LogProstyle Reports Fiscal Year 2026 Results

July 13, 2026 8:00 AM EDT

TOKYO--(BUSINESS WIRE)-- LogProstyle Inc. (NYSE American: LGPS) (the “Company” or “LogProstyle”), a leading real estate renovation and resale, development, hotel and restaurant management company, today announced its financial results for the fiscal year ended March 31, 2026. References in this earnings release to “JPY” or “¥” are to Japanese yen and “US$” is to United States dollar. Convenience translations included in this earnings release of Japanese yen into United States dollars have been made at the exchange rate of ¥159.08 = US$1.00, which was the foreign exchange rate on March 31, 2026. Highlights for the 2026 period compared to 2025 include:

  • Total revenue of JPY22,221 million (US$140 million) for the fiscal year of 2026, up 7.6% compared with JPY20,651 million (US$130 million) in fiscal year 2025.
  • Real estate revenue of JPY20,600 million (US$129 million) increased by 9.5% over the previous year.
    • The number of real estate units sold was 261 units, an increase of 74 units from the previous year.
  • Hotel revenue reached JPY1,310 million (US$8 million), up 4.9% from the previous year.
  • Gross profit reached JPY4,408 million (US$28 million), an increase of 23.9% from fiscal year 2025.
  • Operating income was JPY1,572 million (US$10 million), up 17.1% from JPY1,343 million (US$8 million). Operating margin improved from 6.5% to 7.1%.
  • Net income increased 0.8% to JPY760 million (US$5 million) from JPY754 million (US$5 million).
  • Basic and diluted earnings per share stood at JPY32.16 (US$0.20), declining JPY2.60 (US$0.02) from the previous fiscal year.
  • Adjusted EBITDA reached JPY1,644 million (US$10 million), up 10.6% from JPY1,487 million (US$9 million).

Reconciliation of Net Income to Adjusted EBITDA
(US$ and ¥ in millions)

 

 

Years Ended March 31,

 

 

2026

 

 

2026

 

 

2025

Net income

 

US$ 4.8

 

 

 

¥

760

 

 

¥

754

Tax expense

 

US$ 3.1

 

 

 

¥

491

 

 

¥

395

Other income, net

 

US$ (0.1)

 

 

 

¥

(9)

 

 

¥

(16)

Interest expense

 

US$ 2.1

 

 

 

¥

329

 

 

¥

210

Depreciation and amortization

 

US$ 0.5

 

 

 

¥

72

 

 

¥

144

Adjusted EBITDA

 

US$ 10.3

 

 

 

¥

1,644

 

 

¥

1,487

Adjusted EBITDA is a non-GAAP financial measure. We define “Adjusted EBITDA” as net income before interest expense, tax expense, depreciation and amortization, further adjusted to exclude other income, net and other specific charges that management believes are not indicative of our ongoing operating performance. Management believes that Adjusted EBITDA provides useful information for investors to evaluate the Company’s operating performance and cash-generating ability. It is also used by management for internal purposes, including performance evaluation and budgeting.

Adjusted EBITDA is not a measure defined under US-GAAP or IFRS and may not be comparable to similar metrics disclosed by other companies.

Results Summary for Fiscal Year 2026

 

US$ and ¥ (in millions except per share data and percentages)

 

2026

2026

2025

% Change

Revenue

US$140

¥22,221

¥20,651

+7.6%

Gross Profit

US$28

¥4,408

¥3,559

+23.9%

Gross Margin

19.8%

19.8%

17.2%

+2.6pt

Operating Income

US$10

¥1,572

¥1,343

+17.1%

Operating Margin

7.1%

7.1%

6.5%

+0.6pt

Net Income

US$5

¥760

¥754

+0.8%

Basic & Diluted EPS

US$0.20

¥32.16

¥34.76

¥(2.60)

Adjusted EBITDA

US$10

¥1,644

¥1,487

+10.6%

 

Yasuyuki Nozawa, Representative Director, President and CEO of LogProstyle said, "This fiscal year was another strong year for LogProstyle, marked by disciplined, sustainable growth across our core businesses. We delivered solid topline growth, led by continued momentum in real estate and steady growth in our hotel business, while meaningfully expanding our operating margin through the discipline we have brought to our cost structure. Reflecting our confidence in the business and our ongoing commitment to shareholder returns, our Board approved the initiation of a recurring quarterly cash dividend during the year. As we look ahead to fiscal year 2027, we remain committed to continued innovation, operational excellence, and disciplined execution of our strategy. I am grateful to our dedicated employees, partners, and customers for their trust and support as we work to redefine life style and build long-term value for our shareholders."

