QumulusAI Reports Second Quarter 2026 Results

August 25, 2026 4:05 PM EDT

Revenue more than doubles year over year to $6.7 million as contracted GPU capacity continues to come online; cumulative signed customer contract value reaches $282.5 million

ATLANTA--(BUSINESS WIRE)-- QumulusAI (Nasdaq: QMLS), a neocloud infrastructure provider purpose-built for the AI computing era, today reported financial results for the second quarter ended June 30, 2026. This is the company’s first quarterly report since it began trading on the Nasdaq Global Market on July 16, 2026.

"This was the quarter our model started proving itself," said Michael Maniscalco, CEO of QumulusAI. "AI Compute we had already sold came online and started generating revenue. We signed 21 new direct contracts in the quarter, and last week we contracted up to 3.75 MW in metropolitan Atlanta, our home market, with potential to expand at the same site. Demand is not our constraint. Deploying against it faster than competitors is our goal."

"Revenue more than doubled year over year and gross margin expanded to 67%, as GPU activations grew revenue faster than colocation costs," said Scott Krosnowski, CFO of QumulusAI. "Our most recent Blackwell contracts are generating between $18 million and $20 million of annualized revenue per megawatt, compared with just over $16 million across the installed base. Customers are also committing and paying ahead of delivery — deferred revenue rose $30.5 million in the first half, contributing to $22.3 million of operating cash flow."

Second Quarter 2026 Financial Highlights

All comparisons, unless otherwise noted, are to the three months ended June 30, 2025.

  • Revenue of $6.7 million, an increase of $3.6 million, or 118%, from $3.1 million. Compute power revenue grew to $5.6 million, or approximately 84% of total revenue, from $1.3 million, or approximately 43% of total revenue.
  • Gross profit of $4.5 million, an increase of $2.8 million, or 163%, from $1.7 million. Gross margin expanded to 67% from 55%.
  • Operating loss of $7.7 million, compared to $2.2 million. The increase reflects a $5.8 million rise in depreciation and amortization tied to expanded HPC (High-Performance Computing) infrastructure, as well as higher general and administrative costs associated with public company readiness and headcount growth.
  • Net loss of $22.8 million, compared to net income of $12.1 million. The current period includes a $19.2 million non-cash loss on the issuance of convertible notes; the prior-year period included a $14.5 million non-cash gain on remeasurement of the Company's investment in The Cloud Minders.
  • Adjusted EBITDA loss of $0.8 million, compared to a loss of $0.3 million, as revenue growth was offset by increased operating costs associated with public company readiness and personnel.

Summary of Financial Results 

 

($ in thousands, except per share)

Q2 2026

Q1 2026

Q2 2025

H1 2026

H1 2025

Revenue

$

6,713

 

$

3,420

 

$

3,085

 

$

10,133

 

$

4,957

 

Cost of revenue

 

2,242

 

 

2,136

 

 

1,386

 

 

4,378

 

 

2,601

 

Gross profit

 

4,470

 

 

1,284

 

 

1,699

 

 

5,755

 

 

2,355

 

Gross margin

 

66.6

%

 

37.5

%

 

55.1

%

 

56.8

%

 

47.5

%

Operating loss

 

(7,671

)

 

(5,527

)

 

(2,182

)

 

(13,197

)

 

(3,111

)

Net income (loss)

 

(22,776

)

 

(49,617

)

 

12,119

 

 

(72,393

)

 

10,296

 

Adjusted EBITDA (non-GAAP) ⁠(1)

 

(782

)

 

(2,790

)

 

(266

)

 

(3,572

)

 

(431

)

 

Figures are rounded to the nearest thousand; totals may not sum due to rounding. 

(1) Adjusted EBITDA is a non-GAAP financial measure. See the reconciliation of net income (loss) to Adjusted EBITDA included at the end of this release. 

