Array reports third quarter 2025 results
Get Alerts AD Hot Sheet
Join SI Premium – FREE
As previously announced, Array will hold a teleconference on
Array Digital Infrastructure, Inc. (NYSE: AD) reported total operating revenues from continuing operations of
Recent Highlights*
-
Closed on the sale of wireless operations and select spectrum assets to T-Mobile on
August 1, 2025 -
Paid a
$23 per share special dividend onAugust 19, 2025 -
Commenced T-Mobile MLA on
August 1, 2025 , helping to drive a 68% increase in Site rental revenues, excluding non-cash amortization -
Entered into additional spectrum sales expected to result in aggregate proceeds of
$178 million -
Announced appointment of
Anthony Carlson as President and CEO effectiveNovember 16, 2025
* Comparisons are 3Q'24 to 3Q'25 unless otherwise noted
"We are off to a great start as an independent tower company," said
Pending transactions
Subsequent to the
On
On
Leadership Transition at Array
As separately announced, Anthony Carlson will become President and CEO of Array on
"Now that we have Array established as a standalone tower company, we are ready to announce its next step in leadership, selecting
See separately issued announcement on
Conference Call Information
Array will hold a conference call on
- Access the live call on the Events & Presentations page of investors.arrayinc.com or at
https://events.q4inc.com/attendee/604881005
Before the call, certain financial and statistical information to be discussed during the call will be posted to investors.arrayinc.com. The call will be archived on the Events & Presentations page of investors.arrayinc.com.
About Array
Array Digital Infrastructure, Inc. is a leading owner and operator of shared wireless communications infrastructure in
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: All information set forth in this news release, except historical and factual information, represents forward-looking statements. This includes all statements about the company's plans, beliefs, estimates, and expectations. These statements are based on current estimates, projections, and assumptions, which involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Important factors that may affect these forward-looking statements include, but are not limited to: the manner in which Array's remaining business is conducted; strategic decisions regarding the tower business; Array's reliance on a small number of tenants for a substantial portion of its revenues; extreme weather events; whether the additional spectrum license sales to T-Mobile and the previously announced spectrum license sales to Verizon and AT&T will be consummated and the impact of the ongoing government shutdown on timing of closing these transactions; whether Array can monetize the remaining spectrum assets; competition in the tower industry; and significant investments in wireless operating entities Array does not control. Investors are encouraged to consider these and other risks and uncertainties that are more fully described under "Risk Factors" in the most recent filing of Array's Form 10-K, as updated by any Array Form 10-Q filed subsequent to such Form 10-K.
For more information about Array, visit: investors.arrayinc.com
|
Array Digital Infrastructure, Inc. |
|
|
Summary Operating Data (Unaudited) |
|
|
|
Three Months Ended
|
|
Capital expenditures from continuing operations (thousands) |
$ 7,927 |
|
Owned towers |
4,449 |
|
Number of colocations1 |
4,517 |
|
Tower tenancy rate2 |
1.02 |
|
|
|
|
1 |
Represents instances where a third-party rents or leases space on a company-owned tower. Excludes Interim Sites whereby T-Mobile is leasing up to 1,800 sites for a period of up to 30 months subject to the terms and conditions of the MLA. |
