BBVA Compass reports fourth quarter results

February 1, 2018 9:30 AM UTC

HOUSTON, Feb. 1, 2018 /PRNewswire/ --

  • Quarterly net income totals $52 million; includes $121 million non-cash charge related to the revaluation of net deferred tax assets
    • Adjusted net income1 totals $173 million, up 94 percent from a year ago and up 57 percent for the full-year of 2017
    • Adjusted ROA1 and adjusted ROTE1 for the quarter were 0.79 percent and 8.48 percent, respectively
  • Total revenue increases 14 percent from prior year levels as both net interest income and noninterest income post double-digit gains
    • Quarterly net interest income increases 14 percent while the net interest margin (FTE) rises 44 basis points from prior year quarter
  • Noninterest expense growth well contained in 2017 at 3 percent
  • Positive operating leverage results in record quarterly operating income1 of $285 million, up 20 percent from prior year quarter and 21 percent for the full year
  • Strong momentum in second half of 2017 leads to growth in loans and deposits
    • Total loans of $61.7 billion up 2 percent from prior year and up 9 percent (annualized) on a linked quarter basis
    • Newly funded customer loans of $18.4 billion in 2017, up 27 percent from year ago levels
    • Total deposits of $69.3 billion rise 3 percent from a year ago and 12 percent (annualized) on a linked quarter basis
  • Key credit quality indicators show continued improvement throughout the year
    • Nonperforming loan ratio at 1.16 percent, down 47 basis points from year-end 2016 levels and 2 basis points from 3Q17
    • Energy portfolio nonaccrual loans drop 61 percent from year ago levels and 17 percent from 3Q17; portfolio now represents 4.5 percent of total loans
    • Allowance to loan ratio at 1.37 percent and nonperforming loan coverage ratio rises to 117 percent compared to 85 percent at the end of 2016

BBVA Compass corporate logo (PRNewsFoto/BBVA Compass)

BBVA Compass Bancshares, Inc., a Sunbelt-based bank holding company (BBVA Compass), reported today net income of $52 million for the fourth quarter of 2017, a 42 percent decrease from the $89 million earned during the fourth quarter of 2016. Included in fourth quarter 2017 results is income tax expense of approximately $121 million related to the revaluation of net deferred tax assets at the lower statutory tax rate mandated by the Tax Cuts and Jobs Act (non-cash charge). Excluding the impact of this item, adjusted net income for the quarter was $173 million, a 33 percent increase from third quarter 2017 and a 94 percent increase from the fourth quarter 2016.

Net income for full-year 2017 totaled $461 million, an increase of 24 percent from the $372 million earned during the full-year of 2016. Excluding the impact of the non-cash charge, adjusted net income for the full-year 2017 was $582 million, up 57 percent. The following table summarizes the impact of new tax legislation on fourth quarter and full-year 2017 results.

Impact of Tax Cuts and Jobs Act

Dollars in thousands (unaudited)

Full-Year

4Q17

4Q16

% Change

2017

2016

% Change

NET INCOME:

   As reported

$  52,072

$  89,403

(42)

%

$    460,786

$    371,523

24

%

   Adjusted1

173,315

89,403

94

582,029

371,523

57

ROA:

   As reported

0.24

%

0.40

%

0.53

%

0.41

%

   Adjusted1

0.79

0.40

0.67

0.41

ROTE:1

   As reported

2.55

%

4.51

%

5.77

%

4.82

%

   Adjusted

8.48

4.51

7.28

4.82

"The positive momentum we have built in our organization allowed us to report solid results for the year, and we finished the year on a strong note by delivering record operating income in the fourth quarter," said Onur Genç, president and CEO of BBVA Compass. "While the change in tax law required a revaluation of our net deferred tax assets, underlying trends in all of our businesses were very positive in the quarter. Revenue growth was robust and well-balanced as both net interest income and noninterest income posted double-digit gains over the year ago quarter. At the same time, balance sheet growth accelerated during the quarter both in terms of loans and deposits, while credit quality metrics improved throughout the year. As we enter 2018, our plan is to continue building on this momentum while also increasing our digital transformation efforts designed to increase our digital sales capabilities and improve the customer experience."

Total revenue for the quarter was $901 million, an increase of 14 percent from fourth quarter 2016 levels. For the full-year 2017, total revenue was $3.4 billion, an increase of 9 percent from $3.1 billion in 2016. Net interest income totaled $604 million, up 14 percent from the fourth  quarter of 2016 and 10 percent (annualized) on a linked quarter basis. The percent net interest margin in the fourth quarter was 3.22 percent, up 44 basis points from the fourth quarter of 2016 and 9 basis points from the third quarter of 2017. On a year-to-date basis, the percent net interest margin was 3.10 percent, an increase of 46 basis points compared to the same timeframe a year ago.

Noninterest income for the quarter totaled $297 million, an increase of 14 percent compared to the $261 million recorded in the fourth quarter of 2016. Positive performances were broad-based led by increases in corporate and correspondent investment sales, investment banking and advisory fees, retail investment sales and other income, which includes a sundry of miscellaneous items. While noninterest expense growth in the quarter was 11 percent, overall expense growth for the year was well-contained at 3 percent. As a result of this positive operating leverage, total operating income1 was a record $285 million in the quarter, an increase of 20 percent compared to the fourth quarter of 2016. For the full-year 2017, operating income1 totaled $1.1 billion, an increase of 21 percent compared to the full-year of 2016.