 

Second Quarter Operational Highlights

Customer and Demand

  • Signed 21 new direct customer AI compute contracts during the quarter with aggregate expected take-or-pay contract value of $169.7 million.
  • Direct customer relationships grew to more than 96% of the recurring revenue base at quarter end, from less than 10% a year earlier, as the Company completed its transition away from dependence on a single marketplace.
  • AI Compute revenue reached 84% of total revenue, up from 61% in the first quarter of 2026 and 43% in the second quarter of 2025.

Infrastructure and Capacity

  • Grew the deployed GPU fleet from 952 to 3,088, an increase of approximately 224%.
  • Ended the quarter with 8 MW of HPC capacity under executed lease and colocation agreements.

Recent Corporate Developments

  • Trading on the Nasdaq Global Market began under the ticker symbol "QMLS" on July 16, 2026.
  • Became an NVIDIA Cloud Partner on July 17, 2026.
  • Signed more than $120 million in new customer agreements, including a three-year agreement valued at more than $71 million.
  • Signed a GPU-as-a-Service agreement with DRW, a diversified trading firm innovating across both traditional and cutting-edge markets.
  • Purchased 1,632 NVIDIA Blackwell B300 GPUs to meet accelerating customer demand.
  • Entered a colocation agreement in metropolitan Atlanta for up to 3.75 MW, with a right of first offer on up to 7 MW of expansion capacity at the same site.

Webcast and Conference Call

QumulusAI will host a conference call and webcast today at 5:00 p.m. Eastern Time to discuss second quarter 2026 results. The live webcast, together with this release and supplemental materials, is available at investors.qumulusai.com. A replay will be available on the same site following the call.

Non-GAAP Financial Measures

To supplement its condensed consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the United States (“GAAP”), the company presents Adjusted EBITDA, a non-GAAP financial measure. QumulusAI’s reasons for use of this measure and reconciliation of this non-GAAP financial measure to the most directly comparable GAAP measure and other information are included at the end of this release. Adjusted EBITDA has limitations as an analytical tool and should not be considered in isolation or as a substitute for net income (loss) or any other measure prepared in accordance with GAAP.

About QumulusAI

QumulusAI is a distributed AI cloud platform that delivers accelerated access to high-performance GPU compute. Through an inference-first, demand-led deployment model across a network of data center sites, QumulusAI brings compute closer to customer demand, helping AI teams and enterprises scale production AI workloads with speed, flexibility and control. By combining rapid deployment with flexible private cloud infrastructure, QumulusAI gives customers a faster, more adaptable path beyond the capacity constraints of traditional centralized and hyperscale cloud models. Learn more at QumulusAI.com.

Follow us on LinkedIn and X @QumulusAI.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements regarding the company’s continued ability to bring contracted GPU capacity online; the amount and timing of revenue the company expects to recognize from its remaining performance obligations and its signed customer contracts; the company’s ability to deploy against demand faster than competitors; the company’s annualized revenue per-megawatt and realization thereof; the receipt of customer payments ahead of delivery as committed; the company’s plans to expand energized capacity, including under the right of first offer at its metropolitan Atlanta site; and the company’s expected finance lease payments. Words such as “anticipate,” “believe,” “estimate,” “expect,” “guidance,” “intend,” “can,” “may,” “on track,” “plan,” “project,” “target,” “will” and similar expressions are intended to identify forward-looking statements. These statements are based on management's current expectations and assumptions as of the date of this release and are subject to risks and uncertainties that could cause actual results to differ materially, including, among others, the company's dependence on a limited number of large customers; the availability and cost of power, network connectivity and specialized hardware such as graphics processing units; the company's substantial capital requirements and access to financing; competition and rapid technological change in the high-performance computing and AI markets; the company's limited operating history and history of net losses; and those described in the “Risk Factors” section of the company's registration statement on Form S-1, as amended (File No. 333-292514), filed with the U.S. Securities and Exchange Commission (SEC), and the company’s quarterly report on Form 10-Q for the quarter ended June 30, 2026, as such factors may be updated in the company's subsequent filings with the SEC. QumulusAI undertakes no obligation to update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by applicable law.