Financial highlights:

Revenue for the fiscal year ended March 31, 2026 reached JPY22,221 million (US$140 million), an increase of 7.6% versus the year ago period of 2025. Real estate generated JPY20,600 million (US$129 million) in revenue, up 9.5% compared with JPY18,819 million in the year ago period, driven primarily by an increase in the number of units sold. Hotel revenue reached JPY1,310 million (US$8 million), an increase of 4.9% versus JPY1,249 million in the same period of 2025. Revenue growth from the hotel segment was supported by an increase in average daily rate (ADR) compared to fiscal year 2025. Other revenue for the fiscal year 2026 was JPY311 million (US$2 million).

Gross profit increased by 23.9% to JPY4,408 million (US$28 million) in fiscal year 2026, up from JPY3,559 million in 2025, with gross margin improving 2.6 percentage points to 19.8% from 17.2% in fiscal year 2025.

Operating expenses increased by 28.0% to JPY2,837 million (US$18 million) from JPY2,217 million in fiscal year 2025. This increase was primarily attributable to higher costs associated with maintaining our status as a listed company and the expansion of our investor relations (IR) activities, as well as an increase in corporate enterprise tax resulting from the increase in stated capital. Operating income in fiscal year 2026 was JPY1,572 million (US$10 million), an increase of 17.1% compared with the JPY1,343 million in fiscal year 2025. Operating margin of 7.1% improved from 6.5% in fiscal year 2025, supported by revenue growth and diligent expense management.

Income before taxes increased by 9.0% to JPY1,251 million (US$8 million) from JPY1,148 million in the previous fiscal year. Net income for fiscal year 2026 amounted to JPY760 million (US$5 million), up 0.8% year on year, marking a second consecutive year of earnings growth. However, the rate of growth was more moderate than that of income before taxes. This was primarily attributable to an increase in interest expense, which rose from JPY210 million to JPY329 million, reflecting both higher borrowings to support growth investments and rising interest rates. In addition, the effective tax rate increased from 34.4% to 39.3%, mainly due to the impact of the retained earnings tax and other factors, resulting in income taxes increasing from JPY 395 million to JPY 491 million. These factors were both associated with business expansion and the accumulation of retained earnings. As reflected in the growth of operating profit and income before taxes, the earning power of our core business continued to improve steadily.

Basic and diluted earnings per share decreased by ¥2.60 (US$0.02) to ¥32.16 in fiscal year 2026. This was attributable to the increase in the weighted average number of shares outstanding resulting from the issuance of new shares in connection with the Company's IPO in March 2025.

Adjusted EBITDA reached JPY1,644 million (US$10 million) in fiscal year 2026, up 10.6% over fiscal 2025.

Cash and cash equivalents were JPY2,282 million (US$14 million) on March 31, 2026 compared with JPY2,121 million on March 31, 2025.

Summary by Business Segment:

Revenue from the Real estate segment, which accounted for approximately 93% of total revenue, increased 9.5% year on year to JPY20,600 million. The total number of properties sold rose by 74 units to 261, compared with 187 units in the previous fiscal year. Sales of whole residential buildings to institutional investors (PROSTYLE WEALTH) expanded significantly to 127 units from 78 in the previous fiscal year. In addition, we sold 93 income-generating properties through LogLife and 41 renovated condominium units (LogSuite).

Revenue from the Hotel segment, which accounted for approximately 6% of total revenue, increased 4.9% year on year to JPY1,310 million, driven primarily by higher average daily rates (ADR).

Operational highlights:

  • In line with the Company’s ongoing commitment of returning value to shareholders, on July 13, 2026, the Board of Directors declared a cash dividend of US$0.046 per share, or US$1,086,047 in the aggregate. The cash dividend will be paid in installments on the respective payment dates to shareholders of record as of the close of business on each of the following record dates, with the shares trading ex-dividend on those same record dates.