|
2 |
Calculated as total number of colocations divided by total number of towers. Excludes Interim Sites whereby T-Mobile is leasing up to 1,800 sites for a period of up to 30 months subject to the terms and conditions of the MLA. |
|
Array Digital Infrastructure, Inc. |
|||||||||||
|
Consolidated Statement of Operations Highlights |
|||||||||||
|
(Unaudited) |
|||||||||||
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
2025 |
|
2024 |
|
2025 vs. 2024 |
|
2025 |
|
2024 |
|
2025 vs. 2024 |
|
(Dollars and shares in thousands, except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Site rental |
$ 45,838 |
|
$ 25,669 |
|
79 % |
|
$ 99,663 |
|
$ 76,591 |
|
30 % |
|
Services |
1,281 |
|
70 |
|
NM |
|
2,969 |
|
254 |
|
NM |
|
Total operating revenues |
47,119 |
|
25,739 |
|
83 % |
|
102,632 |
|
76,845 |
|
34 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of operations (excluding Depreciation, amortization and |
20,976 |
|
18,263 |
|
15 % |
|
56,662 |
|
52,822 |
|
7 % |
|
Selling, general and administrative |
20,525 |
|
21,176 |
|
(3) % |
|
69,063 |
|
78,997 |
|
(13) % |
|
Depreciation, amortization and accretion |
11,868 |
|
12,237 |
|
(3) % |
|
35,860 |
|
35,058 |
|
2 % |
|
Loss on impairment of licenses |
47,679 |
|
136,234 |
|
(65) % |
|
47,679 |
|
136,234 |
|
(65) % |
|
(Gain) loss on asset disposals, net |
707 |
|
196 |
|
N/M |
|
620 |
|
590 |
|
5 % |
|
(Gain) loss on license sales and exchanges, net |
(1,323) |
|
(2,200) |
|
40 % |
|
(6,123) |
|
4,360 |
|
N/M |
|
Total operating expenses |
100,432 |
|
185,906 |
|
(46) % |
|
203,761 |
|
308,061 |
|
(34) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
(53,313) |
|
(160,167) |
|
67 % |
|
(101,129) |
|
(231,216) |
|
56 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of unconsolidated entities |
69,811 |
|
43,109 |
|
62 % |
|
147,453 |
|
123,445 |
|
19 % |
|
Interest and dividend income |
8,909 |
|
3,552 |
|
N/M |
|
15,267 |
|
9,076 |
|
68 % |
|
Interest expense |
(8,855) |
|
(4,241) |
|
N/M |
|
(16,233) |
|
(9,201) |
|
(76) % |
|
Short-term imputed spectrum lease income |
30,413 |
|
— |
|
N/M |
|
30,413 |
|
— |
|
N/M |
|
Other, net |
254 |
|
— |
|
N/M |
|
253 |
|
— |
|
N/M |
|
Total other income (expense) |
100,532 |
|
42,420 |
|
N/M |
|
177,153 |
|
123,320 |
|
44 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
47,219 |
|
(117,747) |
|
N/M |
|
76,024 |
|
(107,896) |
|
N/M |
|
Income tax expense (benefit) |
(62,701) |
|
(22,046) |
|
N/M |
|
(54,479) |
|
(15,600) |
|
N/M |
|
Net income (loss) from continuing operations |
109,920 |
|
(95,701) |
|
N/M |
|
130,503 |
|
(92,296) |
|
N/M |
|
Less: Net income from continuing operations attributable to |
1,084 |
|
204 |
|
N/M |
|
2,210 |
|
5,276 |
|
(58) % |
|
Net income (loss) from continuing operations attributable |
108,836 |
|
(95,905) |
|
N/M |
|
128,293 |
|
(97,572) |
|
N/M |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from discontinued operations |
(130,492) |
|
17,320 |
|
N/M |
|
(99,193) |
|
55,712 |
|
N/M |
|
Less: Net income from discontinued operations attributable |
16,809 |
|
567 |
|
N/M |
|
17,822 |
|
2,091 |
|
N/M |
|
Net income (loss) from discontinued operations attributable |
(147,301) |
|
16,753 |
|
N/M |
|
(117,015) |
|
53,621 |
|
N/M |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
(20,572) |
|
(78,381) |
|
74 % |
|
31,310 |
|
(36,584) |
|
N/M |
|
Less: Net income attributable to noncontrolling interests, net |
17,893 |
|
771 |
|
N/M |
|
20,032 |
|
7,367 |
|
N/M |
|
Net income (loss) attributable to Array shareholders |