 
 
 

Condensed Consolidated Statements of Operations (Unaudited) 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Revenue

 

 

 

 

 

 

 

 

Revenue from cryptocurrency mining

 

$

410,081

 

 

$

148,038

 

 

$

779,060

 

 

$

295,839

 

Revenue from mining hosting services

 

 

693,778

 

 

 

1,625,701

 

 

 

1,642,205

 

 

 

3,349,152

 

Revenue from compute power

 

 

5,608,946

 

 

 

1,311,700

 

 

 

7,711,458

 

 

 

1,311,700

 

Total revenue

 

 

6,712,805

 

 

 

3,085,439

 

 

 

10,132,723

 

 

 

4,956,691

 

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

 

Cost of revenue

 

 

2,242,402

 

 

 

1,386,374

 

 

 

4,378,199

 

 

 

2,601,468

 

General and administrative expenses

 

 

4,342,620

 

 

 

2,454,605

 

 

 

8,250,275

 

 

 

3,263,676

 

Sales and marketing expenses

 

 

916,220

 

 

 

366,093

 

 

 

1,152,572

 

 

 

664,293

 

Depreciation and amortization expense

 

 

6,882,154

 

 

 

1,059,900

 

 

 

9,548,999

 

 

 

1,537,948

 

Total costs and expenses

 

 

14,383,396

 

 

 

5,266,972

 

 

 

23,330,045

 

 

 

8,067,385

 

 

 

 

 

 

 

 

 

 

Operating loss

 

 

(7,670,591

)

 

 

(2,181,533

)

 

 

(13,197,322

)

 

 

(3,110,694

)

 

 

 

 

 

 

 

 

 

Other income (expenses)

 

 

 

 

 

 

 

 

Income from equity method investments

 

 

 

 

 

629,816

 

 

 

21,994

 

 

 

864,320

 

Gain on sale of equity method investments

 

 

 

 

 

 

 

 

12,569,661

 

 

 

 

Gain on remeasurement of investment in TCM

 

 

 

 

 

14,549,536

 

 

 

 

 

 

14,549,536

 

Change in fair value of warrant liability

 

 

 

 

 

 

 

 

(1,585,838

)

 

 

(692,103

)

Change in fair value of digital assets

 

 

 

 

 

85,756

 

 

 

 

 

 

37,984

 

Change in fair value of convertible note

 

 

2,380,000

 

 

 

 

 

 

2,380,000

 

 

 

 

Change in fair value of additional convertible notes option

 

 

3,850,850

 

 

 

 

 

 

3,850,850

 

 

 

 

Gain on sale of property and equipment

 

 

1,034

 

 

 

 

 

 

36,298

 

 

 

 

Loss on issuance of convertible note

 

 

(19,241,000

)

 

 

 

 

 

(73,881,850

)

 

 

 

Loss on extinguishment of debt

 

 

 

 

 

(71,094

)

 

 

 

 

 

(153,834

)

Other income (expense), net

 

 

(113,905

)

 

 

(7,527

)

 

 

(187,750

)

 

 

26,954

 

Interest expense, net

 

 

(2,045,748

)

 

 

(601,260

)

 

 

(2,584,024

)

 

 

(940,946

)

Total other income (expenses), net

 

 

(15,168,769

)

 

 

14,585,227

 

 

 

(59,380,659

)

 

 

13,691,911

 

 

 

 

 

 

 

 

 

 

Income (loss) before income tax expense

 

 

(22,839,360

)

 

 

12,403,694

 

 

 

(72,577,981

)

 

 

10,581,217

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

 

(63,154

)

 

 

285,120

 

 

 

(185,064

)

 

 

285,120

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(22,776,206

)

 

$

12,118,574

 

