(74)

2,433

(1,303)

2,148

Total non-operating items, net

15,645

2,120

101,966

1,807

Operating FFO attributable to Common Shareholders

$108,770

$122,441

$217,303

$236,670

Weighted average shares and units Basic – FFO & OFFO

367,482

365,851

367,231

365,774

Assumed conversion of dilutive securities

43

341

66

346

Weighted average shares and units – Diluted – FFO & OFFO

367,525

366,192

367,297

366,120

FFO per share – Basic & Diluted

$0.25

$0.33

$0.31

$0.64

Operating FFO per share – Basic & Diluted

$0.30

$0.33

$0.59

$0.65

Common stock dividends declared, per share

$0.19

$0.19

$0.38

$0.38

Certain non-cash items (DDR share):

Straight-line rent, net

$223

$1,298

$657

$2,653

Amortization of (above)/below-market rent, net

4,383

1,159

8,233

1,556

Straight-line ground rent income (expense)

(53)

(182)

216

(276)

Debt fair value and loan cost amortization

(1,131)

(561)

(2,118)

(1,288)

Capitalized interest expense

478

703

876

1,947

Stock compensation expense

(1,584)

(1,690)

(3,492)

(3,298)

Non-real estate depreciation expense

(1,807)

(2,024)

(3,942)

(4,025)

Non-cash interest income

0

1,954

1,283

3,899

Capital expenditures (DDR share):

Development and redevelopment costs

14,041

26,415

29,965

50,887

Maintenance capital expenditures

3,200

6,031

4,024

7,048

Tenant allowances and landlord work

7,007

6,635

19,083

14,091

Leasing commissions

739

1,251

1,377

2,155

DDR Corp.Balance Sheet:  Consolidated Interests

$ in thousands

At Period End

2Q17

4Q16

Assets:

Land

$1,938,589

$1,990,406

Buildings

6,193,366

6,412,532

Fixtures and tenant improvements

726,721

735,685

8,858,676

9,138,623

Depreciation

(2,001,376)

(1,996,176)

6,857,300

7,142,447

Construction in progress and land

113,543

105,435

Real estate, net

6,970,843

7,247,882

Investments in JVs

117,304

60,793

Receivable – preferred equity interests, net

318,181

393,338

Cash

414,074

30,430

Restricted cash

61,462

8,795

Notes receivable, net

19,590

49,503

Receivables, net (1)

114,449

121,367

Intangible assets, net

216,602

241,598

Other assets, net

37,533

43,812

Total Assets

8,270,038

8,197,518

Liabilities and Equity:

Unsecured debt

3,060,345

2,913,217

Unsecured term loan

398,316

398,399

Secured debt

1,108,005

1,182,352

4,566,666

4,493,968

Dividends payable

76,744

75,245

Other liabilities (2)

368,412

382,293

Total Liabilities

5,011,822

4,951,506

Preferred shares

525,000

350,000

Common shares

36,715

36,630

Paid-in capital

5,499,103

5,487,212

Distributions in excess of net income

(2,809,110)

(2,632,327)

Deferred compensation

10,254

15,149

Other comprehensive income

(2,632)

(4,192)

Common shares in treasury at cost

(9,816)

(14,957)

Non-controlling interests

8,702

8,497

Total Equity

3,258,216

3,246,012

Total Liabilities and Equity

$8,270,038

$8,197,518

(1)

Straight-line rents receivable, net

$63,209

$65,072

(2)

Below-market leases, net

136,638

147,941

DDR Corp.

Reconciliation of Net Income Attributable to DDR to Same Store NOI (1)

$ in thousands

At DDR Share

(Non-GAAP)

2Q17

2Q16

2Q17

2Q16

GAAP Reconciliation:

Net income attributable to DDR

$29,611

$41,058

$29,611

$41,058

Fee income

(8,787)

(11,465)

(8,787)

(11,465)

Interest income

(7,166)

(9,446)

(7,166)

(9,446)

Interest expense

48,908

54,012

48,908

54,012

Depreciation and amortization

90,276

97,698

90,276

97,698

General and administrative

22,756

18,499

22,756

18,499

Other expense

954

(2,081)

954

(2,081)

Impairment charges

28,096

0

28,096

0

Equity in net loss (income) of joint ventures

717

(1,117)

717

(1,117)

Reserve of preferred equity interests

0

0

0

0

Tax expense

473

245

473

245

Gain on disposition of real estate

(44,599)

(13,721)

(44,599)

(13,721)

Income from non-controlling interests

267

310

267

310

Consolidated NOI

161,506

173,992

161,506

173,992

DDR's consolidated JV

0

0

(396)

(454)

Consolidated NOI, net of non-controlling interests

161,506

173,992

161,110

173,538

Net (loss) income from unconsolidated joint ventures

(33,702)

(4,933)

(1,163)

714

Interest expense

29,004

33,319

4,606

5,278

Depreciation and amortization

47,589

49,021

5,747

5,635

Impairment charges

27,850

0

1,392

0

Preferred share expense

8,239

8,305

412

415

Other expense, net

9,054

6,319

1,611

1,011

Loss (gain) on disposition of real estate, net

803

(114)

40

(22)

Unconsolidated NOI

88,837

91,917

12,645

13,031

Total Consolidated + Unconsolidated NOI

250,343

265,909

173,755

186,569

Less:  Non-Same Store NOI adjustments

(16,787)

(32,167)

(16,533)

(29,157)

Total SSNOI (including Puerto Rico and bad debt expense)

$233,556

$233,742

$157,222

$157,412

Less:  Puerto Rico Same Store NOI

(20,562)

(20,776)

(20,562)

(20,776)

Total SSNOI excluding Puerto Rico (including bad debt expense)

$212,994

$212,966

$136,660

$136,636

Add:  bad debt expense

1,262

1,729

856

1,250

Total SSNOI (excluding bad debt expense)

$234,818

$235,471

$158,078

$158,662

SSNOI % Change (including Puerto Rico and bad debt expense)

(0.1%)

(0.1%)

SSNOI % Change excluding Puerto Rico

0.0%

0.0%

SSNOI % Change (excluding bad debt expense)

(0.3%)

(0.4%)

(1) Excludes major redevelopment activity; see Investments section for additional detail. See calculation definition in the Non-GAAP Measures section.

 

 

View original content with multimedia:http://www.prnewswire.com/news-releases/ddr-reports-second-quarter-2017-operating-results-300494024.html

SOURCE DDR Corp.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, Bankruptcy, Earnings, Definitive Agreement