"While overall balance sheet growth was muted during the first half of the year, loan growth accelerated during the second half of the year, particularly during the fourth quarter," Genç noted. "During the year, we funded a record $18.4 billion of customer loans, an increase of 27 percent compared to the prior year, including $5.9 billion in the fourth quarter. Particularly noteworthy during the year was our 6th place ranking nationally in terms of the number of SBA 7(a) loans originated. While our commercial loan pipeline remains strong, continuing to build out our capabilities, particularly with respect to our consumer offerings in the digital space, remains a priority and we have been encouraged by the recent success of our Express Personal Loan product."

Total loans at the end of the fourth quarter of 2017 were $61.7 billion, a 9 percent (annualized) increase on a linked quarter basis and a 2 percent increase from the end of the fourth quarter of 2016. Total deposits at the end of the fourth quarter of 2017 were $69.3 billion, a 12 percent (annualized) increase on a linked quarter basis and a 3 percent increase at the end of the fourth quarter of 2016. Total noninterest bearing deposits increased 6 percent compared to a year ago and 10 percent on a linked quarter basis. Interest bearing deposits increased 1 percent compared to a year ago and 13 percent (annualized) on a linked quarter basis led by a 14 percent (annualized) increase in interest bearing transaction accounts.

"Maintaining strong credit quality standards is a top priority and during the year many of our key metrics showed improvement, a trend that continued in the fourth quarter," Genç noted. Nonperforming loans totaled $718 million at the end of the quarter, a decrease of $265 million since the end of the fourth quarter of 2016. Nonperforming loans in the primarily reserved-based energy portfolio declined $31 million during the quarter, bringing the year-over-year decrease to $236 million. Nonperforming loans as a percentage of total loans were 1.16 percent, down from 1.63 percent at year-end 2016. Net charge-offs as a percentage of average loans totaled 42 basis points in the quarter and 47 basis points for the full-year of 2017. The allowance for loan losses as a percentage of total loans ended the year at 1.37 percent while the coverage ratio of nonperforming loans rose to 117 percent compared to 85 percent at the end of 2016.

Total shareholder's equity at the end of the fourth quarter totaled $13.0 billion, a 2 percent increase from $12.8 billion at the end of the fourth quarter of 2016. The CET1 ratio rose to 11.80 percent2 at the end of the fourth quarter of 2017, up 31 basis points from the end of the fourth quarter of 2016. All of BBVA Compass' regulatory capital ratios significantly exceed the requirements under "well-capitalized" guidelines.

1 Adjusted net income, adjusted return on average assets and adjusted return on average tangible equity exclude the impact of the revaluation of net deferred tax assets mandated by the Tax Cuts and Jobs Act. These measures, along with operating income and average tangible equity are non-GAAP financial measures we believe aid in understanding certain areas of our performance. The calculation of these measures is included on the page titled Non-GAAP Reconciliation. 2 Regulatory ratios at December 31, 2017, are estimated.

About BBVA Compass

BBVA Compass is a Sunbelt-based financial institution that operates 649 branches, including 336 in Texas, 89 in Alabama, 63 in Arizona, 61 in California, 45 in Florida, 37 in Colorado and 18 in New Mexico. BBVA Compass ranks among the top 25 largest U.S. commercial banks based on deposit market share and ranks among the largest banks in Alabama (2nd), Texas (4th) and Arizona (6th). BBVA Compass has been recognized as one of the leading small business lenders by the Small Business Administration (SBA) and ranked 6th nationally in the total number of SBA loans originated in fiscal year 2017. Additional information about BBVA Compass can be found under the Investor Relations tab at bbvacompass.com, by following @BBVACompassNews on Twitter or visiting newsroom.bbvacompass.com.

About BBVA Group

BBVA (NYSE: BBVA) is a customer-centric global financial services group founded in 1857. The Group has a strong leadership position in the Spanish market, is the largest financial institution in Mexico, it has leading franchises in South America and the Sunbelt Region of the United States; and it is also the leading shareholder in Garanti, Turkey's biggest bank for market capitalization. Its diversified business is focused on high-growth markets and it relies on technology as a key sustainable competitive advantage. Corporate responsibility is at the core of its business model. BBVA fosters financial education and inclusion, and supports scientific research and culture. It operates with the highest integrity, a long-term vision and applies the best practices. More information about BBVA Group can be found at bbva.com.

Forward-Looking Statements

Certain statements in this press release may contain forward-looking statements about BBVA Compass Bancshares, Inc. (the "Company") and its industry that involve substantial risks and uncertainties. The use of "we," "our" and similar terms refer to the Company. Statements other than statements of current or historical fact, including statements regarding our future financial condition, results of operations, business plans, liquidity, cash flows, projected costs, and the impact of any laws or regulations applicable to the Company, constitute forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "plans," "projects," "may," "will," "should," and other similar expressions are intended to identify these forward-looking statements. These forward-looking statements reflect the Company's views regarding future events and financial performance. Such statements are subject to risks, uncertainties, assumptions and other important factors, many of which may be beyond the Company's control, that could cause actual results to differ materially from anticipated results. If the Company's assumptions and estimates are incorrect, or if the Company becomes subject to significant limitations as the result of litigation or regulatory action, then the Company's actual results could vary materially from those expressed or implied in these forward-looking statements. The forward-looking statements are and will be based on the Company's then current views and assumptions regarding future events and speak only as of their dates made. The Company assumes no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by securities law or regulation. For further information regarding risks and uncertainties associated with the Company's business, please refer to the "Risk Factors" section of the Company's Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (the "SEC") on March 1, 2017, as updated by our subsequent SEC filings.

BBVA COMPASS BANCSHARES, INC.