Applicable quarter

Record date

Payment date

Dividend payable

FQ1

July 31, 2026

August 31, 2026

US$0.0115

FQ2

September 30, 2026

October 30, 2026

US$0.0115

FQ3

December 31, 2026

January 29, 2027

US$0.0115

FQ4

March 31, 2027

April 30, 2027

US$0.0115

Financial Results Presentation and Video:

As of July 13, 2026, the Company has posted the presentation materials and video discussing its fiscal year 2026 results. These can be found on the LogProstyle website at https://logprostyle.co.jp/ir-materials /

LogProstyle Inc.
CONSOLIDATED BALANCE SHEETS
(Yen in thousands)

 

 

March 31,

2026

 

 

March 31,

2025

 

ASSETS

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

¥

2,281,913

 

 

¥

2,120,515

 

Trade notes and accounts receivable, net

 

 

161,247

 

 

 

138,373

 

Inventories, net

 

 

16,555,068

 

 

 

13,612,387

 

Consumption tax receivable

 

 

179,603

 

 

 

5,749

 

Short-term investments

 

 

331,484

 

 

 

182,030

 

Other current assets

 

 

485,136

 

 

 

353,579

 

Total current assets

 

 

19,994,451

 

 

 

16,412,633

 

Non-current assets

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

1,929,365

 

 

 

357,527

 

Operating lease right-of-use assets

 

 

4,059,263

 

 

 

4,481,941

 

Software

 

 

20,464

 

 

 

27,792

 

Leasehold and guarantee deposits

 

 

402,318

 

 

 

465,968

 

Deferred tax assets

 

 

440,688

 

 

 

458,767

 

Other non-current assets

 

 

191,602

 

 

 

363,608

 

Allowance for credit losses

 

 

(81,256

)

 

 

(84,048

)

Total non-current assets

 

 

6,962,444

 

 

 

6,071,555

 

Total assets

 

¥

26,956,895

 

 

¥

22,484,188

 

 

 

March 31,

2026

 

 

March 31,

2025

 

LIABILITIES

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

¥

338,534

 

 

¥

597,708

 

Accrued expenses

 

 

131,848

 

 

 

112,661

 

Short-term loans

 

 

1,605,658

 

 

 

1,885,259

 

Current portion of bonds

 

 

6,318

 

 

 

28,620

 

Current portion of long-term loans

 

 

4,878,372

 

 

 

4,025,343

 

Operating lease liabilities, current

 

 

497,038

 

 

 

463,129

 

Finance lease liabilities, current

 

 

8,357

 

 

 

8,400

 

Contract liabilities

 

 

260,186

 

 

 

252,260

 

Income taxes payable

 

 

343,778

 

 

 

248,885

 

Other current liabilities

 

 

260,745

 

 

 

254,956

 

Total current liabilities

 

 

8,330,834

 

 

 

7,877,221

 

Non-current liabilities

 

 

 

 

 

 

 

Bonds

 

 

35,562

 

 

 

-

 

Long-term loans

 

 

10,584,054

 

 

 

6,858,607

 

Operating lease liabilities, non-current

 

 

3,647,248

 

 

 

4,090,933

 

Finance lease liabilities, non-current

 

 

12,768

 

 

 

19,062

 

Other non-current liabilities

 

 

131,170

 

 

 

121,146

 

Total non-current liabilities

 

 

14,410,802

 

 

 

11,089,748

 

Total liabilities

 

¥

22,741,636

 

 

¥

18,966,969

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Common shares: 81,498,000 shares authorized, 23,652,110 shares issued and 23,610,870 and 23,628,452 shares outstanding as of March 31, 2026 and March 31, 2025 with no stated value.

 

¥

924,817

 

 

¥

924,817

 

Capital surplus

 

 

1,445,333

 

 

 

1,445,333

 

Additional paid in capital

 

 

(225,406

)

 

 

(238,115

)

Retained earnings

 

 

2,078,645

 

 

 

1,397,387

 

Treasury shares

 

 

(4,761

)

 

 

(2,539

)

Accumulated other comprehensive loss

 

 

(3,369

)

 

 

(9,664

)

Total shareholders’ equity

 

 

4,215,259

 

 

 

3,517,219

 

Total liabilities and equity

 

¥

26,956,895

 

 

¥

22,484,188

 

LogProstyle Inc.
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Yen in thousands, except share and per share data)

 

 

Fiscal Year Ended

March 31, 2026

 

 

Fiscal Year Ended

March 31, 2025

 

 

Fiscal Year Ended

March 31, 2024

 

 

Revenue:

 

¥

22,221,163

 

 

¥

20,650,916

 

 

¥

14,121,840

 

 

Cost of revenue

 

 

(17,812,742

)

 

 

(17,091,646

)

 

 

(11,469,951

)

 

Gross profit

 

 

4,408,421

 

 

 

3,559,270

 

 

 

2,651,889

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

(2,836,841

)

 

 

(2,216,754

)

 

 

(1,713,388

)

 

Total operating expenses

 

 

(2,836,841

)

 