 

$

(72,392,917

)

 

$

10,296,097

 

 

 

 

 

 

 

 

 

 

Net income (loss) in non-controlling interests

 

 

100,128

 

 

$

 

 

 

(150,711

)

 

$

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common shareholders

 

$

(22,876,334

)

 

$

12,118,574

 

 

$

(72,242,206

)

 

$

10,296,097

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share, basic

 

$

(0.72

)

 

$

0.71

 

 

$

(2.28

)

 

$

0.66

 

Net income (loss) per share, diluted

 

$

(0.72

)

 

$

0.46

 

 

$

(2.28

)

 

$

0.43

 

 

 

 

 

 

 

 

 

 

Weighted-average common stock outstanding, basic

 

 

31,740,634

 

 

 

16,983,356

 

 

 

31,680,098

 

 

 

15,500,358

 

Weighted-average common stock outstanding, diluted

 

 

31,740,634

 

 

 

26,486,792

 

 

 

31,680,098

 

 

 

24,239,377

 

 
 
 
 

Condensed Consolidated Balance Sheets 

 

 

 

June 30, 2026

 

December 31, 2025

 

 

(unaudited)

 

 

ASSETS

 

 

 

 

Current assets:

 

 

 

 

Cash

 

$

19,967,188

 

 

$

11,712,493

 

Restricted cash

 

 

19,925,104

 

 

 

 

Accounts receivable, net of allowance for credit losses of $365,133 and $2,263 as of June 30, 2026 and December 31, 2025, respectively

 

 

11,058,423

 

 

 

57,889

 

Prepaid expenses and other current assets

 

 

2,253,755

 

 

 

1,134,851

 

Total current assets

 

 

53,204,470

 

 

 

12,905,233

 

Property and equipment, net

 

 

44,006,002

 

 

 

12,502,886

 

Operating right-of-use assets, net

 

 

1,374,332

 

 

 

1,438,970

 

Finance right-of-use assets, net

 

 

47,919,004

 

 

 

6,996,077

 

Equity method investments

 

 

 

 

 

4,227,130

 

Investment in equity securities

 

 

1,000,000

 

 

 

 

Deposits on power equipment

 

 

26,022,880

 

 

 

13,622,641

 

Goodwill

 

 

31,416,827

 

 

 

31,416,827

 

Intangible assets, net

 

 

7,227,864

 

 

 

7,268,513

 

Other assets

 

 

2,830,837

 

 

 

1,356,216

 

Total assets

 

$

215,002,216

 

 

$

91,734,493

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$

7,546,971

 

 

$

1,248,175

 

Dividend payable

 

 

359,188

 

 

 

359,188

 

Accrued expenses and other current liabilities

 

 

4,676,188

 

 

 

2,833,337

 

Deferred revenue

 

 

30,460,939

 

 

 

 

Current portion of notes payable

 

 

1,158,583

 

 

 

1,684,554

 

Current portion of notes payable - related party

 

 

2,000,000

 

 

 

3,848,915

 

Current portion of USD.AI protocol loans

 

 

6,892,685

 

 

 

 

Operating lease liabilities - current portion

 

 

106,795

 

 

 

97,463

 

Finance lease liabilities - current portion

 

 

13,067,517

 

 

 

1,645,069

 

Deferred tax liability

 

 

238,317

 

 

 

423,381

 

Total current liabilities

 

 

66,507,183

 

 

 

12,140,082

 

Long-term notes payable, net of current portion

 

 

5,917,155

 

 

 

6,241,948

 

Operating lease liabilities

 

 

1,459,005

 

 

 

1,497,549

 

Finance lease liabilities

 

 

32,708,652

 

 

 

5,179,828

 

Warrant liability

 

 

2,968,793

 

 

 

1,382,955

 

Additional convertible notes option liability

 

 

38,721,000

 

 

 

 

USD.AI protocol loans, net of current portion

 