(Unaudited)

(Dollars in thousands)

Three Months Ended  December 31,

%

Years ended December 31,

%

2017

2016

 Change 

2017

2016

 Change 

EARNINGS SUMMARY

Net interest income

$        603,545

$        531,752

14

$     2,330,167

$     2,067,681

13

Noninterest income [a]

297,169

261,053

14

1,042,942

1,026,232

2

Total revenue [a]

900,714

792,805

14

3,373,109

3,093,913

9

Investment securities gain (loss), net

3,033

30,037

(90)

Loss on prepayment of FHLB advances

(295)

(100)

(295)

(100)

Provision for loan losses

58,835

37,564

57

287,693

302,589

(5)

Goodwill impairment

59,901

(100)

59,901

(100)

Noninterest expense

615,828

554,169

11

2,311,587

2,243,621

3

Pretax income

226,051

140,876

60

776,862

517,544

50

Income tax expense

173,979

51,473

238

316,076

146,021

116

Net income

$          52,072

$          89,403

(42)

$        460,786

$        371,523

24

Adjusted net income [b]

$        173,315

$          89,403

94

$        582,029

$        371,523

57

SELECTED RATIOS

Return on average assets

0.24 %

0.40 %

0.53 %

0.41 %

Return on average assets- adjusted [b]

0.79

0.40

0.67

0.41

Return on average tangible equity [b]

2.55

4.51

5.77

4.82

Return on average tangible equity- adjusted [b]

8.48

4.51

7.28

4.82

Average common equity to average assets

14.82

14.39

14.63

13.82

Average loans to average total deposits

89.96

89.24

90.68

90.58

Common equity tier 1 capital (CET1) [c]

11.80

11.49

11.80

11.49

Tier I capital ratio [c]

12.15

11.85

12.15

11.85

Total capital ratio [c]

14.36

14.31

14.36

14.31

Leverage ratio [c]

9.98

9.46

9.98

9.46

Average for Three Months

Average for Year

Ending Balance

Ended December 31,

%

Ended December 31,

%

December 31,

%

2017

2016

 Change 

2017

2016

 Change 

2017

2016

 Change 

BALANCE SHEET HIGHLIGHTS

Total loans

$  61,170,130

$  60,428,830

1

$  60,419,711

$  61,505,935

(2)

$  61,690,878

$  60,223,112

2

Total investment securities

13,555,910

12,800,050

6

13,231,647

12,607,031

5

13,729,880

12,868,272

7

Earning assets

77,204,217

78,691,897

(2)

77,745,063

81,335,489

(4)

78,359,040

77,989,196

Total assets

86,990,170

88,639,855

(2)

87,358,298

91,064,360

(4)

87,320,579

87,079,953

Noninterest bearing demand deposits

21,389,000

20,926,593

2

21,039,822

20,556,608

2

21,630,694

20,332,792

6

Interest bearing transaction accounts

33,059,701

32,835,469

1

32,783,151

32,789,385

33,743,887

33,518,871

1

Total transaction accounts

54,448,701

53,762,062

1

53,822,973

53,345,993

1

46,991,974

53,851,663

(13)

Total deposits

67,994,615

67,718,213

66,627,368

67,904,564

(2)

69,256,313

67,279,533

3

Shareholder's equity

13,150,577

12,982,707

1

13,035,797

12,818,572

2

13,013,310

12,750,707

2

[a]  Excludes net gain on sales of investment securities and gain on prepayment of FHLB advances.

[b]  Non-GAAP measure that we believe aids in understanding certain areas of our performance.  The calculation of this measure is included on the page titled Non-GAAP Reconciliation.

[c]  Current period regulatory capital ratios are estimated.

 

 

BBVA COMPASS BANCSHARES, INC.

(Unaudited)

(Dollars in Thousands)

2017

2016

December 31

September 30

June 30

March 31

December 31

NONPERFORMING ASSETS

Nonaccrual loans [a]

$      658,865

$       666,812

$760,313

$825,988

$      921,042

Loans 90 days or more past due [b]

58,378

43,049

59,434

65,617

61,542

TDRs 90 days or more past due

751

963

969

1,185

589

Total nonperforming loans [a]

717,994

710,824

820,716

892,790

983,173

Other real estate owned, net (OREO)

17,278

22,012

22,965

25,113

21,112

Other repossessed assets

13,473

11,443

12,298

9,540

7,587

Total nonperforming assets

$      748,745

$       744,279

$855,979

$927,443

$   1,011,872

TDRs accruing and past due less than 90 days

$      127,482

$         95,521

$  97,088

$128,558

$      110,733

Total nonperforming loans as a % of loans

1.16 %

1.18 %

1.37 %

1.49 %

1.63 %

Total nonperforming assets as a % of total loans, other real estate, and other repossessed assets

1.21

1.23

1.43

1.55

1.68

Three Months Ended

2017

2016

December 31

September 30

June 30

March 31

December 31

ALLOWANCE FOR LOAN LOSSES

Balance at beginning of period

$      849,119

$       816,952

$834,106

$838,293

$      862,080

Net charge-offs (NCO)

65,194

71,267

62,439

84,326

61,351

Provision for loan losses

58,835

103,434

45,285

80,139

37,564

Balance at end of period

$      842,760

$       849,119

$816,952

$834,106

$      838,293

Allowance for loan losses as a % of total loans

1.37 %

1.41 %

1.36 %

1.40 %

1.40 %

Allowance for loan losses as a % of nonperforming loans [c]

117.38

119.46

99.54

93.43

85.26

Allowance for loan losses as a % of nonperforming assets [c]

112.56

114.09

95.44

89.94

82.85

Annualized as a % of average loans:

NCO - QTD

0.42

0.47

0.42

0.57

0.40

NCO - YTD

0.47

0.48

0.49

0.57

0.37

[a]  Includes loans held for sale.