|
|
|
|
51 % |
|
$ 11,278 |
|
|
|
N/M |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
86,251 |
|
85,832 |
|
— |
|
85,726 |
|
85,717 |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share from continuing operations |
$ 1.26 |
|
$ (1.12) |
|
N/M |
|
$ 1.50 |
|
$ (1.14) |
|
N/M |
|
Basic earnings (loss) per share from discontinued |
$ (1.71) |
|
$ 0.20 |
|
N/M |
|
$ (1.37) |
|
$ 0.63 |
|
N/M |
|
Basic earnings (loss) per share attributable to Array |
$ (0.45) |
|
$ (0.92) |
|
51 % |
|
$ 0.13 |
|
$ (0.51) |
|
N/M |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding |
86,846 |
|
85,832 |
|
1 % |
|
87,842 |
|
85,717 |
|
2 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share from continuing |
$ 1.25 |
|
$ (1.12) |
|
N/M |
|
$ 1.46 |
|
$ (1.14) |
|
N/M |
|
Diluted earnings (loss) per share from discontinued |
$ (1.69) |
|
$ 0.20 |
|
N/M |
|
$ (1.33) |
|
$ 0.63 |
|
N/M |
|
Diluted earnings (loss) per share attributable to Array |
$ (0.44) |
|
$ (0.92) |
|
52 % |
|
$ 0.13 |
|
$ (0.51) |
|
N/M |
|
|
|
N/M - Percentage change not meaningful |
|
Array Digital Infrastructure, Inc. |
|||
|
Consolidated Statement of Cash Flows |
|||
|
(Unaudited) |
|||
|
|
Nine Months Ended
|
||
|
|
2025 |
|
2024 |
|
(Dollars in thousands) |
|
|
|
|
Cash flows from operating activities |
|
|
|
|
Net income (loss) |
$ 31,310 |
|
$ (36,584) |
|
Net income (loss) from discontinued operations |
(99,193) |
|
55,712 |
|
Net income (loss) from continuing operations |
130,503 |
|
(92,296) |
|
Add (deduct) adjustments to reconcile net income (loss) to net cash flows from operating |
|
|
|
|
Depreciation, amortization and accretion |
35,860 |
|
35,058 |
|
Bad debts expense |
1,655 |
|
(1,748) |
|
Stock-based compensation expense |
1,560 |
|
2,079 |
|
Deferred income taxes, net |
(81,087) |
|
(35,055) |
|
Equity in earnings of unconsolidated entities |
(147,453) |
|
(123,445) |
|
Distributions from unconsolidated entities |
149,732 |
|
106,458 |
|
Loss on impairment of licenses |
47,679 |
|
136,234 |
|
(Gain) loss on asset disposals, net |
620 |
|
590 |
|
(Gain) loss on license sales and exchanges, net |
(6,123) |
|
4,360 |
|
Other operating activities |
338 |
|
90 |
|
Changes in assets and liabilities from operations |
|
|
|
|
Accounts receivable |
(5,157) |
|
6,620 |
|
Accounts payable |
22,231 |
|
(39,865) |
|
Customer deposits and deferred revenues |
(28,880) |
|
(510) |
|
Accrued taxes |
(11,713) |
|
4,592 |
|
Accrued interest |
2,372 |
|
(265) |
|
Other assets and liabilities |
(89,627) |
|
(22,435) |
|
Net cash provided by (used in) operating activities - continuing operations |
22,510 |
|
(19,538) |
|
Net cash provided by operating activities - discontinued operations |
380,388 |
|
781,019 |
|
Net cash provided by operating activities |
402,898 |
|
761,481 |
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Cash paid for additions to property, plant and equipment |
(18,597) |
|
(13,371) |
|
Cash paid for licenses |
(4,175) |
|
(16,562) |
|
Cash received from divestitures |
5,439 |
|
— |
|
Other investing activities |
1,301 |
|
— |
|
Net cash provided by (used in) investing activities - continuing operations |
(16,032) |
|
(29,933) |
|
Net cash provided by (used in) investing activities - discontinued operations |
2,462,399 |
|
(385,077) |
|
Net cash provided by (used in) investing activities |
2,446,367 |
|
(415,010) |
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Issuance of long-term debt |
325,000 |
|
40,000 |
|
Repayment of long-term debt |
(875,250) |
|
(203,000) |
|
Tax withholdings, net of cash receipts, for stock-based compensation awards |
(63,506) |
|
(11,522) |
|