 

(2,216,754

)

 

 

(1,713,388

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

1,571,580

 

 

 

1,342,516

 

 

 

938,501

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expenses):

 

 

 

 

 

 

 

 

 

 

 

 

Interest expenses

 

 

(328,962

)

 

 

(209,971

)

 

 

(422,769

)

 

Other income, net

 

 

8,586

 

 

 

15,699

 

 

 

4,227

 

 

Total other expenses

 

 

(320,376

)

 

 

(194,272

)

 

 

(418,542

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

1,251,204

 

 

 

1,148,244

 

 

 

519,959

 

 

Income tax expenses

 

 

(491,243

)

 

 

(394,623

)

 

 

(196,354

)

 

Net income

 

 

759,961

 

 

 

753,621

 

 

 

323,605

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

6,295

 

 

 

7,656

 

 

 

(7,273

)

 

Total comprehensive income

 

¥

766,256

 

 

¥

761,277

 

 

¥

316,332

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted

 

¥

32.16

 

 

¥

34.76

 

 

¥

15.37

 

 

Weighted average number of shares of common stock outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted

 

 

23,627,697

 

 

 

21,679,507

 

 

 

21,053,384

 

 

LogProstyle Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Yen in thousands)

 

 

Fiscal Year Ended

March 31,2026

 

 

Fiscal Year Ended

March 31,2025

 

 

Fiscal Year Ended

March 31,2024

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

¥

759,961

 

 

¥

753,621

 

 

¥

323,605

 

 

Depreciation and amortization

 

 

72,077

 

 

 

144,087

 

 

 

87,027

 

 

Amortization of debt issuance costs

 

 

8,292

 

 

 

84,928

 

 

 

40,787

 

 

Stock-based compensation expense

 

 

12,709

 

 

 

-

 

 

 

-

 

 

Deferred income taxes

 

 

18,079

 

 

 

91,910

 

 

 

76,049

 

 

Provision of allowance for credit losses

 

 

(2,792

)

 

 

84,048

 

 

 

-

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

(Increase) decrease in trade notes and accounts receivable, net

 

 

 

(22,874

)

 

 

43,435

 

 

 

(43,872

)

 

(Increase) in inventories, net

 

 

(2,942,681

)

 

 

(93,927

)

 

 

(2,944,684

)

 

(Increase) decrease in consumption taxes receivable

 

 

 

(173,854

)

 

 

63,639

 

 

 

239,859

 

(Increase) decrease in prepaid expenses

 

 

(104,298

)

 

 

(44,678

)

 

 

16,533

 

 

(Increase) decrease in advances to vendors

 

 

(17,743

)

 

 

(70,369

)

 

 

7,295

 

 

Decrease (increase) in leasehold and guarantee deposits

 

 

 

63,650

 

 

 

(119,560

)

 

 

(3,614

)

 

(Increase) decrease in long-term prepaid expenses

 

 

 

(86,754

)

 

 

(6,639

)

 

 

420

 

 

Increase (decrease) in accounts payables

 

 

72,493

 

 

 

(40,412

)

 

 

(194,318

)

 

Increase (decrease) in accrued expenses

 

 

19,187

 

 

 

(102,236

)

 

 

105,822

 

Increase (decrease) in income taxes payable

 

 

94,893

 

 

 

182,562

 

 

 

(48,438

)

 

Increase (decrease) in contract liabilities

 

 

7,926

 

 

 

(100,391

)

 

 

207,881

 

(Decrease) increase in deposits received

 

 

(18,665

)

 

 

20,510

 

 

 

(11,878

)

 

Other, net

 

 

38,630

 

 

 

(85,891

)

 

 

58,253

 

Net cash flows (used in) provided by operating activities

 

 

 

(2,201,764

)

 

 

804,637

 

 

 

(2,083,273

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

Purchase of short-term investments

 

 

(450,115

)

 

 

(367,150

)

 

 

(13,800

)

 

Proceeds from sales of short-term investments

 

 

 

300,662

 

 

 

223,921

 

 

 

50,000

 

Purchases of property and equipment

 

 

(1,634,243

)

 

 

(37,464

)

 

 

(42,145

)

 

Purchases of software

 

 

(2,584

)

 

 

(19,563

)

 

 

(3,186

)

 

Purchases of long-term investments

 

 

-

 

 

 

(270,000

)

 

 

-

 

Purchases of investment securities

 

 

-

 

 

 

-

 

 

 

(800

)

 

Proceeds from redemption of long-term investments

 

 

270,000

 