[b]  Excludes loans classified as troubled debt restructurings (TDRs).

[c]  Includes loans held for sale that are on nonaccrual status.

 

BBVA COMPASS BANCSHARES, INC.

(Unaudited)

(Dollars in Thousands)

December 31, 2017

September 30, 2017

December 31, 2016

Recorded Investment

Total Commitment

Nonaccrual

Recorded Investment

Total Commitment

Nonaccrual

Recorded Investment

Total Commitment

Nonaccrual

ENERGY PORTFOLIO

Exploration and production

$    1,409,376

$   3,836,638

$   147,960

$    1,630,303

$   4,080,635

$   178,449

$    1,654,565

$   4,182,861

$   308,096

Midstream

973,087

3,005,131

976,845

3,011,822

1,199,844

3,230,513

11,298

Drilling oil and support services

178,338

370,153

2,328

179,636

373,389

2,350

263,770

467,908

66,811

Refineries and terminals

231,141

363,577

160

165,453

266,081

205

128,010

262,618

339

Total energy portfolio

$    2,791,942

$   7,575,499

$   150,448

$    2,952,237

$   7,731,927

$   181,004

$    3,246,189

$   8,143,900

$   386,544

December 31, 2017

September 30, 2017

December 31, 2016

As a % of Energy Loans

As a % of Total Loans

As a % of Energy Loans

As a % of Total Loans

As a % of Energy Loans

As a % of Total

Loans

ENERGY PORTFOLIO

Exploration and production

50.5 %

2.3 %

55.2 %

2.7 %

51.0 %

2.7 %

Midstream

34.8

1.6

33.1

1.6

37.0

2.0

Drilling oil and support services

6.4

0.3

6.1

0.3

8.1

0.4

Refineries and terminals

8.3

0.4

5.6

0.3

3.9

0.2

Total energy portfolio

100.0 %

4.5 %

100.0 %

4.9 %

100.0 %

5.4 %

 

 

BBVA COMPASS BANCSHARES, INC.

(Unaudited)

(Dollars in Thousands)

Three Months Ended December 31,

2017

2016

Average Balance

Income/ Expense

Yield/ Rate

Average Balance

Income/ Expense

Yield/ Rate

YIELD/RATE ANALYSIS

(Taxable Equivalent Basis)

Assets

Earning assets:

Loans

$61,170,130

$661,873

4.29 %

$60,428,830

$575,195

3.79 %

Investment securities available for sale [a]

12,644,190

60,324

1.89

11,648,240

60,930

2.08

Investment securities held to maturity

1,056,906

9,508

3.57

1,219,537

9,650

3.15

Other earning assets [b] 

2,478,177

8,415

1.35

5,463,017

20,819

1.52

Total earning assets [a]

77,349,403

740,120

3.80

78,759,624

666,594

3.37

Allowance for loan losses

(853,546)

(866,885)

Unrealized gain (loss) on securities available for sale

(145,186)

(67,727)

Other assets

10,639,499

10,814,843

Total assets

$86,990,170

$88,639,855

Liabilities and Shareholders' Equity

Interest bearing liabilities:

Interest bearing demand deposits

$  7,843,974

7,995

0.40

$  7,429,395

4,772

0.26

Savings and money market accounts

25,215,727

34,463

0.54

25,406,074

23,671

0.37

Certificates and other time deposits

13,545,914

45,558

1.33

13,865,231

45,353

1.30

Foreign office deposits

90,920

50

0.22

Total interest bearing deposits

46,605,615

88,016

0.75

46,791,620

73,846

0.63

FHLB and other borrowings

3,551,958

22,392

2.50

3,281,743

23,825

2.89

Federal funds purchased and securities sold under agreement to repurchase [b]

40,666

464

4.53

101,168

4,640

18.25

Other short-term borrowings

114,140

2,191

7.62

3,381,697

12,963

1.52

Total interest bearing liabilities

50,312,379

113,063

0.89

53,556,228

115,274

0.86

Noninterest bearing deposits

21,389,000

20,926,593

Other noninterest bearing liabilities

2,138,214

1,174,327

Total liabilities

73,839,593

75,657,148

Shareholder's equity

13,150,577

12,982,707

Total liabilities and shareholder's equity

$86,990,170

$88,639,855

Net interest income/ net interest spread

627,057

2.91 %

551,320

2.51 %

Net yield on earning assets

3.22 %

2.78 %

Total taxable equivalent adjustment

23,512

19,568

Net interest income

$603,545

$531,752

[a] Excludes adjustment for market valuation.

[b] Yield/rate reflects impact of balance sheet offsetting.

 

 

BBVA COMPASS BANCSHARES, INC.