Repurchase of Common Shares |
(21,360) |
|
(25,628) |
|
Dividends paid to Array shareholders |
(1,986,719) |
|
— |
|
Payment of debt issuance costs |
(5,668) |
|
— |
|
Distributions to noncontrolling interests |
(26,811) |
|
(4,060) |
|
Other financing activities |
(7,930) |
|
(2,316) |
|
Net cash used in financing activities - continuing operations |
(2,662,244) |
|
(206,526) |
|
Net cash used in financing activities - discontinued operations |
(20,537) |
|
(31,579) |
|
Net cash used in financing activities |
(2,682,781) |
|
(238,105) |
|
|
|
|
|
|
Net increase in cash, cash equivalents and restricted cash |
166,484 |
|
108,366 |
|
|
|
|
|
|
Cash, cash equivalents and restricted cash |
|
|
|
|
Beginning of period |
159,142 |
|
179,914 |
|
End of period |
$ 325,626 |
|
$ 288,280 |
|
Array Digital Infrastructure, Inc. |
|||
|
Consolidated Balance Sheet Highlights |
|||
|
(Unaudited) |
|||
|
|
|||
|
ASSETS |
|||
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
Current assets |
|
|
|
|
Cash and cash equivalents |
$ 325,626 |
|
$ 143,730 |
|
Accounts receivable, net |
19,683 |
|
12,729 |
|
Prepaid expenses |
2,981 |
|
7,060 |
|
Income taxes receivable |
— |
|
123 |
|
Current assets of discontinued operations |
— |
|
1,163,032 |
|
Other current assets |
3,954 |
|
18,196 |
|
Total current assets |
352,244 |
|
1,344,870 |
|
|
|
|
|
|
Non-current assets held for sale |
1,585,258 |
|
12 |
|
|
|
|
|
|
Non-current assets of discontinued operations |
— |
|
4,499,069 |
|
|
|
|
|
|
Licenses |
1,648,604 |
|
3,281,508 |
|
|
|
|
|
|
Investments in unconsolidated entities |
452,174 |
|
453,938 |
|
|
|
|
|
|
Property, plant and equipment, net |
386,834 |
|
384,021 |
|
|
|
|
|
|
Operating lease right-of-use assets |
477,744 |
|
465,274 |
|
|
|
|
|
|
Other assets and deferred charges |
15,469 |
|
20,289 |
|
|
|
|
|
|
Total assets |
$ 4,918,327 |
|
$ 10,448,981 |
|
Array Digital Infrastructure, Inc. |
|||
|
Consolidated Balance Sheet Highlights |
|||
|
(Unaudited) |
|||
|
|
|||
|
LIABILITIES AND EQUITY |
|||
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands, except per share amounts) |
|
|
|
|
Current liabilities |
|
|
|
|
Current portion of long-term debt |
$ 2,031 |
|
$ 22,000 |
|
Accounts payable |
69,157 |
|
36,454 |
|
Customer deposits and deferred revenues |
122,090 |
|
1,716 |
|
Accrued taxes |
289,836 |
|
27,077 |
|
Accrued compensation |
4,620 |
|
89,476 |
|
Short-term operating lease liabilities |
15,600 |
|
16,133 |
|
Current liabilities of discontinued operations |
20,242 |
|
671,575 |
|
Other current liabilities |
15,453 |
|
19,340 |
|
Total current liabilities |
539,029 |
|
883,771 |
|
|
|
|
|
|
Non-current liabilities of discontinued operations |
— |
|
2,310,660 |
|
|
|
|
|
|
Deferred liabilities and credits |
|
|
|
|
Deferred income tax liability, net |
320,689 |
|
728,229 |
|
Long-term operating lease liabilities |
513,421 |
|
495,736 |
|
Other deferred liabilities and credits |
336,135 |
|
221,376 |
|
|
|
|
|
|
Long-term debt, net |
671,902 |
|
1,201,725 |
|
|
|
|
|
|
Noncontrolling interests with redemption features |
— |
|
15,831 |
|
|
|
|
|
|
Equity |
|
|
|
|
Array shareholders' equity |
|
|
|
|
Series A Common and Common Shares, par value |
88,074 |
|
88,074 |
|
Additional paid-in capital |
1,795,035 |
|
1,782,219 |
|
Treasury shares |
(85,618) |
|
(111,589) |
|
Retained earnings |
732,333 |
|
2,818,002 |
|
Total Array shareholders' equity |
2,529,824 |
|
4,576,706 |
|
|
|
|
|
|
Noncontrolling interests |
7,327 |
|
14,947 |
|
|
|
|
|
|
Total equity |
2,537,151 |
|
4,591,653 |
|
|
|
|
|
|
Total liabilities and equity |
$ 4,918,327 |
|
$ 10,448,981 |
Array Digital Infrastructure, Inc.