 

 

-

 

 

 

-

 

 

Other, net

 

 

(4,356

)

 

 

(5,599

)

 

 

(3,607

)

 

Net cash flows (used) in investing activities

 

 

(1,520,636

)

 

 

(475,855

)

 

 

(13,538

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

(Decrease) in short-term borrowings, net

 

 

(276,590

)

 

 

(685,830

)

 

 

(283,069

)

 

Borrowings from long-term loans

 

 

12,124,650

 

 

 

12,946,844

 

 

 

9,687,048

 

Repayments for long-term loans

 

 

(7,540,495

)

 

 

(12,708,107

)

 

 

(6,628,349

)

 

Proceeds from issuance of bonds

 

 

50,000

 

 

 

-

 

 

 

-

 

 

Redemption of bonds

 

 

(33,500

)

 

 

(49,270

)

 

 

(49,309

)

 

Payments for finance leases

 

 

(8,412

)

 

 

(8,664

)

 

 

(7,505

)

 

Payment for debt issuance costs

 

 

(20,221

)

 

 

(67,498

)

 

 

(78,844

)

 

Proceeds from issuance of shares

 

 

-

 

 

 

1,379,632

 

 

 

270,002

 

Payments for dividends

 

 

(78,703

)

 

 

-

 

 

 

-

 

 

Payments of listing expenses

 

 

(331,966

)

 

 

(235,037

)

 

 

-

 

 

Purchase of treasury shares

 

 

(2,222

)

 

 

-

 

 

 

-

 

 

Net cash flows provided by financing activities

 

 

3,882,541

 

 

 

572,070

 

 

 

2,909,974

 

Effect of exchange rate changes on cash and cash equivalents

 

 

1,257

 

 

 

1,422

 

 

 

(7,273

)

 

Net increase in cash and cash equivalents

 

 

 

161,398

 

 

 

902,274

 

 

 

805,890

 

Cash and cash equivalents at the beginning of the year

 

 

 

2,120,515

 

 

 

1,218,241

 

 

 

412,351

 

Cash and cash equivalents at the end of the year

 

¥

2,281,913

 

 

¥

2,120,515

 

 

¥

1,218,241

 

 

 

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

¥

493,261

 

 

¥

476,650

 

 

¥

497,731

 

Cash paid for taxes

 

¥

405,140

 

 

¥

127,857

 

 

¥

179,888

 

LogProstyle Inc.
REVENUE BY BUSINESS SEGMENT
(Yen in thousands)

 

 

Fiscal Year Ended

March 31,2026

 

 

Fiscal Year Ended

March 31,2025

 

 

YoY %

 

Real Estate

 

¥

20,600,359

 

 

¥

18,819,041

 

 

 

9.5 %

 

Hotel

 

 

1,310,224

 

 

 

1,248,784

 

 

 

4.9 %

 

Other

 

 

310,580

 

 

 

583,091

 

 

 

(46.7) %

 

Total Revenue

 

¥

22,221,163

 

 

¥

20,650,916

 

 

 

7.6 %

 

Forward-Looking Statements Disclaimer:

This press release contains“forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, but are not limited to, statements regarding the Company’s future financial performance, capital allocation, and shareholder return strategy. These statements are based on current expectations and assumptions and involve risks and uncertainties that could cause actual results or outcomes to differ materially from those expressed or implied in the forward-looking statements. These risks and uncertainties include, but are not limited to, general economic conditions, changes in market conditions and other factors described in the Company’s filings with the U.S. Securities and Exchange Commission, including the risks detailed in the Company’s annual report on Form 20-F filed with the SEC on July 13, 2026. Forward-looking statements speak only as of the date they are made and the Company undertakes no obligation to update or revise any forward-looking statements to reflect events or circumstances after the date of this press release, except as required by applicable law. Any references to our website have been provided as a convenience, and the information contained on such website is not incorporated by reference into this press release.

About LogProstyle Inc.

LogProstyle Inc. is involved in a wide range of businesses, including real estate development, hotel management, and restaurant management. With the slogan "redefine life style," the Company is working on various projects with the aim of illustrating an innovative and sustainable lifestyle. LogProstyle is the first unlisted Japanese company to list its Japanese common shares directly on a major United States stock exchange rather than through American Depositary Receipts (ADRs).

LogProstyle Inc., Investor Relations, [email protected]
Alphaterra Advisory, Takuo Katayama, [email protected]

Source: LogProstyle Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Business Wire, Press Releases

Related Entities

Dividend, Earnings, IPO