(Unaudited)

(Dollars in Thousands)

Years Ended December 31,

2017

2016

Average Balance

Income/ Expense

Yield/ Rate

Average Balance

Income/ Expense

Yield/ Rate

YIELD/RATE ANALYSIS

(Taxable Equivalent Basis)

Assets

Earning assets:

Loans

$60,419,711

$2,521,613

4.17 %

$61,505,935

$2,303,017

3.74 %

Investment securities available for sale [a]

12,224,405

224,807

1.84

11,356,093

192,183

1.69

Investment securities held to maturity

1,120,472

39,128

3.49

1,256,687

38,943

3.10

Other earning assets [b] 

4,093,705

67,635

1.65

7,222,523

74,755

1.04

Total earning assets [a]

77,858,293

2,853,183

3.66

81,341,238

2,608,898

3.21

Allowance for loan losses

(840,359)

(834,310)

Unrealized gain (loss) on securities available for sale

(113,230)

(5,749)

Other assets

10,453,594

10,563,181

Total assets

$87,358,298

$91,064,360

Liabilities and Shareholders' Equity

Interest bearing liabilities:

Interest bearing demand deposits

$  7,858,504

27,206

0.35

$  7,042,165

16,639

0.24

Savings and money market accounts

24,924,647

107,106

0.43

25,747,220

99,567

0.39

Certificates and other time deposits

12,804,395

165,005

1.29

14,454,532

188,209

1.30

Foreign office deposits

104,039

210

0.20

Total interest bearing deposits

45,587,546

299,317

0.66

47,347,956

304,625

0.64

FHLB and other borrowings

3,973,465

93,814

2.36

4,226,225

82,744

1.96

Federal funds purchased and securities sold under agreement to repurchase [b]

58,624

16,926

28.87

451,980

21,165

4.68

Other short-term borrowings

1,703,738

26,424

1.55

3,778,752

54,244

1.44

Total interest bearing liabilities

51,323,373

436,481

0.85

55,804,913

462,778

0.83

Noninterest bearing deposits

21,039,822

20,556,608

Other noninterest bearing liabilities

1,959,306

1,884,267

Total liabilities

74,322,501

78,245,788

Shareholder's equity

13,035,797

12,818,572

Total liabilities and shareholder's equity

$87,358,298

$91,064,360

Net interest income/ net interest spread

2,416,702

2.81 %

2,146,120

2.38 %

Net yield on earning assets

3.10 %

2.64 %

Total taxable equivalent adjustment

86,535

78,439

Net interest income

$2,330,167

$2,067,681

[a] Excludes adjustment for market valuation.

[b] Yield/rate reflects impact of balance sheet offsetting.

 

 

BBVA COMPASS BANCSHARES, INC.

(Unaudited)

(Dollars in Thousands)

Year Ended

Three Months Ended

December 31,

%

2017

2016

2017

2016

 Change 

December 31

September 30

June 30

March 31

December 31

NONINTEREST INCOME

Service charges on deposit accounts

$        222,110

$        214,294

4

$        56,070

$         55,953

$  54,919

$  55,168

$        55,901

Card and merchant processing fees

128,129

123,668

4

33,380

32,297

32,460

29,992

31,161

Retail investment sales

109,214

102,982

6

26,338

26,817

28,588

27,471

23,293

Investment banking and advisory fees

103,701

107,116

(3)

24,957

30,500

19,943

28,301

20,792

Money transfer income

101,509

104,592

(3)

24,101

24,881

27,330

25,197

28,632

Asset management fees

40,465

34,875

16

10,303

10,336

10,055

9,771

8,906

Corporate and correspondent investment sales

38,052

24,689

54

11,803

5,145

12,189

8,915

3,199

Mortgage banking income

14,356

21,496

(33)

4,720

3,450

3,316

2,870

16,086

Bank owned life insurance

17,108

17,243

(1)

4,397

4,322

4,220

4,169

4,202

Other

268,298

275,277

(3)

101,100

61,060

53,305

52,833

68,881

1,042,942

1,026,232

2

297,169

254,761

246,325

244,687

261,053

Investment securities gains, net

3,033

30,037

(90)

3,033

Loss on prepayment of FHLB and other borrowings

(295)

 NM 

(295)

Total noninterest income

$     1,045,975

$     1,055,974

(1)

$      297,169

$       257,794

$246,325

$244,687

$      260,758

NONINTEREST EXPENSE

Salaries, benefits and commissions

$     1,131,971

$     1,119,676

1

$      296,146

$       279,384

$288,426

$268,015

$      283,609

Professional services

263,490

242,206

9

76,068

64,775

64,840

57,807

63,810

Equipment

247,891

242,273

2

63,200

60,656

62,405

61,630

62,627

Net occupancy

166,693

160,997

4

41,125

42,227

41,240

42,101

40,116

Money transfer expense

65,790

67,474

(2)

15,721

15,938

17,807

16,324

17,426

Marketing

52,220

50,549

3

7,950

14,996

15,729

13,545

13,018

Communications

20,554

21,046

(2)

4,970

5,084

5,281

5,219

5,406

Other

362,978

339,400

7

110,648

90,902

76,757

84,671

68,157

2,311,587

2,243,621

3

615,828

573,962

572,485

549,312

554,169

Goodwill impairment

59,901

(100)

59,901

Total noninterest expense

$     2,311,587

$     2,303,522

$      615,828

$       573,962

$572,485

$549,312

$      614,070

NM = Not meaningful

 

BBVA COMPASS BANCSHARES, INC.