EBITDA, Adjusted EBITDA, Adjusted OIBDA and AFCF Reconciliations
(Unaudited)
EBITDA, Adjusted EBITDA and Adjusted OIBDA
EBITDA, Adjusted EBITDA and Adjusted OIBDA are defined as net income adjusted for the items set forth in the reconciliations below. EBITDA, Adjusted EBITDA and Adjusted OIBDA are not measures of financial performance under Generally Accepted Accounting Principles in
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations (GAAP) |
$ 109,920 |
|
$ (95,701) |
|
$ 130,503 |
|
$ (92,296) |
|
Add back or deduct: |
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
(62,701) |
|
(22,046) |
|
(54,479) |
|
(15,600) |
|
Income (loss) before income taxes (GAAP) |
47,219 |
|
(117,747) |
|
76,024 |
|
(107,896) |
|
Add back: |
|
|
|
|
|
|
|
|
Interest expense |
8,855 |
|
4,241 |
|
16,233 |
|
9,201 |
|
Depreciation, amortization and accretion expense |
11,868 |
|
12,237 |
|
35,860 |
|
35,058 |
|
EBITDA (Non-GAAP) |
67,942 |
|
(101,269) |
|
128,117 |
|
(63,637) |
|
Add back or deduct: |
|
|
|
|
|
|
|
|
Expenses related to strategic alternatives review |
489 |
|
1,253 |
|
2,349 |
|
19,913 |
|
Loss on impairment of licenses |
47,679 |
|
136,234 |
|
47,679 |
|
136,234 |
|
(Gain) loss on asset disposals, net |
707 |
|
196 |
|
620 |
|
590 |
|
(Gain) loss on license sales and exchanges, net |
(1,323) |
|
(2,200) |
|
(6,123) |
|
4,360 |
|
Short-term imputed spectrum lease income |
(30,413) |
|
— |
|
(30,413) |
|
— |
|
Adjusted EBITDA (Non-GAAP) |
85,081 |
|
34,214 |
|
142,229 |
|
97,460 |
|
Deduct: |
|
|
|
|
|
|
|
|
Equity in earnings of unconsolidated entities |
69,811 |
|
43,109 |
|
147,453 |
|
123,445 |
|
Interest and dividend income |
8,909 |
|
3,552 |
|
15,267 |
|
9,076 |
|
Other, net |
254 |
|
— |
|
253 |
|
— |
|
Adjusted OIBDA (Non-GAAP) |
$ 6,107 |
|
$ (12,447) |
|
$ (20,744) |
|
$ (35,061) |
Adjusted Free Cash Flow (AFCF)
AFCF is a non-GAAP measure defined as Net income from continuing operations adjusted for the items set forth in the reconciliation below. AFCF is not a measure of financial performance under GAAP and should not be considered as an alternative to Net income from continuing operations or as an indicator of cash flows.
Management believes AFCF is a useful measure of Array's cash generated from operations and investments. The following table reconciles AFCF to the corresponding GAAP measure, Net income from continuing operations. This measure will only be presented prospectively as following the sale of Array's wireless operations to T-Mobile on
|
|
Three Months Ended |
|
(Dollars in thousands) |
|
|
Net income from continuing operations (GAAP) |
$ 109,920 |
|
Add back or deduct: |
|
|
Deferred income taxes |
(80,572) |
|
Short-term imputed spectrum lease income |
(30,413) |
|
Amortization of deferred debt charges |
274 |
|
Equity in earnings of unconsolidated entities |
(69,811) |
|
Distributions from unconsolidated entities |
61,794 |
|
(Gain) loss on license sales and exchanges, net |
(1,323) |
|
(Gain) loss on asset disposals, net |
707 |
|
Loss on impairment of licenses |
47,679 |
|
Depreciation, amortization and accretion |
11,868 |
|
Expenses related to strategic alternatives review |
489 |
|
Straight line and other non-cash revenue adjustments |
(3,872) |
|
Straight line expense adjustment |
1,559 |
|
Maintenance and other capital expenditures |
(2,374) |
|
Adjusted Free Cash Flow from continuing operations (Non-GAAP) |
$ 45,925 |
View original content:https://www.prnewswire.com/news-releases/array-reports-third-quarter-2025-results-302608050.html
SOURCE Array Digital Infrastructure, Inc.
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Dividend, EarningsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share