 

12,020,692

 

 

 

 

Convertible note payable

 

 

55,481,000

 

 

 

 

Total long-term liabilities

 

 

149,276,297

 

 

 

14,302,280

 

Total liabilities

 

 

215,783,480

 

 

 

26,442,362

 

 

 

 

 

 

Commitments and contingencies (Note 24)

 

 

 

 

 

 

 

 

 

Shareholders' Equity (Deficit)

 

 

 

 

Common stock - no par value; 500,000,000 shares authorized, 31,727,001 and 31,367,559 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively

 

 

99,393,515

 

 

 

93,400,180

 

Additional paid-in capital

 

 

6,827,270

 

 

 

6,318,290

 

Accumulated deficit

 

 

(109,788,460

)

 

 

(37,546,254

)

Total shareholders' equity (deficit) attributable to QumulusAI shareholders

 

 

(3,567,675

)

 

 

62,172,216

 

Non-controlling interests

 

 

2,786,411

 

 

 

3,119,915

 

Total shareholders' equity (deficit)

 

 

(781,264

)

 

 

65,292,131

 

Total liabilities and shareholders' equity (deficit)

 

$

215,002,216

 

 

$

91,734,493

 

 
 
 
 

Condensed Consolidated Statements of Cash Flows (Unaudited) 

 

 

 

For the Six Months Ended June 30,

 

 

 

2026

 

 

 

2025

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

Net loss

 

$

(72,392,917

)

 

$

10,296,097

 

Adjustments to reconcile net income (loss) to net cash used in operating activities:

 

 

 

 

Depreciation and amortization expense

 

 

4,967,754

 

 

 

1,537,948

 

Amortization of loan origination costs

 

 

33,883

 

 

 

17,187

 

Amortization of discount on convertible note

 

 

 

 

 

135,334

 

Bad debt expense

 

 

302,244

 

 

 

 

Amortization of premium on loan receivable

 

 

 

 

 

(16,281

)

Non-cash interest expense

 

 

 

 

 

6,418

 

Recovery of credit losses

 

 

 

 

 

(36,921

)

Amortization of right-of-use assets

 

 

4,645,883

 

 

 

462,598

 

Interest expense under finance lease obligations

 

 

1,756,748

 

 

 

133,297

 

Income from equity method investments

 

 

(21,994

)

 

 

(864,320

)

Gain on sale of equity method investments

 

 

(12,569,661

)

 

 

 

Gain on remeasurement of investment in TCM

 

 

 

 

 

(14,549,536

)

Change in fair value of warrant liability

 

 

1,585,838

 

 

 

692,103

 

Change in fair value of digital assets

 

 

 

 

 

(37,984

)

Change in fair value of convertible note

 

 

(2,380,000

)

 

 

 

Change in fair value of additional convertible notes option

 

 

(3,850,850

)

 

 

 

Change in deferred taxes

 

 

(185,064

)

 

 

285,120

 

Stock-based compensation

 

 

241,809

 

 

 

250,552

 

Issuance of warrants for services

 

 

74,659

 

 

 

 

Issuance of warrants as consideration payable to customer

 

 

192,512

 

 

 

 

Gain on sale of property and equipment

 

 

(36,298

)

 

 

 

Loss on issuance of convertible note

 

 

73,881,850

 

 

 

 

Loss on extinguishment of debt

 

 

 

 

 

153,834

 

Changes in operating assets and liabilities:

 

 

 

 

Accounts receivable

 

 

(11,302,778

)

 

 

37,057

 

Due from related party

 

 

 

 

 

(1,590

)

Prepaid expenses and other current assets

 

 

(1,163,945

)

 

 

(102,410

)

Proceeds from sale of digital assets

 

 

102,068

 

 

 

1,438,271

 

Deposits

 

 

 

 

 

69,672

 

Mining of digital assets

 

 

(102,068

)

 

 

(1,290,847

)