(Unaudited)

(Dollars in Thousands)

Three Months Ended December 31,

Years Ended December 31,

2017

2016

2017

2016

NON-GAAP RECONCILIATION

Computation of Operating Income:

Net interest income (GAAP)

$     603,545

$     531,752

$  2,330,167

$  2,067,681

Plus: noninterest income (GAAP)

297,169

260,758

1,045,975

1,055,974

Less: noninterest expense (GAAP)

615,828

614,070

2,311,587

2,303,522

Plus: goodwill impairment (GAAP)

59,901

59,901

Operating income (non-GAAP)

$     284,886

$     238,341

$  1,064,555

$     880,034

Computation of Average Tangible Equity:

Total stockholder's equity (average) (GAAP)

$13,150,577

$12,982,707

$13,035,797

$12,818,572

Less: Goodwill and other intangibles (average) (GAAP)

5,039,014

5,101,494

5,043,805

5,107,002

Average tangible equity (non-GAAP) [B]

$  8,111,563

$  7,881,213

$  7,991,992

$  7,711,570

Net income (GAAP) [A]

$       52,072

$       89,403

$     460,786

$     371,523

Return on average tangible equity (non-GAAP) ([A]/[B], annualized)

2.55 %

4.51 %

5.77 %

4.82 %

Computation of Adjusted Net Income, Return on Average Assets and Return on Average Tangible Equity:

Net income (GAAP)

$       52,072

$       89,403

$     460,786

$     371,523

Plus: Revaluation of net deferred tax assets (GAAP)

121,243

121,243

Adjusted net income (non-GAAP) [C]

$     173,315

$       89,403

$     582,029

$     371,523

Average assets (GAAP) [D]

$86,990,170

$88,639,855

$87,358,298

$91,064,360

Return on average assets - adjusted (non-GAAP) ([C]/[D], annualized)

0.79 %

0.40 %

0.67 %

0.41 %

Return on average tangible equity - adjusted (non-GAAP) ([C]/[B], annualized)

8.48

4.51

7.28

4.82

 

BBVA COMPASS BANCSHARES, INC.

SUPPLEMENTAL LOAN PORTFOLIO INFORMATION (Unaudited)

(Dollars in Thousands)

At or Quarter Ended December 31, 2017

30-59 Days Past Due

60-89 Days Past Due

90 Days or More Past Due

Nonaccrual

Accruing TDRs

Not Past Due or Impaired

Total

Net Charge Offs (Recoveries)

Commercial, financial and agricultural

$                       14,804

$                         3,753

$              18,136

$    310,059

$            28,203

$     25,374,994

$     25,749,949

$              13,320

Real estate – construction

12,293

70

1,560

5,381

101

2,254,134

2,273,539

(115)

Commercial real estate –  mortgage

10,473

3,270

927

111,982

4,155

11,593,351

11,724,158

417

Residential real estate – mortgage

69,474

34,440

8,572

173,843

64,898

13,014,520

13,365,747

290

Equity lines of credit

10,956

7,556

2,259

34,021

237

2,598,076

2,653,105

871

Equity loans

4,170

657

995

11,559

30,105

315,778

363,264

87

Credit card

6,710

4,804

11,929

-

-

616,074

639,517

9,048

Consumer – direct

19,766

7,020

6,712

2,425

534

1,653,926

1,690,383

19,551

Consumer – indirect

92,017

26,460

7,288

9,595

-

3,028,746

3,164,106

21,725

Covered loans

-

-

-

-

-

-

-

-

Total loans

$                     240,663

$                       88,030

$              58,378

$    658,865

$         128,233

$     60,449,599

$     61,623,768

$              65,194

Loans held for sale

$                                -

$                                -

$                        -

$                -

$                     -

$            67,110

$             67,110

$                       -

At or Quarter Ended September 30, 2017

30-59 Days Past Due

60-89 Days Past Due

90 Days or More Past Due

Nonaccrual

Accruing TDRs

Not Past Due or Impaired

Total

Net Charge Offs (Recoveries)

Commercial, financial and agricultural

$                    51,581

$                      6,351

$             6,072

$ 324,071

$           1,259

$  24,702,608

$ 25,091,942

$          14,695

Real estate – construction

661

94

2,955

1,877

106

2,241,451

2,247,144

(29)

Commercial real estate –  mortgage

21,324

1,089

3,686

108,040

4,645

11,203,594

11,342,378

7,707

Residential real estate – mortgage

57,582

32,606

2,558

175,490

59,086

13,071,181

13,398,503

1,717

Equity lines of credit

11,118

4,824

2,179

34,416

237

2,564,538

2,617,312

179

Equity loans

3,470

1,798

840

11,305

30,574

335,389

383,376

(7)

Credit card

6,832

4,777

10,692

-

-

568,674

590,975

10,591

Consumer – direct

17,563

6,796

5,209

2,746

577

1,571,505

1,604,396

18,281

Consumer – indirect

81,534

23,070

8,858

8,867

-

2,916,849

3,039,178

18,133

Covered loans

-

-

-

-

-

-

-

-

Total loans

$                 251,665

$                    81,405

$           43,049

$ 666,812

$        96,484

$  59,175,789

$ 60,315,204

$          71,267

Loans held for sale

$                                -

$                                -

$                        -

$                -

$                     -

$          77,783

$         77,783

$                       -

At or Quarter Ended June 30, 2017

30-59 Days Past Due

60-89 Days Past Due

90 Days or More Past Due

Nonaccrual

Accruing TDRs

Not Past Due or Impaired

Total

Net Charge Offs (Recoveries)

Commercial, financial and agricultural

$                       32,398

$                         6,532

$                 4,770

$    448,565

$                 766

$     24,117,488

$     24,610,519

$              20,047

Real estate – construction

4,829

474

2,251

1,993

110

2,279,166

2,288,823

(797)

Commercial real estate –  mortgage

8,966

10,138

3,617

117,893

4,725

11,375,494

11,520,833

(1,386)