Accounts payable

 

 

6,298,796

 

 

 

1,158,630

 

Accrued expenses

 

 

1,842,851

 

 

 

11,192

 

Deferred revenue

 

 

30,460,939

 

 

 

 

Operating lease liabilities

 

 

(29,212

)

 

 

(30,219

)

Intangible assets

 

 

(47,833

)

 

 

(3,600

)

Due to related party

 

 

 

 

 

(547,484

)

Net cash provided by (used in) operating activities

 

 

22,305,214

 

 

 

(795,882

)

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

Purchase of property and equipment

 

 

(36,824,254

)

 

 

(1,014,539

)

Proceeds from sale of property and equipment

 

 

478,164

 

 

 

 

Proceeds from collections of loans receivable

 

 

 

 

 

285,654

 

Deposits on mining equipment

 

 

 

 

 

(313,088

)

Deposits on power equipment

 

 

(14,146,100

)

 

 

 

Data center set up costs

 

 

(1,474,621

)

 

 

 

Purchase of equity securities

 

 

(1,000,000

)

 

 

 

Proceeds from sale of U.S. dollar coin

 

 

 

 

 

391,584

 

Cash acquired as part of business acquisition

 

 

 

 

 

2,449,042

 

Proceeds from sale of equity method investments

 

 

16,559,622

 

 

 

 

Distributions from equity method investments

 

 

259,163

 

 

 

1,904,000

 

Distributions to joint venture partners

 

 

(182,793

)

 

 

 

Net cash (used in) provided by investing activities

 

 

(36,330,819

)

 

 

3,702,653

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

Proceeds from sale of common stock, net of issuance costs

 

 

5,980,834

 

 

 

1,897,028

 

Repayments on finance lease obligations

 

 

(6,518,746

)

 

 

(521,865

)

Proceeds from convertible note payable

 

 

28,800,000

 

 

 

 

Proceeds from exercise of warrants

 

 

12,501

 

 

 

 

Payment of debt issuance costs

 

 

(2,249,000

)

 

 

 

Proceeds from line of credit, net of issuance costs

 

 

20,268,245

 

 

 

 

Repayments of line of credit

 

 

(1,386,697

)

 

 

(299,077

)

Repayments of notes payable

 

 

(851,845

)

 

 

(293,104

)

Repayments of notes payable - related party

 

 

(1,849,888

)

 

 

(453,388

)

Repayments of convertible note payable - related party

 

 

 

 

 

(3,226,548

)

Net cash provided by (used in) financing activities

 

 

42,205,404

 

 

 

(2,896,954

)

 

 

 

 

 

NET CHANGE IN CASH AND RESTRICTED CASH

 

 

28,179,799

 

 

 

9,817

 

 

 

 

 

 

CASH AND RESTRICTED CASH, beginning of period

 

 

11,712,493

 

 

 

3,970,466

 

 

 

 

 

 

CASH AND RESTRICTED CASH, end of period

 

$

39,892,292

 

 

$

3,980,283

 

 

 

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION

 

 

 

 

Cash paid for income taxes

 

$

 

 

$

 

Cash paid for interest

 

$

2,229,681

 

 

$

301,593

 

 

 

 

 

 

Non-cash financing and investing activities

 

 

 

 

Non-cash contribution to equity method investment

 

$

 

 

$

115,210

 

Issuance of Common Stock and Series D Preferred Stock for the acquisition of TCM

 

$

 

 

$

20,250,013

 

Exchange of TCM stock options resulting in issuance of stock options in acquisition

 

$

 

 

$

1,883,955

 

Issuance of preferred stock upon partial conversion of convertible note

 

$

 

 

$

164,427

 

Acquisition of right-of-use asset in exchange for lease obligations

 

$

45,504,172

 

 

$

5,820,225

 

Lease liabilities arising from obtaining right-of-use assets

 

$

43,713,270

 

 

$

6,078,929

 

 

 

 

 

 

 
 

Reconciliation of Net Income (Loss) to Adjusted EBITDA (Unaudited)

The accompanying press release refers to Adjusted EBITDA, a non-GAAP financial measure not calculated or presented in accordance with GAAP. This non-GAAP financial measure is supplemental information and in addition to the financial measures presented in the accompanying release that are calculated and presented in accordance with GAAP.

EBITDA is defined as net income (loss) before interest expense, net; income tax expense (benefit); and depreciation and amortization. Adjusted EBITDA is defined as EBITDA further adjusted to exclude stock-based compensation expense and gains and losses arising from the issuance, remeasurement, extinguishment or disposition of financial instruments, investments and other assets.

Management uses Adjusted EBITDA to evaluate operating performance, establish budgets and forecasts and make operational decisions. The company believes the measure is useful to investors because it excludes items that management does not consider indicative of the underlying operating performance of the business, and because it facilitates comparison of results across periods.

Adjusted EBITDA has limitations as an analytical tool and should not be considered in isolation or as a substitute for net income (loss) or any other measure prepared in accordance with GAAP. Among other limitations, Adjusted EBITDA excludes depreciation and amortization of assets that are central to the company’s ability to generate revenue, and excludes interest expense and amortization associated with the company’s finance lease obligations, under which the company expects to make payments of approximately $9.3 million during the remainder of 2026 and approximately $20.0 million during 2027. Adjusted EBITDA as defined by the company may not be comparable to similarly titled measures reported by other companies.

 
 

Reconciliation of Net Income (Loss) to Adjusted EBITDA 

 

 

For the Three Months Ended June 30,

 

For the Six Months Ended June 30,

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Revenue

$

6,712,805

 

 

$

3,085,439

 

 

$

10,132,723

 

 

$

4,956,691

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(22,776,206

)

 

 

12,118,574

 

 

 

(72,392,917

)

 

 

10,296,097

 

 

 

 

 

 

 

 

 

Depreciation and amortization (inclusive of ROU amortization)

 

6,882,154

 

 

 

1,059,900

 

 

 

9,548,999

 

 

 

1,537,948

 

Interest expense, net

 

2,045,748

 

 

 

601,260

 

 

 

2,584,024

 

 

 

940,946

 

Income tax expense (benefit)

 

(63,154

)

 

 

285,120

 

 

 

(185,064

)

 

 

285,120

 

Stock based compensation

 

119,939

 

 

 

233,208

 

 

 

241,809

 

 

 

250,552

 

Change in fair value of warrant liability

 

 

 

 

 

 

 

1,585,838

 

 

 

692,103

 

Change in fair value of digital assets

 

 

 

 

(85,756

)

 

 

 

 

 

(37,984

)

Change in fair value of convertible note

 

(2,380,000

)

 

 

 

 

 

(2,380,000

)

 

 

 

Change in fair value of additional convertible notes option

 

(3,850,850

)

 

 

 

 

 

(3,850,850

)

 

 

 

Gain on sale of equity method investments

 

 

 

 

 

 

 

(12,569,661

)

 

 

 

Gain on disposal of property and equipment

 

(1,034

)

 

 

 

 

 

(36,298

)

 

 

 

Loss on issuance of convertible note

 

19,241,000

 

 

 

 

 

 

73,881,850

 

 

 

 

Loss on extinguishment of debt

 

 

 

 

71,094

 

 

 

 

 

 

153,834

 

Gain on remeasurement of investment in TCM

 

 

 

 

(14,549,536

)

 

 

 

 

 

(14,549,536

)

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

(782,403

)

 

$

(266,136

)

 

$

(3,572,270

)

 

$

(430,920

)

 
 

 

Investor Contact
[email protected]

Media Contact
[email protected]

Source: QumulusAI



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Business Wire, Press Releases

Related Entities

Dividend, S1, Earnings, Definitive Agreement