Residential real estate – mortgage

54,911

31,227

3,043

141,482

59,490

12,789,171

13,079,324

1,404

Equity lines of credit

8,560

4,933

1,630

29,347

236

2,535,194

2,579,900

795

Equity loans

4,109

1,202

320

11,015

32,110

346,093

394,849

209

Credit card

5,446

4,015

11,738

-

-

555,621

576,820

10,678

Consumer – direct

16,134

6,032

4,187

706

620

1,419,967

1,447,646

16,899

Consumer – indirect

75,605

18,189

5,681

8,964

-

2,952,843

3,061,282

14,590

Covered loans

3,438

308

22,197

348

-

294,873

321,164

-

Total loans

$                     214,396

$                       83,050

$              59,434

$    760,313

$            98,057

$     58,665,910

$     59,881,160

$              62,439

Loans held for sale

$                                -

$                                -

$                        -

$                -

$                     -

$             74,558

$             74,558

$                       -

At or Quarter Ended March 31, 2017

30-59 Days Past Due

60-89 Days Past Due

90 Days or More Past Due

Nonaccrual

Accruing TDRs

Not Past Due or Impaired

Total

Net Charge Offs (Recoveries)

Commercial, financial and agricultural

$                       22,472

$                       11,804

$                 4,405

$    540,407

$            31,644

$     24,049,936

$     24,660,668

$              39,411

Real estate – construction

487

25

3,640

1,028

114

2,222,111

2,227,405

(57)

Commercial real estate –  mortgage

13,872

1,226

4,602

89,908

4,821

11,284,392

11,398,821

(741)

Residential real estate – mortgage

61,234

22,337

2,653

140,342

58,867

12,832,343

13,117,776

1,195

Equity lines of credit

9,144

3,619

1,478

32,675

-

2,513,579

2,560,495

1,166

Equity loans

5,105

1,592

376

12,626

33,635

367,028

420,362

848

Credit card

6,262

4,719

12,453

-

-

546,877

570,311

9,818

Consumer – direct

12,025

4,866

4,874

637

662

1,306,178

1,329,242

16,818

Consumer – indirect

68,851

16,161

7,463

7,955

-

2,978,318

3,078,748

15,899

Covered loans

6,448

3,479

23,673

410

-

307,929

341,939

(31)

Total loans

$                     205,900

$                       69,828

$              65,617

$    825,988

$         129,743

$     58,408,691

$     59,705,767

$              84,326

Loans held for sale

$                                -

$                                -

$                        -

$                -

$                     -

$             74,741

$             74,741

$                       -

At or Quarter Ended December 31, 2016

30-59 Days Past Due

60-89 Days Past Due

90 Days or More Past Due

Nonaccrual

Accruing TDRs

Not Past Due or Impaired

Total

Net Charge Offs (Recoveries)

Commercial, financial and agricultural

$                       23,788

$                         6,581

$                 2,891

$    596,454

$              8,726

$     24,483,562

$     25,122,002

$              14,413

Real estate – construction

918

50

2,007

1,239

2,393

2,118,709

2,125,316

(383)

Commercial real estate –  mortgage

3,791

3,474

-

71,921

4,860

11,126,614

11,210,660

280

Residential real estate – mortgage

57,359

28,450

3,356

140,303

59,893

12,970,633

13,259,994

1,044

Equity lines of credit

7,922

4,583

2,950

33,453

-

2,494,870

2,543,778

641

Equity loans

5,615

1,843

467

13,635

34,746

389,403

445,709

512

Credit card

6,411

5,042

10,954

-

-

582,474

604,881

9,680

Consumer – direct

13,338

4,563

4,482

789

704

1,230,765

1,254,641

15,343

Consumer – indirect

85,198

22,833

7,197

5,926

-

3,013,794

3,134,948

19,902

Covered loans

7,311

1,351

27,238

730

-

322,704

359,334

(81)

Total loans

$                     211,651

$                       78,770

$              61,542

$    864,450

$         111,322

$     58,733,528

$     60,061,263

$              61,351

Loans held for sale

$                                -

$                                -

$                        -

$       56,592

$                     -

$           105,257

$          161,849

$                       -

 

BBVA COMPASS BANCSHARES, INC.

BALANCE SHEET (Unaudited)

(Dollars in Thousands)

2017

2016

December 31

September 30

June 30

March 31

December 31

Assets:

Cash and due from banks

$      1,313,022

$      1,145,745

$      1,073,646

$      1,093,797

$      1,284,261

Interest bearing funds with the Federal Reserve

2,683,769

2,400,533

2,120,285

2,669,135

1,830,078

Federal funds sold, securities purchased under agreements to resell and interest bearing deposits

86,035

188,380

182,215

197,000

137,447

Cash and cash equivalents

4,082,826

3,734,658

3,376,146

3,959,932

3,251,786

Trading account assets

220,496

572,104

2,651,083

2,892,254

3,144,600

Investment securities available for sale

12,683,787

12,268,309

12,142,844

11,846,618

11,665,055

Investment securities held to maturity

1,046,093

1,077,372

1,143,171

1,158,785

1,203,217

Loans held for sale

67,110

77,783

74,558

74,741

161,849

Loans

61,623,768

60,315,204

59,881,160

59,705,767

60,061,263

Allowance for loan losses

(842,760)

(849,119)

(816,952)

(834,106)

(838,293)

Net loans

60,781,008

59,466,085

59,064,208

58,871,661

59,222,970

Premises and equipment, net

1,214,874

1,226,747

1,253,516

1,273,226

1,300,054

Bank owned life insurance

722,596

720,693

718,938

715,883

711,939

Goodwill

4,983,296

4,983,296

4,983,296

4,983,296

4,983,296

Other assets

1,518,493

1,556,613

1,596,159

1,532,837

1,435,187

Total assets

$    87,320,579

$    85,683,660

$    87,003,919

$    87,309,233

$    87,079,953

Liabilities:

Deposits:

Noninterest bearing

$    21,630,694

$    21,094,235

$    21,000,630

$    21,476,890

$    20,332,792

Interest bearing

47,625,619

46,119,332

44,616,750

46,052,748

46,946,741

Total deposits

69,256,313

67,213,567

65,617,380

67,529,638

67,279,533

FHLB and other borrowings

3,959,930

3,956,041

4,789,494

2,993,222

3,001,551

Federal funds purchased and securities sold under agreements to repurchase

19,591

44,761

31,619

71,559

39,052

Other short-term borrowings

17,996

327,539

2,435,260

2,642,539

2,802,977

Accrued expenses and other liabilities

1,053,439

1,025,849

1,140,536

1,186,776

1,206,133

Total liabilities

74,307,269

72,567,757

74,014,289

74,423,734

74,329,246

Shareholder's Equity:

Preferred Stock

229,475

229,475

229,475

229,475

229,475

Common stock — $0.01 par value

2,230

2,230

2,230

2,230

2,230

Surplus

14,818,608

14,912,412

14,916,198

14,982,125

14,985,673

Retained deficit

(1,868,659)

(1,920,184)

(2,050,051)

(2,207,060)

(2,327,440)

Accumulated other comprehensive loss

(197,405)

(137,583)

(137,131)

(150,781)

(168,252)

Total BBVA Compass Bancshares, Inc. shareholder's equity

12,984,249

13,086,350

12,960,721

12,855,989

12,721,686

Noncontrolling interests

29,061

29,553

28,909

29,510

29,021

Total shareholder's equity

13,013,310

13,115,903

12,989,630

12,885,499

12,750,707

Total liabilities and shareholder's equity

$    87,320,579

$    85,683,660

$    87,003,919

$    87,309,233

$    87,079,953

 

 

BBVA COMPASS BANCSHARES, INC.

INCOME STATEMENT (Unaudited)

(Dollars in Thousands)

Three Months Ended

2017

2016

December 31

September 30

June 30

March 31

December 31

Interest income:

Interest and fees on loans

$      641,322

$       623,884

$    607,375

$    574,712

$      558,680

Interest on investment securities available for sale

60,317

53,930

55,590

54,878

60,868

Interest on investment securities held to maturity

6,555

6,994

6,821

6,639

6,664

Interest on federal funds sold, securities purchased under agreements to resell

and interest bearing deposits

7,409

11,557

12,049

9,262

7,664

Interest on trading account assets

1,005

6,247

9,805

10,297

13,150

Total interest income

716,608

702,612

691,640

655,788

647,026

Interest expense:

Interest on deposits

88,016

75,083

65,914

70,304

73,846

Interest on FHLB and other borrowings

22,392

29,904

22,450

19,068

23,825

Interest on federal funds purchased and securities sold under agreements to repurchase

464

4,623

6,942

4,897

4,640

Interest on other short-term borrowings

2,191

3,641

10,506

10,086

12,963

Total interest expense

113,063

113,251

105,812

104,355

115,274

Net interest income

603,545

589,361

585,828

551,433

531,752

Provision for loan losses

58,835

103,434

45,285

80,139

37,564

Net interest income after provision for loan losses

544,710

485,927

540,543

471,294

494,188

Noninterest income:

Service charges on deposit accounts

56,070

55,953

54,919

55,168

55,901

Card and merchant processing fees

33,380

32,297

32,460

29,992

31,161

Retail investment sales

26,338

26,817

28,588

27,471

23,293

Investment banking and advisory fees

24,957

30,500

19,943

28,301

20,792

Money transfer income

24,101

24,881

27,330

25,197

28,632

Asset management fees

10,303

10,336

10,055

9,771

8,906

Corporate and correspondent investment sales

11,803

5,145

12,189

8,915

3,199

Mortgage banking income

4,720

3,450

3,316

2,870

16,086

Bank owned life insurance

4,397

4,322

4,220

4,169

4,202

Investment securities gains, net

3,033

Loss on prepayment of FHLB and other borrowings

(295)

Other

101,100

61,060

53,305

52,833

68,881

Total noninterest income

297,169

257,794

246,325

244,687

260,758

Noninterest expense:

Salaries, benefits and commissions

296,146

279,384

288,426

268,015

283,609

Professional services

76,068

64,775

64,840

57,807

63,810

Equipment

63,200

60,656

62,405

61,630

62,627

Net occupancy

41,125

42,227

41,240

42,101

40,116

Money transfer expense

15,721

15,938

17,807

16,324

17,426

Marketing

7,950

14,996

15,729

13,545

13,018

Communications

4,970

5,084

5,281

5,219

5,406

Goodwill impairment

59,901

Other

110,648

90,902

76,757

84,671

68,157

Total noninterest expense

615,828

573,962

572,485

549,312

614,070

Net income before income tax expense

226,051

169,759

214,383

166,669

140,876

Income tax expense

173,979

39,308

56,943

45,846

51,473

Net income

52,072

130,451

157,440

120,823

89,403

Less: net income attributable to noncontrolling interests

547

584

431

443

441

Net income attributable to BBVA Compass Bancshares, Inc.

$        51,525

$       129,867

$    157,009

$    120,380

$        88,962

 

Cision View original content with multimedia:http://www.prnewswire.com/news-releases/bbva-compass-reports-fourth-quarter-results-300591933.html

SOURCE BBVA Compass



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Twitter, Earnings